ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-31044456032020-12-31Its principal activity is the buying and distribution of boat parts to international suppliers.false52020-01-015truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04445603 2020-01-01 2020-12-31 04445603 2019-01-01 2019-12-31 04445603 2020-12-31 04445603 2019-12-31 04445603 c:Director5 2020-01-01 2020-12-31 04445603 d:PlantMachinery 2020-01-01 2020-12-31 04445603 d:PlantMachinery 2020-12-31 04445603 d:PlantMachinery 2019-12-31 04445603 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04445603 d:MotorVehicles 2020-01-01 2020-12-31 04445603 d:MotorVehicles 2020-12-31 04445603 d:MotorVehicles 2019-12-31 04445603 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04445603 d:FurnitureFittings 2020-01-01 2020-12-31 04445603 d:FurnitureFittings 2020-12-31 04445603 d:FurnitureFittings 2019-12-31 04445603 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04445603 d:ComputerEquipment 2020-01-01 2020-12-31 04445603 d:ComputerEquipment 2020-12-31 04445603 d:ComputerEquipment 2019-12-31 04445603 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04445603 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04445603 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 04445603 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 04445603 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 04445603 d:CurrentFinancialInstruments 2020-12-31 04445603 d:CurrentFinancialInstruments 2019-12-31 04445603 d:Non-currentFinancialInstruments 2020-12-31 04445603 d:Non-currentFinancialInstruments 2019-12-31 04445603 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 04445603 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 04445603 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 04445603 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 04445603 d:ShareCapital 2020-12-31 04445603 d:ShareCapital 2019-12-31 04445603 d:RetainedEarningsAccumulatedLosses 2020-12-31 04445603 d:RetainedEarningsAccumulatedLosses 2019-12-31 04445603 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-12-31 04445603 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-12-31 04445603 c:FRS102 2020-01-01 2020-12-31 04445603 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 04445603 c:FullAccounts 2020-01-01 2020-12-31 04445603 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 04445603 d:Subsidiary1 2020-01-01 2020-12-31 04445603 d:Subsidiary1 1 2020-01-01 2020-12-31 04445603 d:WithinOneYear 2020-12-31 04445603 d:WithinOneYear 2019-12-31 04445603 6 2020-01-01 2020-12-31 04445603 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 04445603 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 04445603 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure



















Tides Marine International Limited

Registered number: 04445603
Information for filing with the Registrar
For the year ended 31 December 2020

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
REGISTERED NUMBER: 04445603

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,200
2,400

Tangible assets
 5 
55,341
53,867

Investments
  
7,361
7,361

  
63,902
63,628

Current assets
  

Stocks
  
276,038
375,787

Debtors
  
214,606
253,726

Cash at bank and in hand
  
811,117
320,082

  
1,301,761
949,595

Creditors: amounts falling due within one year
 8 
(449,624)
(171,461)

Net current assets
  
 
 
852,137
 
 
778,134

Total assets less current liabilities
  
916,039
841,762

Creditors: amounts falling due after more than one year
  
(511,547)
(548,978)

Provisions for liabilities
  
(108,580)
(109,106)

Net assets
  
295,912
183,678


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
295,812
183,578

  
295,912
183,678


- 1 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
REGISTERED NUMBER: 04445603
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr I Nuttall
Director

Date: 12 October 2021


The notes on pages 3 to 13 form part of these financial statements.

- 2 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Tides Marine International Limited (no. 04445603) is a private company limited by shares incorporated in England and Wales.  Its registered office is Unit 5 Birch Copse, Technology Road, Poole, Dorset, BH17 7FH.
Its principal activity is the buying and distribution of boat parts to international suppliers. 
The financial statements have been presented in Pound Sterling as this is the currency of the primary economic enviroment in which the company operated and is rounded to the nearest pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have assessed the company's ability to continue as a going concern and have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In doing this they have considered the results for the year and expectations of future trading. On the basis of this information the directors are satisfied that there are no material uncertainties as to the ability to continue as a going concern and so the financial statements have been prepared on this basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

- 3 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Government grants

The UK government has offered a range of financial support packages to help companies, including government backed financing arrangements, furlough schemes, deferment of VAT payments and, for some sectors, business rates holidays. Of the offered schemes, the company used the business rates holiday. The income from the business rates holiday has been recognised within 'Other operating income'. They are recognised when the entity has reasonable assurance that they will comply with the conditions attaching to the grant, and that the grant will be received.

