Rainbow Eco Products Limited - Period Ending 2021-09-30

Rainbow Eco Products Limited - Period Ending 2021-09-30


Rainbow Eco Products Limited 07797328 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is . Digita Accounts Production Advanced 6.29.9459.0 true 07797328 2020-10-01 2021-09-30 07797328 2021-09-30 07797328 core:RetainedEarningsAccumulatedLosses 2021-09-30 07797328 core:ShareCapital 2021-09-30 07797328 core:SharePremium 2021-09-30 07797328 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-09-30 07797328 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-09-30 07797328 core:CurrentFinancialInstruments 2021-09-30 07797328 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 07797328 core:Non-currentFinancialInstruments 2021-09-30 07797328 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 07797328 core:LandBuildings core:OwnedOrFreeholdAssets 2021-09-30 07797328 core:MotorVehicles 2021-09-30 07797328 core:PlantMachinery 2021-09-30 07797328 bus:SmallEntities 2020-10-01 2021-09-30 07797328 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 07797328 bus:FullAccounts 2020-10-01 2021-09-30 07797328 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 07797328 bus:RegisteredOffice 2020-10-01 2021-09-30 07797328 bus:Director1 2020-10-01 2021-09-30 07797328 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 07797328 core:LandBuildings 2020-10-01 2021-09-30 07797328 core:LandBuildings core:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 07797328 core:MotorVehicles 2020-10-01 2021-09-30 07797328 core:OtherPropertyPlantEquipment 2020-10-01 2021-09-30 07797328 core:PlantMachinery 2020-10-01 2021-09-30 07797328 countries:AllCountries 2020-10-01 2021-09-30 07797328 2020-09-30 07797328 core:LandBuildings core:OwnedOrFreeholdAssets 2020-09-30 07797328 core:MotorVehicles 2020-09-30 07797328 core:PlantMachinery 2020-09-30 07797328 2019-10-01 2020-09-30 07797328 2020-09-30 07797328 core:RetainedEarningsAccumulatedLosses 2020-09-30 07797328 core:ShareCapital 2020-09-30 07797328 core:SharePremium 2020-09-30 07797328 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-09-30 07797328 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-09-30 07797328 core:CurrentFinancialInstruments 2020-09-30 07797328 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 07797328 core:Non-currentFinancialInstruments 2020-09-30 07797328 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 07797328 core:LandBuildings core:OwnedOrFreeholdAssets 2020-09-30 07797328 core:MotorVehicles 2020-09-30 07797328 core:PlantMachinery 2020-09-30 iso4217:GBP xbrli:pure

Registration number: 07797328

Rainbow Eco Products Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2021

 

Rainbow Eco Products Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Rainbow Eco Products Limited

(Registration number: 07797328)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

491,654

299,378

Current assets

 

Stocks

5

170,000

115,000

Debtors

6

167,963

127,755

Cash at bank and in hand

 

19,435

60,369

 

357,398

303,124

Creditors: Amounts falling due within one year

7

(766,555)

(748,221)

Net current liabilities

 

(409,157)

(445,097)

Total assets less current liabilities

 

82,497

(145,719)

Creditors: Amounts falling due after more than one year

7

(63,383)

(122,739)

Provisions for liabilities

(34,061)

10,668

Net liabilities

 

(14,947)

(257,790)

Capital and reserves

 

Called up share capital

296

296

Share premium reserve

34,400

34,400

Profit and loss account

(49,643)

(292,486)

Total equity

 

(14,947)

(257,790)

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Rainbow Eco Products Limited

(Registration number: 07797328)
Balance Sheet as at 30 September 2021

Approved and authorised by the director on 14 October 2021
 

.........................................

Mr R Croker
Director

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Higher Whitnell Farm
Binegar
Radstock
Somerset
BA3 4UJ

These financial statements were authorised for issue by the director on 14 October 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

2% straight line

Motor vehicles

25% reducing balance

Plant and equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 10 (2020 - 10).

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

4

Tangible assets

Freehold land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2020

99,468

473,771

5,900

579,139

Additions

-

277,982

-

277,982

At 30 September 2021

99,468

751,753

5,900

857,121

Depreciation

At 1 October 2020

81,099

193,204

5,458

279,761

Charge for the year

1,813

83,782

111

85,706

At 30 September 2021

82,912

276,986

5,569

365,467

Carrying amount

At 30 September 2021

16,556

474,767

331

491,654

At 30 September 2020

18,369

280,567

442

299,378

5

Stocks

2021
£

2020
£

Other inventories

170,000

115,000

6

Debtors

2021
£

2020
£

Trade debtors

167,963

87,423

Other debtors

-

40,332

167,963

127,755

 

Rainbow Eco Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

7

Creditors

Due within one year

Note

2021
£

2020
£

 

Loans and borrowings

8

451,820

435,401

Trade creditors

 

183,360

183,983

Amounts due to related parties

55,829

44,140

Social security and other taxes

 

70,622

27,904

Accruals

 

4,924

56,793

 

766,555

748,221

Due after one year

 

Loans and borrowings

8

63,383

122,739

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

35,063

50,000

Hire purchase contracts

28,320

72,739

63,383

122,739

2021
£

2020
£

Current loans and borrowings

Bank borrowings

11,203

-

Hire purchase contracts

44,419

39,203

Other borrowings

396,198

396,198

451,820

435,401