CASTELLAN_SOLUTIONS_LIMIT - Accounts


Company Registration No. 03892954 (England and Wales)
CASTELLAN SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
CASTELLAN SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CASTELLAN SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
4
132,708
150,208
Tangible assets
5
27,694
33,739
160,402
183,947
Current assets
Debtors
6
1,278,573
1,580,615
Cash at bank and in hand
1,499,436
1,089,815
2,778,009
2,670,430
Creditors: amounts falling due within one year
7
(2,905,597)
(3,020,842)
Net current liabilities
(127,588)
(350,412)
Total assets less current liabilities
32,814
(166,465)
Provisions for liabilities
(5,134)
(6,255)
Net assets/(liabilities)
27,680
(172,720)
Capital and reserves
Called up share capital
90
90
Capital redemption reserve
10
10
Profit and loss reserves
27,580
(172,820)
Total equity
27,680
(172,720)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CASTELLAN SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 October 2021 and are signed on its behalf by:
Mr J Ezrine
Director
Company Registration No. 03892954
CASTELLAN SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020
31 December 2020
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Castellan Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Penrose House, 67 Hightown Road, Banbury, Oxfordshire, OX16 9BE.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The ultimate controlling party have confirmed their ability and intention to support the company for a minimum of twelve months following the signing of the financial statements. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

A key risk to the future continued going concern of the company are the risks and uncertainties as to the impact of the Covid-19 outbreak in the UK. As at the date of approving these accounts the directors have assessed the impact of Covid-19 and are satisfied that these accounts continue to be prepared on a going concern basis.

2.3
Turnover

Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.

 

Where a contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on a proportion of the total expected consideration at completion. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

CASTELLAN SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
2
Accounting policies
(Continued)
- 4 -
2.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

2.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
20% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CASTELLAN SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
2
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

2.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CASTELLAN SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
46
45
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2020 and 31 December 2020
175,000
Amortisation and impairment
At 1 January 2020
24,792
Amortisation charged for the year
17,500
At 31 December 2020
42,292
Carrying amount
At 31 December 2020
132,708
At 31 December 2019
150,208
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2020
193,808
Additions
16,371
At 31 December 2020
210,179
Depreciation and impairment
At 1 January 2020
160,069
Depreciation charged in the year
22,416
At 31 December 2020
182,485
Carrying amount
At 31 December 2020
27,694
At 31 December 2019
33,739
CASTELLAN SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
924,594
1,057,950
Other debtors
353,979
522,665
1,278,573
1,580,615
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
1
-
0
Trade creditors
85,821
135,323
Taxation and social security
78,050
74,092
Other creditors
2,741,725
2,811,427
2,905,597
3,020,842
8
Financial commitments, guarantees and contingent liabilities

In December 2018, the company, together with their immediate parent company, Assurance Software Limited, entered into a credit and guarantee agreement with Goldman Sachs Speciality Lending Group, L.P. The bank facilities of the company and its immediate parent undertaking were secured by a debenture, which secured monies due or becoming due by way of a fixed charge over the assets and trade and other debts of the company. This charge was satisfied after the year end on 2 July 2021.

 

On 30 June 2021 the company entered into a credit and guarantee agreement with Sterling National Bank. The bank facilities of the company are secured by a debenture, which secures monies due or becoming due by way of a fixed charge over the assets and trade and other debts of the company.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
-
0
15,113
CASTELLAN SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
10
Ultimate controlling party

The immediate parent undertaking of Castellan Solutions Limited is Assurance Software Limited, a company incorporated in Great Britain and registered in England and Wales.

 

Castellan Solutions, Inc. is the ultimate parent undertaking of Castellan Solutions Limited and is regarded by the directors as being the company's ultimate controlling party.

 

The parent undertaking of the largest group into which the accounts of the company are consolidated is Castellan Solutions, Inc. a company incorporated in the State of Delaware. Further information can be obtained by written request to 1209 Orange Street, Wilmington, Delware 19801.

11
Related party transactions

Other transactions

 

Castellan Solutions Limited supplied services to Investorcom Limited, a company controlled by Mr C.P.Boffin (director), to the value of £82 (2019 - £113,603). Services were supplied by Investorcom Limited to the value of £35,383 (2019 - £Nil) with £3,703 outstanding and included within creditors at the year end (2019 - £Nil).

 

In accordance with section 33.1A of FRS 102 disclosure is not given in these financial statements of transactions entered into between two or more members of the group, provided that any subsidiary which is party to the transaction is wholly owned by such a member.

2020-12-312020-01-01false14 October 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr C P BoffinMr W SturgisMr A FilipovicMr J BaumstarkMr J EzrineMr R Hobbs038929542020-01-012020-12-31038929542020-12-3103892954core:NetGoodwill2020-12-3103892954core:NetGoodwill2019-12-31038929542019-01-012019-12-31038929542019-12-3103892954core:OtherPropertyPlantEquipment2020-12-3103892954core:OtherPropertyPlantEquipment2019-12-3103892954core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103892954core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103892954core:CurrentFinancialInstruments2020-12-3103892954core:CurrentFinancialInstruments2019-12-3103892954core:ShareCapital2020-12-3103892954core:ShareCapital2019-12-3103892954core:CapitalRedemptionReserve2020-12-3103892954core:CapitalRedemptionReserve2019-12-3103892954core:RetainedEarningsAccumulatedLosses2020-12-3103892954core:RetainedEarningsAccumulatedLosses2019-12-3103892954bus:Director92020-01-012020-12-3103892954core:Goodwill2020-01-012020-12-3103892954core:FurnitureFittings2020-01-012020-12-3103892954core:ComputerEquipment2020-01-012020-12-3103892954core:NetGoodwill2019-12-3103892954core:NetGoodwill2020-01-012020-12-3103892954core:OtherPropertyPlantEquipment2019-12-3103892954core:OtherPropertyPlantEquipment2020-01-012020-12-3103892954core:WithinOneYear2020-12-3103892954core:WithinOneYear2019-12-3103892954bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103892954bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103892954bus:FRS1022020-01-012020-12-3103892954bus:AuditExemptWithAccountantsReport2020-01-012020-12-3103892954bus:Director12020-01-012020-12-3103892954bus:Director22020-01-012020-12-3103892954bus:Director32020-01-012020-12-3103892954bus:Director42020-01-012020-12-3103892954bus:Director52020-01-012020-12-3103892954bus:Director62020-01-012020-12-3103892954bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP