Logic Fire and Security Limited Filleted accounts for Companies House (small and micro)

LOGIC FIRE AND SECURITY LTD - Company Information

33 false false false false false false false false false true false false false false false false No description of principal activity 2020-02-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 05008876 2020-02-01 2021-01-31 05008876 2021-01-31 05008876 2020-01-31 05008876 2019-02-01 2020-01-31 05008876 2020-01-31 05008876 core:PlantMachinery 2020-02-01 2021-01-31 05008876 core:FurnitureFittings 2020-02-01 2021-01-31 05008876 core:MotorVehicles 2020-02-01 2021-01-31 05008876 bus:Director1 2020-02-01 2021-01-31 05008876 bus:Director2 2020-02-01 2021-01-31 05008876 core:PlantMachinery 2020-01-31 05008876 core:FurnitureFittings 2020-01-31 05008876 core:MotorVehicles 2020-01-31 05008876 core:PlantMachinery 2021-01-31 05008876 core:FurnitureFittings 2021-01-31 05008876 core:MotorVehicles 2021-01-31 05008876 core:WithinOneYear 2021-01-31 05008876 core:WithinOneYear 2020-01-31 05008876 core:AfterOneYear 2021-01-31 05008876 core:AfterOneYear 2020-01-31 05008876 core:ShareCapital 2021-01-31 05008876 core:ShareCapital 2020-01-31 05008876 core:RetainedEarningsAccumulatedLosses 2021-01-31 05008876 core:RetainedEarningsAccumulatedLosses 2020-01-31 05008876 core:PlantMachinery 2020-01-31 05008876 core:FurnitureFittings 2020-01-31 05008876 core:MotorVehicles 2020-01-31 05008876 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2021-01-31 05008876 core:LeasedAssetsHeldAsLessee 2021-01-31 05008876 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2020-01-31 05008876 core:LeasedAssetsHeldAsLessee 2020-01-31 05008876 bus:SmallEntities 2020-02-01 2021-01-31 05008876 bus:AuditExempt-NoAccountantsReport 2020-02-01 2021-01-31 05008876 bus:FullAccounts 2020-02-01 2021-01-31 05008876 bus:SmallCompaniesRegimeForAccounts 2020-02-01 2021-01-31 05008876 bus:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31

COMPANY REGISTRATION NUMBER: 05008876

Logic Fire and Security Limited

Filleted Unaudited Financial Statements

31 January 2021

Logic Fire and Security Limited

Statement of Financial Position

31 January 2021

	2021		2020
Note	£	£	£

Fixed assets

Tangible assets	5		188,971	198,839

Current assets

Stocks		101,327	85,968
Debtors	6	1,316,435	1,319,098
Cash at bank and in hand		26,864	8,246
		------------	------------
		1,444,626	1,413,312

Creditors: amounts falling due within one year	7	570,163		740,650
		------------		------------
Net current assets			874,463	672,662
			------------	---------
Total assets less current liabilities			1,063,434	871,501

Creditors: amounts falling due after more than one year	8		438,941	464,255

Provisions	35,495	30,491
	------------	---------
Net assets	588,998	376,755
	------------	---------

Capital and reserves

Called up share capital	100	100
Profit and loss account	588,898	376,655
	---------	---------
Shareholders funds	588,998	376,755
	---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Logic Fire and Security Limited

Statement of Financial Position (continued)

31 January 2021

These financial statements were approved by the board of directors and authorised for issue on 26 October 2021 , and are signed on behalf of the board by:

Mr SE McPartland	Mr A McPartland
Director	Director

Company registration number: 05008876

Logic Fire and Security Limited

Notes to the Financial Statements

Year ended 31 January 2021

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite 123 Monkswell House, Manse Lane, Knaresborough, North Yorkshire, HG5 8NQ.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery	-	20% reducing balance
Fixtures and fittings	-	20% reducing balance
Motor vehicles	-	25% reducing balance
Equipment	-	33% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 33 (2020: 29 ).

5. Tangible assets

	Plant and machinery	Fixtures and fittings	Motor vehicles	Equipment	Total
	£	£	£	£	£
Cost
At 1 February 2020	37,168	5,078	238,421	65,235	345,902
Additions	4,435	517	51,566	9,517	66,035
Disposals	–	–	( 30,008)	–	( 30,008)
	--------	-------	---------	--------	---------
At 31 January 2021	41,603	5,595	259,979	74,752	381,929
	--------	-------	---------	--------	---------
Depreciation
At 1 February 2020	24,611	2,801	72,675	46,976	147,063
Charge for the year	3,175	500	41,414	8,048	53,137
Disposals	–	–	( 7,242)	–	( 7,242)
	--------	-------	---------	--------	---------
At 31 January 2021	27,786	3,301	106,847	55,024	192,958
	--------	-------	---------	--------	---------
Carrying amount
At 31 January 2021	13,817	2,294	153,132	19,728	188,971
	--------	-------	---------	--------	---------
At 31 January 2020	12,557	2,277	165,746	18,259	198,839
	--------	-------	---------	--------	---------

Finance leases and hire purchase contracts

Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:

	Motor vehicles	Equipment	Total
	£	£	£
At 31 January 2021	147,321	7,845	155,166
	---------	-------	---------
At 31 January 2020	158,064	11,709	169,773
	---------	--------	---------

6. Debtors

	2021	2020
	£	£
Trade debtors	749,037	719,978
Other debtors	567,398	599,120
	------------	------------
	1,316,435	1,319,098
	------------	------------

7. Creditors: amounts falling due within one year

	2021	2020
	£	£
Bank loans and overdrafts	55,538	99,994
Trade creditors	213,249	328,115
Corporation tax	6,601	–
Social security and other taxes	200,225	102,691
Other creditors	94,550	209,850
	---------	---------
	570,163	740,650
	---------	---------

Creditors falling due within one year includes the following amounts on which security has been given by the company:

Hire purchase and finance lease obligations - £73,354 (2020 - £64,501)

Other creditors - £nil (2020 - £123,774)

8. Creditors: amounts falling due after more than one year

	2021	2020
	£	£
Bank loans and overdrafts	356,609	347,441
Other creditors	82,332	116,814
	---------	---------
	438,941	464,255
	---------	---------

Creditors falling due after one year includes the following amounts on which security has been given by the company:

Hire purchase and finance lease obligations - £82,332 (2020 - £116,814)

9. Directors' advances, credits and guarantees

During the year the directors received advances of £152,414 and repaid £4,000 to the company.