- 4 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

- 5 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Website
-
5
years

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
33%
straight line

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.16

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

- 6 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.18

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.20

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2019 - 5).

- 7 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Intangible assets




Website

£



Cost


At 1 January 2020
6,000



At 31 December 2020

6,000



Amortisation


At 1 January 2020
3,600


Charge for the year on owned assets
1,200



At 31 December 2020

4,800



Net book value



At 31 December 2020
1,200



At 31 December 2019
2,400



- 8 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2020
3,652
83,270
23,049
35,437
145,408


Additions
-
31,948
-
-
31,948


Disposals
-
(30,221)
-
-
(30,221)



At 31 December 2020

3,652
84,997
23,049
35,437
147,135



Depreciation


At 1 January 2020
2,603
42,968
18,503
27,467
91,541


Charge for the year on owned assets
196
14,186
682
3,701
18,765


Disposals
-
(18,512)
-
-
(18,512)



At 31 December 2020

2,799
38,642
19,185
31,168
91,794



Net book value



At 31 December 2020
853
46,355
3,864
4,269
55,341



At 31 December 2019
1,049
40,302
4,546
7,970
53,867


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2020
7,361



At 31 December 2020
7,361




- 9 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Tides Marine Polska
Mianowice 1676-231 Damnica - Poland
Ordinary
90%


7.


Debtors

2020
2019
£
£

Due after more than one year

Other debtors
5,676
5,676

5,676
5,676


2020
2019
£
£

Due within one year

Trade debtors
181,796
183,493

Other debtors
19,769
28,431

Prepayments and accrued income
7,365
36,126

208,930
248,050


- 10 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
250,000
-

Trade creditors
132,623
79,357

Corporation tax
26,067
38,963

Other taxation and social security
5,083
4,976

Obligations under finance lease and hire purchase contracts
-
9,381

Other creditors
30,653
29,827

Accruals and deferred income
5,198
8,957

449,624
171,461


The hire purchase liabilities are secured against the assets to which they relate.
The bank loan relates to the Coronovirus Business Interruption loan scheme and was repaid in full on 30 March 2021. 


9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other creditors
511,547
548,978

511,547
548,978


There is a formal agreement in place regarding the directors' loan and interest is charged annually.


10.


Deferred taxation




2020


£






At beginning of year
(9,106)


Utilised in year
526



At end of year
(8,580)

- 11 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(8,580)
(9,106)

(8,580)
(9,106)


11.


Provisions




Warranty Provision

£





At 1 January 2020
100,000



At 31 December 2020
100,000


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,733 (2019 - £2,665). Contributions totalling £nil (2019 - £305) were payable to the fund at the balance sheet date and are included in creditors.


13.


Commitments under operating leases

At 31 December 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Total future committments due
18,288
37,362

18,288
37,362

- 12 -

 
 04445603
31 December 2020
TIDES MARINE INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

14.


Related party transactions

Tides Marine Inc
A company in which Mr J Strong is a Director.
During the year the company made purchases from Tides Marine Inc to the value of £683,307 (2019 : £828,373).
At the year end the company owed a balance of £53,565 (2019 : £905) to Tides Marine Inc which is included in trade payables.
Purchase were made at arms length, at commercial prices.
At the year end the company was owed a balance of £580 (2019 : £4,042) from Tides Marine Inc which is included in trade receivables.
Sales were made at arms length, at commercial prices.
Tides Marine Spain
A company in which Mr J Strong is a Director.
During the year the company made sales to Tides Marine Spain to the value of £165,317 (2019 : £201,155).
At the year end the company was owed a balance of £19,065 (2019 : £18,375) from Tides Marine Spain which is included in trade receivables.
Sales were made at arms length, at commercial prices.
Tides Marine Poland
A company in which Mr J Strong is a Director.
During the year the company made sales to Tides Marine Poland to the value of £78,799 (2019 : £116,707).
At the year end the company was owed a balance of £16,141 (2019 : £19,305) relating to sales from Tides Marine Poland which is included in trade receivables.
Sales were made at arms length, at commercial prices.


15.


Controlling party

The company is under control of J Strong.

 
- 13 -