Allicin International Limited - Period Ending 2020-12-31

Allicin International Limited - Period Ending 2020-12-31


Allicin International Limited 03819701 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is Manufacture & Research of Chemical Products Digita Accounts Production Advanced 6.29.9459.0 true 03819701 2020-01-01 2020-12-31 03819701 2020-12-31 03819701 bus:CompanySecretaryDirector1 1 2020-12-31 03819701 core:CapitalRedemptionReserve 2020-12-31 03819701 core:RetainedEarningsAccumulatedLosses 2020-12-31 03819701 core:ShareCapital 2020-12-31 03819701 core:CurrentFinancialInstruments 2020-12-31 03819701 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 03819701 core:Non-currentFinancialInstruments 2020-12-31 03819701 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 03819701 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 03819701 bus:SmallEntities 2020-01-01 2020-12-31 03819701 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 03819701 bus:FullAccounts 2020-01-01 2020-12-31 03819701 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 03819701 bus:RegisteredOffice 2020-01-01 2020-12-31 03819701 bus:CompanySecretaryDirector1 2020-01-01 2020-12-31 03819701 bus:CompanySecretaryDirector1 1 2020-01-01 2020-12-31 03819701 bus:Director2 2020-01-01 2020-12-31 03819701 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 03819701 1 2020-01-01 2020-12-31 03819701 core:PatentsTrademarksLicencesConcessionsSimilar 2020-01-01 2020-12-31 03819701 core:PatentsTrademarksLicencesConcessionsSimilar 1 2020-01-01 2020-12-31 03819701 countries:AllCountries 2020-01-01 2020-12-31 03819701 2019-12-31 03819701 bus:CompanySecretaryDirector1 1 2019-12-31 03819701 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 03819701 2019-01-01 2019-12-31 03819701 2019-12-31 03819701 bus:CompanySecretaryDirector1 1 2019-12-31 03819701 core:CapitalRedemptionReserve 2019-12-31 03819701 core:RetainedEarningsAccumulatedLosses 2019-12-31 03819701 core:ShareCapital 2019-12-31 03819701 core:CurrentFinancialInstruments 2019-12-31 03819701 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 03819701 core:Non-currentFinancialInstruments 2019-12-31 03819701 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 03819701 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 03819701 bus:CompanySecretaryDirector1 1 2019-01-01 2019-12-31 03819701 bus:CompanySecretaryDirector1 1 2018-12-31 iso4217:GBP xbrli:pure

Registration number: 03819701

Allicin International Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020




 

 

Allicin International Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Allicin International Limited

Company Information

Directors

Mr Thomas Bishop

Mr NJ Bennett

Company secretary

Mr NJ Bennett

Registered office

Half House
Military Road
Rye
East Sussex
TN31 7NY

 

Allicin International Limited

(Registration number: 03819701)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

17,863

18,849

Current assets

 

Stocks

5

40,000

15,000

Debtors

6

120,892

140,270

Cash at bank and in hand

 

1,829,407

1,899,537

 

1,990,299

2,054,807

Creditors: Amounts falling due within one year

7

(187,166)

(228,098)

Net current assets

 

1,803,133

1,826,709

Total assets less current liabilities

 

1,820,996

1,845,558

Creditors: Amounts falling due after more than one year

7

(210,540)

(200,835)

Net assets

 

1,610,456

1,644,723

Capital and reserves

 

Called up share capital

34

62

Capital redemption reserve

66

38

Profit and loss account

1,610,356

1,644,623

Shareholders' funds

 

1,610,456

1,644,723

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 October 2021 and signed on its behalf by:
 

 

Allicin International Limited

(Registration number: 03819701)
Balance Sheet as at 31 December 2020 (continued)

.........................................
Mr NJ Bennett
Company secretary and director

   
     
 

Allicin International Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Half House
Military Road
Rye
East Sussex
TN31 7NY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Prior period errors

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Allicin International Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

10 Year Straight Line Basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Allicin International Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2019 - 0).

 

Allicin International Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2020

66,076

66,076

Additions internally developed

2,166

2,166

At 31 December 2020

68,242

68,242

Amortisation

At 1 January 2020

47,227

47,227

Amortisation charge

3,152

3,152

At 31 December 2020

50,379

50,379

Carrying amount

At 31 December 2020

17,863

17,863

At 31 December 2019

18,849

18,849

The aggregate amount of research and development expenditure recognised as an expense during the period is £1,920 (2019 - £6,289).
 

5

Stocks

2020
£

2019
£

Other inventories

40,000

15,000

6

Debtors

2020
£

2019
£

Trade debtors

2,136

73,552

Other debtors

118,756

66,718

120,892

140,270

 

Allicin International Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

4,786

3,099

Trade creditors

 

63,618

128,057

Taxation and social security

 

116,062

94,242

Accruals and deferred income

 

2,700

2,700

 

187,166

228,098

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

56,399

46,694

Other non-current financial liabilities

 

154,141

154,141

 

210,540

200,835

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Other borrowings

56,399

46,694

2020
£

2019
£

Current loans and borrowings

Directors current account

4,786

3,099

9

Dividends

 

Allicin International Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

9

Dividends (continued)

   

2020

 

2019

   

£

 

£

Interim dividend of £22 (2019 - £272) per ordinary share

 

2,190

 

27,160

         

10

Related party transactions

Transactions with directors

2020

At 1 January 2020
£

Repayments by director
£

At 31 December 2020
£

Mr NJ Bennett

(3,099)

(1,687)

(4,786)

       
     

 

2019

At 1 January 2019
£

Other payments made to company by director
£

At 31 December 2019
£

Mr NJ Bennett

-

(3,099)

(3,099)

       
     

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2020
£

2019
£

Contributions paid to money purchase schemes

31,040

12,903