Power Wholesale Limited - Accounts to registrar (filleted) - small 18.2

Power Wholesale Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 00804586 Board of Directors 1.2.20 31.1.21 31.1.21 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure008045862020-01-31008045862021-01-31008045862020-02-012021-01-31008045862019-01-31008045862019-02-012020-01-31008045862020-01-3100804586ns16:EnglandWales2020-02-012021-01-3100804586ns15:PoundSterling2020-02-012021-01-3100804586ns11:Director12020-02-012021-01-3100804586ns11:PrivateLimitedCompanyLtd2020-02-012021-01-3100804586ns11:SmallEntities2020-02-012021-01-3100804586ns11:AuditExempt-NoAccountantsReport2020-02-012021-01-3100804586ns11:SmallCompaniesRegimeForDirectorsReport2020-02-012021-01-3100804586ns11:SmallCompaniesRegimeForAccounts2020-02-012021-01-3100804586ns11:FullAccounts2020-02-012021-01-310080458612020-02-012021-01-3100804586ns11:Director22020-02-012021-01-3100804586ns11:Director32020-02-012021-01-3100804586ns11:CompanySecretary12020-02-012021-01-3100804586ns11:RegisteredOffice2020-02-012021-01-3100804586ns6:CurrentFinancialInstruments2021-01-3100804586ns6:CurrentFinancialInstruments2020-01-3100804586ns6:Non-currentFinancialInstruments2021-01-3100804586ns6:Non-currentFinancialInstruments2020-01-3100804586ns6:ShareCapital2021-01-3100804586ns6:ShareCapital2020-01-3100804586ns6:FurtherSpecificReserve1ComponentTotalEquity2021-01-3100804586ns6:FurtherSpecificReserve1ComponentTotalEquity2020-01-3100804586ns6:RetainedEarningsAccumulatedLosses2021-01-3100804586ns6:RetainedEarningsAccumulatedLosses2020-01-3100804586ns6:IntangibleAssetsOtherThanGoodwill2020-02-012021-01-3100804586ns6:LandBuildings2020-02-012021-01-3100804586ns6:PlantMachinery2020-02-012021-01-3100804586ns6:NetGoodwill2020-01-3100804586ns6:NetGoodwill2021-01-3100804586ns6:NetGoodwill2020-01-3100804586ns6:LandBuildings2020-01-3100804586ns6:PlantMachinery2020-01-3100804586ns6:LandBuildings2021-01-3100804586ns6:PlantMachinery2021-01-3100804586ns6:LandBuildings2020-01-3100804586ns6:PlantMachinery2020-01-3100804586ns6:LeasedAssetsHeldAsLessee2020-02-012021-01-3100804586ns6:CostValuation2020-01-3100804586ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-01-3100804586ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3100804586ns6:WithinOneYear2021-01-3100804586ns6:WithinOneYear2020-01-3100804586ns6:BetweenOneFiveYears2021-01-3100804586ns6:BetweenOneFiveYears2020-01-3100804586ns6:MoreThanFiveYears2021-01-3100804586ns6:MoreThanFiveYears2020-01-3100804586ns6:AllPeriods2021-01-3100804586ns6:AllPeriods2020-01-3100804586ns6:Secured2021-01-3100804586ns6:Secured2020-01-3100804586ns11:Director112020-01-3100804586ns11:Director112019-01-3100804586ns11:Director112020-02-012021-01-3100804586ns11:Director112019-02-012020-01-3100804586ns11:Director112021-01-3100804586ns11:Director112020-01-31
REGISTERED NUMBER: 00804586 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 January 2021

for

Power Wholesale Limited

Power Wholesale Limited (Registered number: 00804586)






Contents of the Financial Statements
for the Year Ended 31 January 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Power Wholesale Limited

Company Information
for the Year Ended 31 January 2021







DIRECTORS: Mr N W Cornish
Mr K V Cornish
Mr S Cornish





SECRETARY: Mr N W Cornish





REGISTERED OFFICE: Clockmill Road
Dunston
Gateshead
Tyne and Wear
NE8 2QX





REGISTERED NUMBER: 00804586 (England and Wales)





ACCOUNTANTS: Haines Watts
Chartered Accountants
17 Queens Lane
Newcastle upon Tyne
Tyne and Wear
NE1 1RN

Power Wholesale Limited (Registered number: 00804586)

Balance Sheet
31 January 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - -
Tangible assets 6 1,435,763 1,301,033
Investments 7 1,001 1,001
Investment property 8 149,997 169,166
1,586,761 1,471,200

CURRENT ASSETS
Stocks 1,871,970 1,586,458
Debtors 9 2,403,972 3,351,452
Cash at bank and in hand 12,791 33,083
4,288,733 4,970,993
CREDITORS
Amounts falling due within one year 10 1,712,093 3,071,086
NET CURRENT ASSETS 2,576,640 1,899,907
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,163,401

3,371,107

CREDITORS
Amounts falling due after more than one
year

11

(1,128,336

)

(690,321

)

