SMITH_BAXTER_LTD - Accounts


Company Registration No. 03285016 (England and Wales)
SMITH BAXTER LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
PAGES FOR FILING WITH REGISTRAR
SMITH BAXTER LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SMITH BAXTER LTD
BALANCE SHEET
AS AT
31 JANUARY 2021
31 January 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,602
8,054
Current assets
Debtors
5
147,784
159,571
Cash at bank and in hand
66,039
41,620
213,823
201,191
Creditors: amounts falling due within one year
6
(144,704)
(130,791)
Net current assets
69,119
70,400
Total assets less current liabilities
73,721
78,454
Creditors: amounts falling due after more than one year
7
(16,376)
(24,270)
Provisions for liabilities
(1,219)
(1,767)
Net assets
56,126
52,417
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
56,026
52,317
Total equity
56,126
52,417

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SMITH BAXTER LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2021
31 January 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 25 October 2021
P D Smith
Director
Company Registration No. 03285016
SMITH BAXTER LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
- 3 -
1
Accounting policies
Company information

Smith Baxter Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Langdale House, 61 Arragon Road, Twickenham, Middlesex, United Kingdom, TW1 3NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 20% on cost
Fixtures and fittings
- 25% on cost
Computers
- 33% on cost or over the term of the lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Trade and other receivables

Trade and other receivables are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest . Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.

SMITH BAXTER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Trade and other payables

Trade and other payables are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using tax rates that have been enacted or substantively enacted by the reporting date.

 

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against future taxable profits or against the reversal of deferred tax liabilities.

 

Deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Assets acquired under hire purchase contracts are capitalised in the balance sheet and are depreciated over the lease term. The related liability is included in the balance sheet as a hire purchase obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.5
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

SMITH BAXTER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
9
11
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2020 and 31 January 2021
69,881
Depreciation and impairment
At 1 February 2020
61,827
Depreciation charged in the year
3,452
At 31 January 2021
65,279
Carrying amount
At 31 January 2021
4,602
At 31 January 2020
8,054
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
77,450
63,071
Other debtors
70,334
96,500
147,784
159,571
SMITH BAXTER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
5
Debtors
(Continued)
- 6 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
12,466
13,552
Trade creditors
37,057
25,951
Corporation tax
2,542
12,283
Other taxation and social security
75,794
51,945
Other creditors
16,845
27,060
144,704
130,791
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
14,883
19,126
Other creditors
1,493
5,144
16,376
24,270
8
Security

The bank loans totalling £27,350 (2020 - £32,678) are secured by a personal guarantee of £60,000 from the director.

 

Hire purchase creditors, included in other creditors, totalling £5,143 (2020 - £8,609) are secured on the assets to which they relate.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
247,041
285,542
2021-01-312020-02-01false26 October 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityP D SmithN A Smith032850162020-02-012021-01-31032850162021-01-31032850162020-01-3103285016core:OtherPropertyPlantEquipment2021-01-3103285016core:OtherPropertyPlantEquipment2020-01-3103285016core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3103285016core:CurrentFinancialInstrumentscore:WithinOneYear2020-01-3103285016core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3103285016core:Non-currentFinancialInstrumentscore:AfterOneYear2020-01-3103285016core:CurrentFinancialInstruments2021-01-3103285016core:CurrentFinancialInstruments2020-01-3103285016core:Non-currentFinancialInstruments2021-01-3103285016core:Non-currentFinancialInstruments2020-01-3103285016core:ShareCapital2021-01-3103285016core:ShareCapital2020-01-3103285016core:RetainedEarningsAccumulatedLosses2021-01-3103285016core:RetainedEarningsAccumulatedLosses2020-01-3103285016bus:Director12020-02-012021-01-3103285016core:PlantMachinery2020-02-012021-01-3103285016core:FurnitureFittings2020-02-012021-01-3103285016core:ComputerEquipment2020-02-012021-01-31032850162019-02-012020-01-3103285016core:OtherPropertyPlantEquipment2020-01-3103285016core:OtherPropertyPlantEquipment2020-02-012021-01-3103285016core:WithinOneYear2021-01-3103285016core:WithinOneYear2020-01-3103285016bus:PrivateLimitedCompanyLtd2020-02-012021-01-3103285016bus:SmallCompaniesRegimeForAccounts2020-02-012021-01-3103285016bus:FRS1022020-02-012021-01-3103285016bus:AuditExemptWithAccountantsReport2020-02-012021-01-3103285016bus:CompanySecretary12020-02-012021-01-3103285016bus:FullAccounts2020-02-012021-01-31xbrli:purexbrli:sharesiso4217:GBP