OXFORDSHIRE_SPORTFLYING_L - Accounts


Company Registration No. 01613790 (England and Wales)
OXFORDSHIRE SPORTFLYING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
PAGES FOR FILING WITH REGISTRAR
OXFORDSHIRE SPORTFLYING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OXFORDSHIRE SPORTFLYING LTD
BALANCE SHEET
AS AT
31 JANUARY 2021
31 January 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
129,174
131,366
Current assets
Stocks
1,700
1,650
Debtors
4
11,642
9,529
Cash at bank and in hand
51,786
7,512
65,128
18,691
Creditors: amounts falling due within one year
5
(30,835)
(18,819)
Net current assets/(liabilities)
34,293
(128)
Total assets less current liabilities
163,467
131,238
Creditors: amounts falling due after more than one year
6
(25,000)
(6,536)
Provisions for liabilities
(16,160)
(10,075)
Net assets
122,307
114,627
Capital and reserves
Called up share capital
7
6,750
9,000
Share premium account
10,290
10,290
Capital redemption reserve
8
2,460
210
Profit and loss reserves
102,807
95,127
Total equity
122,307
114,627

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OXFORDSHIRE SPORTFLYING LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2021
31 January 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 October 2021 and are signed on its behalf by:
Mr L Radcliffe
Director
Company Registration No. 01613790
OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
- 3 -
1
Accounting policies
Company information

Oxfordshire Sportflying Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 3 The Old Estate Yard, High Street, East Hendred, Wantage, Oxfordshire, OX12 8JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight line basis
Land and buildings Leasehold
10% Straight line basis
Plant and machinery
5% Reducing balance basis
Fixtures, fittings & equipment
15% Reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 5 -
Financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2020
35,951
194,605
230,556
Additions
-
0
5,331
5,331
At 31 January 2021
35,951
199,936
235,887
Depreciation and impairment
At 1 February 2020
17,086
82,104
99,190
Depreciation charged in the year
624
6,899
7,523
At 31 January 2021
17,710
89,003
106,713
Carrying amount
At 31 January 2021
18,241
110,933
129,174
At 31 January 2020
18,865
112,501
131,366
OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 7 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
11,367
7,130
Other debtors
275
2,399
11,642
9,529
5
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
1
-
0
Other taxation and social security
3,162
-
0
Other creditors
27,672
18,819
30,835
18,819
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
25,000
-
0
Other creditors
-
0
6,536
25,000
6,536
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
6,750
9,000
6,750
9,000

During the year, the following transactions in Ordinary £1 shares took place:

 

Purchased     3,156 shares at £15,000

Sold        1,906 shares at £1,906

Purchased    1,300 shares at £1,300

Sold        300 shares at £300

 

At the end of the year, the company holds 2,250 Ordinary £1 shares. The net movement in reserves being £14,094.

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 8 -
8
Capital redemption reserve

During the year, the company made various share transactions. The net effect is a repurchase of 2,250 Ordinary £1 shares at £14,094 taken to the Profit & Loss reserves. The nominal value of shares repurchased £2,250 being taken to the Capital Redemption Reserve.

 

2021-01-312020-02-01false26 October 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr J BlakemoreMr L RadcliffeMr David BlakemoreMr L Radcliffe016137902020-02-012021-01-31016137902021-01-31016137902020-01-3101613790core:LandBuildings2021-01-3101613790core:OtherPropertyPlantEquipment2021-01-3101613790core:LandBuildings2020-01-3101613790core:OtherPropertyPlantEquipment2020-01-3101613790core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3101613790core:CurrentFinancialInstrumentscore:WithinOneYear2020-01-3101613790core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3101613790core:Non-currentFinancialInstrumentscore:AfterOneYear2020-01-3101613790core:CurrentFinancialInstruments2021-01-3101613790core:CurrentFinancialInstruments2020-01-3101613790core:Non-currentFinancialInstruments2021-01-3101613790core:Non-currentFinancialInstruments2020-01-3101613790core:ShareCapital2021-01-3101613790core:ShareCapital2020-01-3101613790core:SharePremium2021-01-3101613790core:SharePremium2020-01-3101613790core:CapitalRedemptionReserve2021-01-3101613790core:CapitalRedemptionReserve2020-01-3101613790core:RetainedEarningsAccumulatedLosses2021-01-3101613790core:RetainedEarningsAccumulatedLosses2020-01-3101613790bus:CompanySecretaryDirector12020-02-012021-01-3101613790core:LandBuildingscore:OwnedOrFreeholdAssets2020-02-012021-01-3101613790core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-02-012021-01-3101613790core:PlantMachinery2020-02-012021-01-3101613790core:FurnitureFittings2020-02-012021-01-3101613790core:LandBuildings2020-01-3101613790core:OtherPropertyPlantEquipment2020-01-31016137902020-01-3101613790core:LandBuildings2020-02-012021-01-3101613790core:OtherPropertyPlantEquipment2020-02-012021-01-3101613790core:WithinOneYear2021-01-3101613790core:WithinOneYear2020-01-3101613790bus:PrivateLimitedCompanyLtd2020-02-012021-01-3101613790bus:SmallCompaniesRegimeForAccounts2020-02-012021-01-3101613790bus:FRS1022020-02-012021-01-3101613790bus:AuditExemptWithAccountantsReport2020-02-012021-01-3101613790bus:Director12020-02-012021-01-3101613790bus:Director22020-02-012021-01-3101613790bus:Director32020-02-012021-01-3101613790bus:CompanySecretary12020-02-012021-01-3101613790bus:FullAccounts2020-02-012021-01-31xbrli:purexbrli:sharesiso4217:GBP