TROTTER_&_DEANE_LIMITED - Accounts


Company Registration No. 02290513 (England and Wales)
TROTTER & DEANE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
PAGES FOR FILING WITH REGISTRAR
TROTTER & DEANE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
TROTTER & DEANE LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2021
31 January 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,389
-
0
Tangible assets
5
73,199
111,458
74,588
111,458
Current assets
Stocks
370,230
344,679
Debtors
6
64,858
32,798
Cash at bank and in hand
1,147
1,071
436,235
378,548
Creditors: amounts falling due within one year
7
(322,580)
(269,212)
Net current assets
113,655
109,336
Total assets less current liabilities
188,243
220,794
Creditors: amounts falling due after more than one year
8
(160,606)
(145,402)
Net assets
27,637
75,392
Capital and reserves
Called up share capital
74,000
74,000
Share premium account
7,071
7,071
Profit and loss reserves
(53,434)
(5,679)
Total equity
27,637
75,392

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TROTTER & DEANE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2021
31 January 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 October 2021 and are signed on its behalf by:
Mr W D Coe
Director
Company Registration No. 02290513
TROTTER & DEANE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2021
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2019
74,000
7,071
(3,524)
77,547
Year ended 31 January 2020:
Loss and total comprehensive income for the year
-
-
(2,155)
(2,155)
Balance at 31 January 2020
74,000
7,071
(5,679)
75,392
Year ended 31 January 2021:
Loss and total comprehensive income for the year
-
-
(47,755)
(47,755)
Balance at 31 January 2021
74,000
7,071
(53,434)
27,637
TROTTER & DEANE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
- 4 -
1
Accounting policies
Company information

Trotter & Deane Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27-28 Abbeygate Street, Bury St Edmunds, IP33 1UN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. This expectation has taken into consideration the effects that COVID-19 may have on the business going forward, which at this time is largely unknown.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

TROTTER & DEANE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
2 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

TROTTER & DEANE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 6 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

TROTTER & DEANE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 7 -
1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Foreign currency translation

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

TROTTER & DEANE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 8 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2020 - 15).

2021
2020
Number
Number
Total
13
15
4
Intangible fixed assets
Website development
£
Cost
At 1 February 2020
4,515
Additions
1,852
At 31 January 2021
6,367
Amortisation and impairment
At 1 February 2020
4,515
Amortisation charged for the year
463
At 31 January 2021
4,978
Carrying amount
At 31 January 2021
1,389
At 31 January 2020
-
0
TROTTER & DEANE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 9 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2020
49,702
350,089
399,791
Additions
-
0
2,961
2,961
Disposals
-
0
(28,990)
(28,990)
At 31 January 2021
49,702
324,060
373,762
Depreciation and impairment
At 1 February 2020
49,692
238,641
288,333
Depreciation charged in the year
-
0
20,686
20,686
Eliminated in respect of disposals
-
0
(8,456)
(8,456)
At 31 January 2021
49,692
250,871
300,563
Carrying amount
At 31 January 2021
10
73,189
73,199
At 31 January 2020
10
111,448
111,458
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
481
360
Other debtors
64,377
32,438
64,858
32,798
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
101,982
30,059
Trade creditors
133,691
128,921
Taxation and social security
77,162
92,859
Other creditors
9,745
17,373
322,580
269,212
TROTTER & DEANE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 10 -
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
18,106
31,569
Trade creditors
-
0
13,833
Other creditors
142,500
100,000
160,606
145,402
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
2,500
-
9
Operating lease commitments
Lessee

Obligations under the lease in respect of 27 Abbeygate Street, Bury St. Edmunds have been secured over the fixtures and fittings and stock of the company.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
280,789
223,828
10
Controlling party

The company is under the common control of Mr J A Deane-Bowers and Mrs J A Deane-Bowers as together they own 51% of the company's issued share capital.

2021-01-312020-02-01false26 October 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr D J CoeMr W D CoeMr J A Deane-BowersMrs J A Deane-BowersMrs J A Deane-Bowers022905132020-02-012021-01-31022905132021-01-3102290513core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-01-3102290513core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-01-31022905132019-02-012020-01-31022905132020-01-3102290513core:LandBuildings2021-01-3102290513core:OtherPropertyPlantEquipment2021-01-3102290513core:LandBuildings2020-01-3102290513core:OtherPropertyPlantEquipment2020-01-3102290513core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3102290513core:CurrentFinancialInstrumentscore:WithinOneYear2020-01-3102290513core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3102290513core:Non-currentFinancialInstrumentscore:AfterOneYear2020-01-3102290513core:CurrentFinancialInstruments2021-01-3102290513core:CurrentFinancialInstruments2020-01-3102290513core:Non-currentFinancialInstruments2021-01-3102290513core:Non-currentFinancialInstruments2020-01-3102290513core:ShareCapital2021-01-3102290513core:ShareCapital2020-01-3102290513core:SharePremium2021-01-3102290513core:SharePremium2020-01-3102290513core:RetainedEarningsAccumulatedLosses2021-01-3102290513core:RetainedEarningsAccumulatedLosses2020-01-3102290513core:ShareCapital2019-01-3102290513core:SharePremium2019-01-3102290513core:RetainedEarningsAccumulatedLosses2019-01-31022905132019-01-3102290513bus:Director22020-02-012021-01-3102290513core:RetainedEarningsAccumulatedLosses2019-02-012020-01-3102290513core:RetainedEarningsAccumulatedLosses2020-02-012021-01-3102290513core:IntangibleAssetsOtherThanGoodwill2020-02-012021-01-3102290513core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-02-012021-01-3102290513core:LandBuildingscore:LongLeaseholdAssets2020-02-012021-01-3102290513core:FurnitureFittings2020-02-012021-01-3102290513core:MotorVehicles2020-02-012021-01-3102290513core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-01-3102290513core:LandBuildings2020-01-3102290513core:OtherPropertyPlantEquipment2020-01-31022905132020-01-3102290513core:LandBuildings2020-02-012021-01-3102290513core:OtherPropertyPlantEquipment2020-02-012021-01-3102290513core:WithinOneYear2021-01-3102290513core:WithinOneYear2020-01-3102290513bus:PrivateLimitedCompanyLtd2020-02-012021-01-3102290513bus:SmallCompaniesRegimeForAccounts2020-02-012021-01-3102290513bus:FRS1022020-02-012021-01-3102290513bus:AuditExemptWithAccountantsReport2020-02-012021-01-3102290513bus:Director12020-02-012021-01-3102290513bus:Director32020-02-012021-01-3102290513bus:Director42020-02-012021-01-3102290513bus:CompanySecretary12020-02-012021-01-3102290513bus:FullAccounts2020-02-012021-01-31xbrli:purexbrli:sharesiso4217:GBP