ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-04-01No description of principal activity53truetrue 11388602 2020-04-01 2021-03-31 11388602 2019-06-01 2020-03-31 11388602 2021-03-31 11388602 2020-03-31 11388602 c:Director2 2020-04-01 2021-03-31 11388602 d:OfficeEquipment 2020-04-01 2021-03-31 11388602 d:OfficeEquipment 2021-03-31 11388602 d:OfficeEquipment 2020-03-31 11388602 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 11388602 d:ComputerEquipment 2020-04-01 2021-03-31 11388602 d:ComputerEquipment 2021-03-31 11388602 d:ComputerEquipment 2020-03-31 11388602 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 11388602 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 11388602 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 11388602 d:CurrentFinancialInstruments 2021-03-31 11388602 d:CurrentFinancialInstruments 2020-03-31 11388602 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 11388602 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 11388602 d:ShareCapital 2021-03-31 11388602 d:ShareCapital 2020-03-31 11388602 d:SharePremium 2021-03-31 11388602 d:SharePremium 2020-03-31 11388602 d:RetainedEarningsAccumulatedLosses 2021-03-31 11388602 d:RetainedEarningsAccumulatedLosses 2020-03-31 11388602 c:OrdinaryShareClass1 2020-04-01 2021-03-31 11388602 c:OrdinaryShareClass1 2021-03-31 11388602 c:OrdinaryShareClass1 2020-03-31 11388602 c:FRS102 2020-04-01 2021-03-31 11388602 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 11388602 c:FullAccounts 2020-04-01 2021-03-31 11388602 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 11388602 6 2020-04-01 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11388602









NODES & LINKS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
NODES & LINKS LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
NODES & LINKS LIMITED
REGISTERED NUMBER: 11388602

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
1,586
1,706

Investments
 5 
1,751
1,751

  
3,337
3,457

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
305,205
171,791

Cash at bank and in hand
  
275,587
820,813

  
580,792
992,604

Creditors: amounts falling due within one year
 7 
(21,689)
(16,514)

NET CURRENT ASSETS
  
 
 
559,103
 
 
976,090

TOTAL ASSETS LESS CURRENT LIABILITIES
  
562,440
979,547

  

NET ASSETS
  
562,440
979,547


CAPITAL AND RESERVES
  

Called up share capital 
 8 
133
132

Share premium account
  
1,458,452
1,458,452

Profit and loss account
  
(896,145)
(479,037)

  
562,440
979,547


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
 

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
NODES & LINKS LIMITED
REGISTERED NUMBER: 11388602
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G Lawton
Director

Date: 25 October 2021

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
NODES & LINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


GENERAL INFORMATION

Nodes & Links Limited is a private company limited by shares and incorporated in England and Wales. Its registered office address is Salisbury House, Station Road, Cambridge, CB1 2LA.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

EXEMPTION FROM PREPARING CONSOLIDATED FINANCIAL STATEMENTS

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

GOING CONCERN

The financial statements have been prepared on the going concern basis which assumes that the Company will continue as a going concern for the foreseeable future. The trading losses reported to date are consistent with the Company's business plan as it progresses its research and development
activities.
Given the investment received, together with the development progress achieved, the directors have a reasonable expectation that the Company will be able to meet its liabilities as they fall due for the foreseeable future and therefore continue to adopt the going concern basis.
The directors also continue to assess the extent to which the COVID-19 pandemic, or its after effects, presents a risk to the business; none of which create a going concern issue.

 
2.4

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:
Turnover from a contract to provide services is recognised in the period in which the services are supplied in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of turnover can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably;
- the costs incurred and the costs to complete the contract can be measured reliably.
Turnover from licence sales is recognised in the Profit and Loss Account on a monthly basis over the period that the licence covers.

Page 3

 
NODES & LINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Office equipment
-
3
years straight line
Computer equipment
-
3
years straight line
Mobile phones
-
2
years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

DEBTORS

Short term debtors are measured at transaction price, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
NODES & LINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.11

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences.  Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
NODES & LINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

OPERATING LEASES

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.14

RESEARCH AND DEVELOPMENT

Research and development costs are written off to the Profit and Loss Account in the period in which they are incurred.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 5 (2020 - 3).

Page 6

 
NODES & LINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


TANGIBLE FIXED ASSETS





Office equipment
Computer equipment
Total

£
£
£



COST OR VALUATION


At 1 April 2020
908
2,261
3,169


Additions
-
1,237
1,237



At 31 March 2021

908
3,498
4,406



DEPRECIATION


At 1 April 2020
455
1,008
1,463


Charge for the year on owned assets
390
967
1,357



At 31 March 2021

845
1,975
2,820



NET BOOK VALUE



At 31 March 2021
63
1,523
1,586



At 31 March 2020
453
1,253
1,706


5.


FIXED ASSET INVESTMENTS





Investment in subsidiary company

£



COST OR VALUATION


At 1 April 2020
1,751



At 31 March 2021
1,751

Fixed asset investments represents a 100% shareholding in Nodes & Links Labs Limited, a company incorporated in Cyprus.

Page 7

 
NODES & LINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2021
2020
£
£


Trade debtors
4,608
-

Amounts owed by group undertakings
28,994
20,652

Other debtors
208,955
146,560

Prepayments and accrued income
62,648
4,579

305,205
171,791



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2021
2020
£
£

Trade creditors
14,765
741

Other taxation and social security
805
6,901

Other creditors
353
341

Accruals and deferred income
5,766
8,531

21,689
16,514



8.


SHARE CAPITAL

2021
2020
£
£
ALLOTTED, CALLED UP AND FULLY PAID



13,316,558 (2020 - 13,240,864) Ordinary shares of £0.00001 each
133
132


On 21 January 2021, the Company issued 75,694 Ordinary shares of £0.00001 each at par.


9.


TRANSACTIONS WITH DIRECTORS

Other debtors includes a balance outstanding at 31 March 2021 of £44 due from a director (31 March 2020 - £7,182). This balance is interest free and repayable on demand.

 
Page 8