PROVISIONS FOR LIABILITIES (32,739 ) (40,632 )
NET ASSETS 3,002,326 2,640,154

CAPITAL AND RESERVES
Called up share capital 6,000 6,000
Undistributable reserve 239,493 243,564
Profit and loss account 2,756,833 2,390,590
SHAREHOLDERS' FUNDS 3,002,326 2,640,154

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 October 2021 and were signed on its behalf by:





Mr N W Cornish - Director


Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements
for the Year Ended 31 January 2021

1. STATUTORY INFORMATION

Power Wholesale Limited is a company limited by shares, incorporated in England and Wales. Its registered office is 100-104 High Street West, Gateshead, Tyne and Wear, NE8 1NA. The company operates from the following trading addresses :

Clockmill Road
Dunston
Gateshead
Tyne and Wear
NE8 2QX

10 Great Northern Way
Netherfield
Nottingham
NG4 2HD

Unit 4 Trafalgar Court
South Nelson Industrial Estate
Cramlington
Northumberland
NE23 1WF

Unit 16
Collingwood Court
Riverside Park Industrial Estate
Middlesbrough
TS2 1RP

The financial statements are presented in Sterling £.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the recognition of certain assets measured at fair value.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for electrical good sales rendered, stated net of discounts and of value added tax.

The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the company and when specific criteria have been met for each of the company's activities described below.

Wholesale of electrical goods :
Turnover from the wholesale of electrical goods is recognised when the significant risks and rewards of the ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2021

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 33% on cost, 15% on reducing balance and 10% on cost

Tangible fixed assets are measured at cost or deemed cost less accumulated depreciation and any accumulated impairment losses. Certain items of fixed assets that have been revalued to fair value on or prior to the date of transition to FRS 102 are measured on the basis of deemed cost, being the revalued amount at the date of that revaluation.

Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Government grants
Government grants in relation to expenditure are credited when the expenditure is charged to profit and loss.

Investment property
Investment properties are held to earn capital appreciation. Investment properties are initially measured at cost, including transaction costs. Subsequently investment properties whose fair value can be measured reliably without undue cost or effort on an on-going basis are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are recognised in the profit and loss account in the period in which they arise along with the associated deferred tax.

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to sell.

Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities and other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Current and deferred tax assets and liabilities are not discounted.

Transactions in foreign currencies
Transactions denominated in foreign currencies are translated into sterling and recorded at the rate of exchange ruling at the date of the transaction.

Balances at the year end denominated in a foreign currency are translated into sterling at the rate of exchange ruling at the balance sheet date.

Employee benefits
Short term employee benefits and contributions to defined contribution plans are recognised as an expense in the period in which they are incurred.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments on non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2021

3. ACCOUNTING POLICIES - continued

Fixed asset investments
Fixed asset investments have been stated at cost, less any impairment.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 46 (2020 - 45 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2020
and 31 January 2021 26,000
AMORTISATION
At 1 February 2020
and 31 January 2021 26,000
NET BOOK VALUE
At 31 January 2021 -
At 31 January 2020 -

6. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 February 2020 1,151,565 446,171 1,597,736
Additions 190,184 16,601 206,785
Disposals - (24,402 ) (24,402 )
At 31 January 2021 1,341,749 438,370 1,780,119
DEPRECIATION
At 1 February 2020 64,570 232,133 296,703
Charge for year 26,413 34,085 60,498
Eliminated on disposal - (12,845 ) (12,845 )
At 31 January 2021 90,983 253,373 344,356
NET BOOK VALUE
At 31 January 2021 1,250,766 184,997 1,435,763
At 31 January 2020 1,086,995 214,038 1,301,033



7. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 February 2020
and 31 January 2021 1,001
NET BOOK VALUE
At 31 January 2021 1,001
At 31 January 2020 1,001

Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2021

8. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2020 169,166
Revaluations (19,169 )
At 31 January 2021 149,997
NET BOOK VALUE
At 31 January 2021 149,997
At 31 January 2020 169,166

The fair value of the property at 31 January 2021 has been arrived at on the basis of a valuation carried out by the directors who are not a professionally qualified valuers. The valuation, was arrived at by reference to market evidence of transaction prices for similar properties in its location.

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 2,234,552 3,108,702
Other debtors 169,420 242,750
2,403,972 3,351,452

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 392,133 115,727
Trade creditors 996,474 1,157,077
Taxation and social security 167,436 167,931
Other creditors 156,050 1,630,351
1,712,093 3,071,086

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans 1,104,669 656,970
Other creditors 23,667 33,351
1,128,336 690,321

12. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 29,099 13,962
Between one and five years 28,549 1,392
In more than five years 11,108 720
68,756 16,074

Power Wholesale Limited (Registered number: 00804586)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2021

13. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 1,493,539 772,697
Other creditors 9,402 1,608,489
1,502,941 2,381,186

The bank loan is secured by a fixed and floating charge over the leasehold property on Clockmill Road.

Other creditors are secured by a debenture.

14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2021 and 31 January 2020:

2021 2020
£    £   
Mr N W Cornish
Balance outstanding at start of year 49,707 40,083
Amounts advanced 58,956 9,624
Amounts repaid (53,920 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 54,743 49,707

Loans are interest free and repayable on demand.