OPTIMA_PARTNERS_LIMITED - Accounts


Company Registration No. SC443891 (Scotland)
OPTIMA PARTNERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
OPTIMA PARTNERS LIMITED
COMPANY INFORMATION
Directors
Mr A F Crawley
Mrs C Crawley
Mr A Crawley
(Appointed 15 July 2020)
Mrs J Muir
Company number
SC443891
Registered office
Azets
Exchange Place 3
Semple Street
Edinburgh
EH3 8BL
Accountants
Azets
Exchange Place 3
Semple Street
Edinburgh
United Kingdom
EH3 8BL
OPTIMA PARTNERS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
OPTIMA PARTNERS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
19,455
15,314
Current assets
Debtors
4
596,287
396,137
Cash at bank and in hand
316,322
561,936
912,609
958,073
Creditors: amounts falling due within one year
5
(607,103)
(534,934)
Net current assets
305,506
423,139
Total assets less current liabilities
324,961
438,453
Provisions for liabilities
6
(4,826)
(2,910)
Net assets
320,135
435,543
Capital and reserves
Called up share capital
8
1,000
1,000
Share option reserves
8,152
4,076
Profit and loss reserves
310,983
430,467
Total equity
320,135
435,543

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OPTIMA PARTNERS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 JUNE 2021
30 June 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 October 2021 and are signed on its behalf by:
Mr A F Crawley
Director
Company Registration No. SC443891
OPTIMA PARTNERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
Share capital
Share option reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2019
1,000
-
0
463,930
464,930
Year ended 30 June 2020:
Profit and total comprehensive income for the year
-
-
421,537
421,537
Dividends
-
-
(455,000)
(455,000)
Share options issued during the year
-
4,076
-
0
4,076
Balance at 30 June 2020
1,000
4,076
430,467
435,543
Year ended 30 June 2021:
Profit and total comprehensive income for the year
-
-
360,516
360,516
Dividends
-
-
(480,000)
(480,000)
Share options issued during the year
-
4,076
-
0
4,076
Balance at 30 June 2021
1,000
8,152
310,983
320,135
OPTIMA PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 4 -
1
Accounting policies
Company information

Optima Partners Limited is a private company limited by shares incorporated in Scotland. The registered office is Azets, Exchange Place 3, Semple Street, Edinburgh, EH3 8BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have assessed a period of 12 months from the date of approval of the financial statements and consider that no material uncertainties exist that cast significant doubt about the ability of the company to continue as a going concern. The directors have adopted the going concern basis of accounting in preparing the financial statements.true

 

This assessment of going concern includes the expected impact of COVID-19 to the entity in the 12 months following the signing of these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
50% - 100% on cost
Fixtures and fittings
15% - 25% on cost
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

OPTIMA PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

OPTIMA PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each Statement of Financial Position date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

The fair value of the award also takes in account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the company keeping the scheme open or the employee maintaining any contributions required by the scheme).

 

Where the terms and conditions of the options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit and loss over the remaining vesting period.

 

Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

 

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

OPTIMA PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 7 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
9
8
3
Tangible fixed assets
Office equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 July 2020
1,167
16,954
43,812
61,933
Additions
453
2,481
11,127
14,061
At 30 June 2021
1,620
19,435
54,939
75,994
Depreciation and impairment
At 1 July 2020
97
12,128
34,394
46,619
Depreciation charged in the year
1,202
2,759
5,959
9,920
At 30 June 2021
1,299
14,887
40,353
56,539
Carrying amount
At 30 June 2021
321
4,548
14,586
19,455
At 30 June 2020
1,070
4,826
9,418
15,314
OPTIMA PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 8 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
554,495
356,763
Other debtors
3,665
19,139
Prepayments and accrued income
38,127
20,235
596,287
396,137
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
265,981
276,052
Corporation tax
85,994
101,461
Other taxation and social security
38,535
9,877
Other creditors
8,761
29,513
Accruals and deferred income
207,832
118,031
607,103
534,934
6
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
4,826
2,910
2021
Movements in the year:
£
Liability at 1 July 2020
2,910
Charge to profit or loss
1,916
Liability at 30 June 2021
4,826
OPTIMA PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 9 -
7
Share-based payment transactions

EMI share options

Under the term's of the company's EMI scheme, the Board may offer employees and directors options to purchase ordinary shares in the company. The options are exercisable once the company has achieved a listing, or via a share or asset sale as per the terms of the agreement. The options shall lapse at the earlier of the following:

 

1. any attempt to transfer or assign; or have any charge or other security interest created over the option;

2. 90 days after the date upon which the holder ceases to be a director, consultant or employee of the company:

3. bankruptcy of the option holder;

4. on a compulsory winding up of the company: and

5. the option holder ceases to be resident in the UK for tax purposes.

 

At the Board's discretion, lapse conditions may be waived by way of a Board resolution.

 

The share options granted and outstanding at the beginning and end of the year are held by 1 director to acquire shares and are as follows:

 

Number of share options
Weighted average exercise price
2021
2020
2021
2020
Number
Number
£
£
Outstanding at 1 July 2020 and 30 June 2021
26
26
1,568.00
1,568.00
Exercisable at 30 June 2021
-
0
-
0
-
0
-
0
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary £1 shares of £1 each
1,000
1,000
1,000
1,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
60,880
65,580
2021-06-302020-07-01falseCCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr A F CrawleyMrs C CrawleyMr A CrawleyMrs J MuirSC4438912020-07-012021-06-30SC443891bus:Director12020-07-012021-06-30SC443891bus:Director22020-07-012021-06-30SC443891bus:Director32020-07-012021-06-30SC443891bus:Director42020-07-012021-06-30SC443891bus:RegisteredOffice2020-07-012021-06-30SC4438912021-06-30SC4438912020-06-30SC443891core:PlantMachinery2021-06-30SC443891core:FurnitureFittings2021-06-30SC443891core:ComputerEquipment2021-06-30SC443891core:PlantMachinery2020-06-30SC443891core:FurnitureFittings2020-06-30SC443891core:ComputerEquipment2020-06-30SC443891core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-30SC443891core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-30SC443891core:CurrentFinancialInstruments2021-06-30SC443891core:CurrentFinancialInstruments2020-06-30SC443891core:ShareCapital2021-06-30SC443891core:ShareCapital2020-06-30SC443891core:OtherMiscellaneousReserve2021-06-30SC443891core:OtherMiscellaneousReserve2020-06-30SC443891core:RetainedEarningsAccumulatedLosses2021-06-30SC443891core:RetainedEarningsAccumulatedLosses2020-06-30SC443891core:ShareCapital2019-06-30SC443891core:OtherMiscellaneousReserve2019-06-30SC443891core:RetainedEarningsAccumulatedLosses2019-06-30SC4438912019-06-30SC443891core:RetainedEarningsAccumulatedLosses2019-07-012020-06-30SC4438912019-07-012020-06-30SC443891core:RetainedEarningsAccumulatedLosses2020-07-012021-06-30SC443891core:PlantMachinery2020-07-012021-06-30SC443891core:FurnitureFittings2020-07-012021-06-30SC443891core:ComputerEquipment2020-07-012021-06-30SC443891core:PlantMachinery2020-06-30SC443891core:FurnitureFittings2020-06-30SC443891core:ComputerEquipment2020-06-30SC4438912020-06-30SC443891bus:PrivateLimitedCompanyLtd2020-07-012021-06-30SC443891bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-30SC443891bus:FRS1022020-07-012021-06-30SC443891bus:AuditExemptWithAccountantsReport2020-07-012021-06-30SC443891bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP