MOOR_CUNNINGHAM_ELT_LIMIT - Accounts


Company Registration No. 07122248 (England and Wales)
MOOR CUNNINGHAM ELT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
MOOR CUNNINGHAM ELT LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
MOOR CUNNINGHAM ELT LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Current assets
Trade and other receivables
5
471,130
590,720
Cash and cash equivalents
274,693
314,530
745,823
905,250
Current liabilities
6
(24,968)
(67,231)
Net current assets
720,855
838,019
Equity
Called up share capital
7
100
100
Retained earnings
8
720,755
837,919
Total equity
720,855
838,019

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 October 2021 and are signed on its behalf by:
S Cunningham
P Moor
Director
Director
Company Registration No. 07122248
MOOR CUNNINGHAM ELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

Moor Cunningham ELT Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 1 Devonshire Street, London, W1W 5DR. The business address is Rectory Cottage, Symondsbury, Bridport, DT6 6HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
25% per annum on a straight line basis
Computer equipment
25% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.5
Financial instruments

A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability of another entity. They are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MOOR CUNNINGHAM ELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
Classification of financial liabilities

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2020 - 2).

MOOR CUNNINGHAM ELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
3
Intangible fixed assets
Goodwill acquired
£
Cost
At 1 April 2020
1,500,000
Disposals
(1,500,000)
At 31 March 2021
-
0
Amortisation and impairment
At 1 April 2020
1,500,000
Eliminated on revaluation
(1,500,000)
At 31 March 2021
-
0
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
-
0
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 April 2020
4,654
Disposals
(4,654)
At 31 March 2021
-
0
Depreciation and impairment
At 1 April 2020
4,654
Eliminated in respect of disposals
(4,654)
At 31 March 2021
-
0
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
-
0
MOOR CUNNINGHAM ELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
5
Trade and other receivables
2021
2020
Amounts falling due within one year:
£
£
Corporation tax recoverable
125,019
125,019
Other receivables
346,111
465,701
471,130
590,720
6
Current liabilities
2021
2020
£
£
Corporation tax
14,842
24,830
Other taxation and social security
6,876
38,901
Other payables
3,250
3,500
24,968
67,231
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
90 Ordinary 'A' shares of £1 each
90
90
10 Ordinary 'B' shares of £1 each
10
10
100
100
8
Retained earnings
2021
2020
£
£
At the beginning of the year
837,919
934,670
Profit for the year
63,836
85,249
Dividends declared and paid in the year
(181,000)
(182,000)
At the end of the year
720,755
837,919
MOOR CUNNINGHAM ELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
9
Directors' transactions

In the year, dividends totalling £90,500 each were paid to Mr P Moor (2020 - £91,000) and Ms S Cunningham (2020 - £91,000) in respect of their shareholdings.

At the end of the prior year, the company was owed £232,851 by Mr P Moor. During the year Mr P Moor made drawings of £138,727 and interest of £4,516 was incurred on the loan. Repayments of £103,750 were made and remuneration of £8,788 and dividends of £90,500 were credited to Mr P Moor during the year, leaving a balance owed to the company at the year end of £173,056. This amount is unsecured and repayable on demand. The loan attracts interest at HMRC's official rate.

 

At the end of the prior year, the company was owed £232,850 by Ms S Cunningham. During the year Ms S Cunningham made drawings of £138,727 and interest of £4,516 was incurred on the loan. Repayments of £103,750 were made and remuneration of £8,788 and dividends of £90,500 were credited to Ms S Cunningham during the year, leaving a balance owed to the company at the year end of £173,055. This amount is unsecured and repayable on demand. The loan attracts interest at HMRC's official rate.

2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.200No description of principal activityS CunninghamP Moor2021-10-19071222482020-04-012021-03-31071222482021-03-31071222482020-03-3107122248core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107122248core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3107122248core:CurrentFinancialInstruments2021-03-3107122248core:CurrentFinancialInstruments2020-03-3107122248core:ShareCapital2021-03-3107122248core:ShareCapital2020-03-3107122248core:RetainedEarningsAccumulatedLosses2021-03-3107122248core:RetainedEarningsAccumulatedLosses2020-03-3107122248core:ShareCapitalOrdinaryShares2021-03-3107122248core:ShareCapitalOrdinaryShares2020-03-3107122248core:RetainedEarningsAccumulatedLosses2020-03-3107122248core:RetainedEarningsAccumulatedLosses2019-03-3107122248bus:Director12020-04-012021-03-3107122248bus:Director22020-04-012021-03-3107122248core:FurnitureFittings2020-04-012021-03-3107122248core:ComputerEquipment2020-04-012021-03-31071222482019-04-012020-03-3107122248core:NetGoodwill2020-03-3107122248core:NetGoodwill2021-03-3107122248core:NetGoodwill2020-04-012021-03-3107122248core:NetGoodwill2020-03-3107122248core:OtherPropertyPlantEquipment2020-03-3107122248core:OtherPropertyPlantEquipment2021-03-3107122248core:OtherPropertyPlantEquipment2020-04-012021-03-3107122248core:OtherPropertyPlantEquipment2020-03-3107122248core:WithinOneYear2021-03-3107122248core:WithinOneYear2020-03-3107122248bus:PrivateLimitedCompanyLtd2020-04-012021-03-3107122248bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107122248bus:FRS1022020-04-012021-03-3107122248bus:AuditExemptWithAccountantsReport2020-04-012021-03-3107122248bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP