Loxton Installations Limited - Accounts to registrar (filleted) - small 18.2

Loxton Installations Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 01275429 director 1.4.20 31.3.21 31.3.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure012754292020-03-31012754292021-03-31012754292020-04-012021-03-31012754292019-03-31012754292019-04-012020-03-31012754292020-03-3101275429ns16:EnglandWales2020-04-012021-03-3101275429ns15:PoundSterling2020-04-012021-03-3101275429ns11:Director12020-04-012021-03-3101275429ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3101275429ns11:SmallEntities2020-04-012021-03-3101275429ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3101275429ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3101275429ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3101275429ns11:FullAccounts2020-04-012021-03-3101275429ns11:OrdinaryShareClass12020-04-012021-03-3101275429ns11:RegisteredOffice2020-04-012021-03-3101275429ns6:CurrentFinancialInstruments2021-03-3101275429ns6:CurrentFinancialInstruments2020-03-3101275429ns6:Non-currentFinancialInstruments2021-03-3101275429ns6:Non-currentFinancialInstruments2020-03-3101275429ns6:ShareCapital2021-03-3101275429ns6:ShareCapital2020-03-3101275429ns6:RetainedEarningsAccumulatedLosses2021-03-3101275429ns6:RetainedEarningsAccumulatedLosses2020-03-3101275429ns6:FurnitureFittings2020-04-012021-03-3101275429ns6:MotorVehicles2020-04-012021-03-3101275429ns6:ComputerEquipment2020-04-012021-03-3101275429ns6:LeaseholdImprovements2020-03-3101275429ns6:FurnitureFittings2020-03-3101275429ns6:MotorVehicles2020-03-3101275429ns6:ComputerEquipment2020-03-3101275429ns6:LeaseholdImprovements2020-04-012021-03-3101275429ns6:LeaseholdImprovements2021-03-3101275429ns6:FurnitureFittings2021-03-3101275429ns6:MotorVehicles2021-03-3101275429ns6:ComputerEquipment2021-03-3101275429ns6:LeaseholdImprovements2020-03-3101275429ns6:FurnitureFittings2020-03-3101275429ns6:MotorVehicles2020-03-3101275429ns6:ComputerEquipment2020-03-3101275429ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3101275429ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-3101275429ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-3101275429ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3101275429ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3101275429ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3101275429ns11:OrdinaryShareClass12021-03-3101275429ns6:RetainedEarningsAccumulatedLosses2020-03-3101275429ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-31
REGISTERED NUMBER: 01275429 (England and Wales)










Unaudited Financial Statements

for the Year Ended 31 March 2021

for

Loxton Installations Limited

Loxton Installations Limited (Registered number: 01275429)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Loxton Installations Limited

Company Information
for the Year Ended 31 March 2021







DIRECTOR: K J Wyatt





REGISTERED OFFICE: Unit14
Mill Hall Industrial Estate
Mill Hall
Aylesford
KENT ME20 7JZ





REGISTERED NUMBER: 01275429 (England and Wales)





ACCOUNTANTS: Ward Mackenzie Ltd
Chartered Accountants
Thatcher House
12 Mount Ephraim
Tunbridge Wells
Kent
TN4 8AS

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet
31 March 2021

2021 2020
Notes £    £   
FIXED ASSETS
Tangible assets 4 26,255 27,474

CURRENT ASSETS
Stocks 68,818 30,273
Debtors 5 993,838 1,564,024
Cash at bank and in hand 538,878 421,907
1,601,534 2,016,204
CREDITORS
Amounts falling due within one year 6 (964,488 ) (1,461,577 )
NET CURRENT ASSETS 637,046 554,627
TOTAL ASSETS LESS CURRENT
LIABILITIES

663,301

582,101

CREDITORS
Amounts falling due after more than one year 7 (12,599 ) (7,556 )
NET ASSETS 650,702 574,545

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 650,602 574,445
SHAREHOLDERS' FUNDS 650,702 574,545

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet - continued
31 March 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 6 October 2021 and were signed by:





K J Wyatt - Director


Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Loxton Installations Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 33% on cost
Computer equipment - 33% on reducing balance

STOCKS
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

DEFERRED TAX
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 45 (2020 - 46 ) .

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2020 7,715 26,123 210,542 32,467 276,847
Additions - - 13,995 7,780 21,775
Disposals - - (32,018 ) - (32,018 )
At 31 March 2021 7,715 26,123 192,519 40,247 266,604
DEPRECIATION
At 1 April 2020 7,715 25,986 184,919 30,753 249,373
Charge for year - 34 19,860 3,100 22,994
Eliminated on disposal - - (32,018 ) - (32,018 )
At 31 March 2021 7,715 26,020 172,761 33,853 240,349
NET BOOK VALUE
At 31 March 2021 - 103 19,758 6,394 26,255
At 31 March 2020 - 137 25,623 1,714 27,474

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2020
and 31 March 2021 66,537
DEPRECIATION
At 1 April 2020 40,914
Charge for year 19,471
At 31 March 2021 60,385
NET BOOK VALUE
At 31 March 2021 6,152
At 31 March 2020 25,623

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

5. DEBTORS
2021 2020
£    £   
Amounts falling due within one year:
Trade debtors 709,381 626,561
Other debtors 265,401 923,045
Prepayments 13,450 7,104
988,232 1,556,710

Amounts falling due after more than one year:
Deferred tax Asset 5,606 7,314

Aggregate amounts 993,838 1,564,024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other loans 250,000 -
Hire purchase contracts 17,125 20,936
Trade creditors 240,575 198,909
Corporation tax 5,834 (36,895 )
Social security and other tax 51,147 41,719
VAT 247,206 147,356
Other creditors 14,982 427,971
Deferred income 100,628 84,387
Directors' loan accounts - 488,453
Accrued expenses 36,991 88,741
964,488 1,461,577

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Hire purchase contracts 12,599 7,556

8. SECURED DEBTS

Bank security includes a mortgage debenture incorporating a floating charge over the company's assets.

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100 Ordinary £1 100 100

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

10. RESERVES
Retained
earnings
£   

At 1 April 2020 574,445
Profit for the year 187,827
Dividends (111,670 )
At 31 March 2021 650,602

11. RELATED PARTY DISCLOSURES

During the year, total dividends of £111,670 (2020 - £81,910) were paid to the directors .

12. ULTIMATE CONTROLLING PARTY

The controlling party is K J Wyatt.