ROSSCROWS_LIMITED - Accounts


Company Registration No. SC357102
ROSSCROWS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
ROSSCROWS LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ROSSCROWS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,443
2,498
Investment properties
5
415,000
415,000
418,443
417,498
Current assets
Debtors
6
685
504
Cash at bank and in hand
1,718
4,716
2,403
5,220
Creditors: amounts falling due within one year
7
(273,181)
(275,981)
Net current liabilities
(270,778)
(270,761)
Total assets less current liabilities
147,665
146,737
Provisions for liabilities
8
(12,937)
-
0
Net assets
134,728
146,737
Capital and reserves
Allotted, called up and fully paid share capital
100
100
Profit and loss reserves
134,628
146,637
Total equity
134,728
146,737

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROSSCROWS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2021
30 June 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 October 2021 and are signed on its behalf by:
Mrs B M Hillis
Director
Company Registration No. SC357102
ROSSCROWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
1
Accounting policies
Company information

Rosscrows Limited is a private company limited by shares incorporated in Scotland. The registered office is Redwood, 19 Culduthel Road, Inverness, IV2 4AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial implications arising from the Coronavirus (Covid-19) outbreak, which has affected the UK, are uncertain. The directortrues continue to assess the situation regarding the company's operational activities in the short-term, but is of the opinion that the company remains a going concern.

 

At the balance sheet date, the company had net current liabilities of £270,778. However, the directors have agreed to subordinate their loan in favour of other creditors and in addition they have confirmed that they will ensure that adequate funds will be made available to meet third party liabilities as they fall due. On this basis it is considered appropriate to prepare the financial statements on a going concern basis

1.3
Turnover

Turnover represents the amount derived from the rental of residential property arising wholly in the UK. Rental income is apportioned on a time basis over the period of occupancy in line with the terms of the lease agreement.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Furniture, fittings and equipment
10% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

ROSSCROWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies (Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ROSSCROWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies (Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ROSSCROWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
4
Tangible fixed assets
Furniture, fittings and equipment
£
Cost
At 1 July 2020 and 30 June 2021
22,716
Depreciation and impairment
At 1 July 2020
20,218
Depreciation charged in the year
(945)
At 30 June 2021
19,273
Carrying amount
At 30 June 2021
3,443
At 30 June 2020
2,498
5
Investment property
2021
£
Fair value
At 1 July 2020 and 30 June 2021
415,000
ROSSCROWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
5
Investment property (Continued)
- 7 -

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

The directors consider this to be a realistic value at 30 June 2021.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2020
£
£
Cost
350,356
350,356
Accumulated depreciation
-
-
Carrying amount
350,356
350,356
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
685
504
7
Creditors: amounts falling due within one year
2021
2020
£
£
Other creditors
273,181
275,981
8
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
9
12,937
-
0
ROSSCROWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 8 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
654
-
Revaluations
12,283
-
12,937
-
2021
Movements in the year:
£
Liability at 1 July 2020
-
Charge to profit or loss
12,937
Liability at 30 June 2021
12,937
10
RESERVES

Included in reserves are non-distributable profits of £65,644 (2020 - £65,644).

12
Related Party Transactions

At the balance sheet date, the company received a loan from the directors, Professor R R Hillis and Mrs B M Hillis, totalling £272,071 (2020 - £274,871).

 

This loan is interest - free and has no fixed terms of repayment.

2021-06-302020-07-01false19 October 2021CCH SoftwareCCH Accounts Production 2021.200The principal activity of the company is that of rental of residential property arising wholly in the UK.
Professor R R HillisMrs B M HillisMrs B M Hillis
SC3571022020-07-012021-06-30SC3571022021-06-30SC3571022020-06-30SC357102core:FurnitureFittings2021-06-30SC357102core:FurnitureFittings2020-06-30SC357102core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-30SC357102core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-30SC357102core:ShareCapital2021-06-30SC357102core:ShareCapital2020-06-30SC357102core:RetainedEarningsAccumulatedLosses2021-06-30SC357102core:RetainedEarningsAccumulatedLosses2020-06-30SC357102bus:Director22020-07-012021-06-30SC357102core:FurnitureFittings2020-07-012021-06-30SC3571022019-07-012020-06-30SC357102core:FurnitureFittings2020-06-30SC3571022020-06-30SC357102core:WithinOneYear2021-06-30SC357102core:WithinOneYear2020-06-30SC357102core:CurrentFinancialInstruments2021-06-30SC357102core:CurrentFinancialInstruments2020-06-30SC357102bus:PrivateLimitedCompanyLtd2020-07-012021-06-30SC357102bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-30SC357102bus:FRS1022020-07-012021-06-30SC357102bus:AuditExemptWithAccountantsReport2020-07-012021-06-30SC357102bus:Director12020-07-012021-06-30SC357102bus:CompanySecretary12020-07-012021-06-30SC357102bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP