WENTWORTH_LODGE_CONSULTIN - Accounts


Limited Liability Partnership Registration No. OC423554 (England and Wales)
WENTWORTH LODGE CONSULTING LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
WENTWORTH LODGE CONSULTING LLP
CONTENTS
Page
Balance sheet
1 - 2
Reconciliation of members' interests
3 - 4
Notes to the financial statements
5 - 12
WENTWORTH LODGE CONSULTING LLP
BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
68,609
102,914
Current assets
Debtors
5
3,649
27,081
Cash at bank and in hand
69,396
12,792
73,045
39,873
Creditors: amounts falling due within one year
6
(13,732)
(8,220)
Net current assets
59,313
31,653
Total assets less current liabilities
127,922
134,567
Creditors: amounts falling due after more than one year
7
(106,260)
(113,940)
Net assets attributable to members
21,662
20,627
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
21,662
20,627
Total members' interests
Loans and other debts due to members
21,662
20,627

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 March 2021 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

WENTWORTH LODGE CONSULTING LLP
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the members and authorised for issue on 11 October 2021 and are signed on their behalf by:
11 October 2021
N Moss
Designated member
Limited Liability Partnership Registration No. OC423554
WENTWORTH LODGE CONSULTING LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
Current financial year
DEBT
TOTAL
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Other amounts
Total
Total
2021
£
£
£
Amounts due to members
20,627
Members' interests at 1 April 2020
20,627
20,627
20,627
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
117,754
117,754
117,754
Profit for the year available for discretionary division among members
-
-
-
Members' interests after loss and remuneration for the year
138,381
138,381
138,381
Introduced by members
36,244
36,244
36,244
Drawings
(152,963)
(152,963)
(152,963)
Members' interests at 31 March 2021
21,662
21,662
21,662
Amounts due to members
21,662
21,662
WENTWORTH LODGE CONSULTING LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
Prior financial year
DEBT
TOTAL
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Other amounts
Total
Total
2020
£
£
£
Amounts due to members
(500)
Members' interests at 1 April 2019
(500)
(500)
(500)
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
(26,955)
(26,955)
(26,955)
Profit for the period available for discretionary division among members
-
-
-
Members' interests after loss and remuneration for the period
(27,455)
(27,455)
(27,455)
Introduced by members
71,326
71,326
71,326
Drawings
(23,244)
(23,244)
(23,244)
Members' interests at 31 March 2020
20,627
20,627
20,627
Amounts due to members
20,627
20,627
WENTWORTH LODGE CONSULTING LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
1
Accounting policies
Limited liability partnership information

Wentworth Lodge Consulting LLP is a limited liability partnership incorporated in England and Wales. The registered office is Wentworth Lodge, Portnall Rise, Virginia Water, Surrey, GU25 4JZ.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in January 2017, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The current customer contracts ended in March 2021 and the members are actively seeking further work.

 

The designated members continue to support the limited liability partnership and have a reasonable expectation that sufficient resources will be available for the limited liability partnership to continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.

If, at the Balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event occurs. In such cases, costs incurred up to the Balance sheet date are carried forward as work in progress.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

WENTWORTH LODGE CONSULTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WENTWORTH LODGE CONSULTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
1.8
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in or .

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

WENTWORTH LODGE CONSULTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 8 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the limited liability partnership are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the limited liability partnership.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

WENTWORTH LODGE CONSULTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

No critical judgements, estimates or assumptions have been made in the preparation of these financial statements.

3
Employees

The average number of persons (excluding members) employed by the partnership during the year was 0 (2020 - 0).

4
Tangible fixed assets
Motor vehicles
£
Cost
At 1 April 2020 and 31 March 2021
137,219
Depreciation and impairment
At 1 April 2020
34,305
Depreciation charged in the year
34,305
At 31 March 2021
68,610
Carrying amount
At 31 March 2021
68,609
At 31 March 2020
102,914

This relates to one asset that has been purchased via a hire purchase agreement. The liability is shown in creditors within one year and creditors more than one year.

5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
3,602
-
Other debtors
47
27,081
3,649
27,081
WENTWORTH LODGE CONSULTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Other taxation and social security
4,562
-
Other creditors
9,170
8,220
13,732
8,220

Per note 4, a portion of other creditors relates to the hire purchase agreement used to purchase the asset.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
106,260
113,940

Per note 4, creditors over one year solely relates to the hire purchase agreement used to purchase the asset.

8
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank pari passu with unsecured creditors.

9
Prior period adjustment
Changes to the balance sheet
At 31 March 2020
As previously reported
Adjustment at 1 Apr 2019
Adjustment at 31 Mar 2020
As restated
£
£
£
£
Fixed assets
Tangible assets
-
-
102,914
102,914
Current assets
Debtors due within one year
-
-
27,081
27,081
Creditors due within one year
Finance leases
-
-
(7,680)
(7,680)
Taxation
-
-
27,081
27,081
Creditors due after one year
Finance leases
-
-
(113,940)
(113,940)
Net assets
12,252
-
35,456
47,708
Loans and other debts due to members
Other amounts
12,252
-
8,375
20,627
Total members' interests
12,252
-
8,375
20,627
WENTWORTH LODGE CONSULTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
(Continued)
- 11 -
Changes to the profit and loss account
Period ended 31 March 2020
As previously reported
Adjustment
As restated
£
£
£
Administrative expenses
(38,081)
(19,921)
(58,002)
Interest payable and similar expenses
-
(6,704)
(6,704)
Loss for the financial period
(330)
(26,625)
(26,955)
Reconciliation of changes in equity
1 April
31 March
2019
2020
Notes
£
£
Equity as previously reported
(500)
12,252
Adjustments to prior year
Fixed assets
-
102,914
VAT
-
27,081
HP liabilities
-
(121,620)
Equity as adjusted
(500)
20,627
Reconciliation of changes in loss for the previous financial period
2020
Notes
£
Loss as previously reported
(330)
Adjustments to prior year
Motor vehicle
(26,625)
Loss as adjusted
(26,955)
Notes to reconciliation

It was determined when completing the year ending 31 March 2021 financial statements that payments which commenced in April 2019 had been incorrectly accounted for as vehicle lease expenditure. These were confirmed to be payments towards a hire purchase agreement.

 

Due to the prior year adjustment, this has also restated the reconciliation of members interest on page 8.

WENTWORTH LODGE CONSULTING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 12 -
10
Control

The ultimate controlling parties are the designated members A Bullen and N Moss.

2021-03-312020-04-01false11 October 2021CCH SoftwareCCH Accounts Production 2021.111OC4235542020-04-012021-03-31OC4235542021-03-31OC423554bus:PartnerLLP22020-04-012021-03-31OC423554bus:LimitedLiabilityPartnershipLLP2020-04-012021-03-31OC423554bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31OC423554bus:FRS1022020-04-012021-03-31OC423554bus:AuditExemptWithAccountantsReport2020-04-012021-03-31OC423554bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:shares