ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-01-312021-01-31true2020-02-01falseProduct Design2017trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08367000 2020-02-01 2021-01-31 08367000 2021-01-31 08367000 2019-02-01 2020-01-31 08367000 2020-01-31 08367000 c:Director1 2020-02-01 2021-01-31 08367000 c:Director2 2020-02-01 2021-01-31 08367000 d:PlantMachinery 2020-02-01 2021-01-31 08367000 d:PlantMachinery 2021-01-31 08367000 d:PlantMachinery 2020-01-31 08367000 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 08367000 d:MotorVehicles 2020-02-01 2021-01-31 08367000 d:MotorVehicles 2021-01-31 08367000 d:MotorVehicles 2020-01-31 08367000 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 08367000 d:FurnitureFittings 2020-02-01 2021-01-31 08367000 d:FurnitureFittings 2021-01-31 08367000 d:FurnitureFittings 2020-01-31 08367000 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 08367000 d:ComputerEquipment 2020-02-01 2021-01-31 08367000 d:ComputerEquipment 2021-01-31 08367000 d:ComputerEquipment 2020-01-31 08367000 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 08367000 d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 08367000 d:ComputerSoftware 2021-01-31 08367000 d:ComputerSoftware 2020-01-31 08367000 d:CurrentFinancialInstruments 2021-01-31 08367000 d:CurrentFinancialInstruments 2020-01-31 08367000 d:Non-currentFinancialInstruments 2021-01-31 08367000 d:Non-currentFinancialInstruments 2020-01-31 08367000 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 08367000 d:CurrentFinancialInstruments d:WithinOneYear 2020-01-31 08367000 d:Non-currentFinancialInstruments d:AfterOneYear 2021-01-31 08367000 d:Non-currentFinancialInstruments d:AfterOneYear 2020-01-31 08367000 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-01-31 08367000 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-01-31 08367000 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-01-31 08367000 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-01-31 08367000 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-01-31 08367000 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-01-31 08367000 d:ShareCapital 2021-01-31 08367000 d:ShareCapital 2020-01-31 08367000 d:SharePremium 2021-01-31 08367000 d:SharePremium 2020-01-31 08367000 d:RetainedEarningsAccumulatedLosses 2021-01-31 08367000 d:RetainedEarningsAccumulatedLosses 2020-01-31 08367000 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-01-31 08367000 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-01-31 08367000 c:OrdinaryShareClass1 2020-02-01 2021-01-31 08367000 c:OrdinaryShareClass1 2021-01-31 08367000 c:OrdinaryShareClass1 2020-01-31 08367000 c:OrdinaryShareClass2 2020-02-01 2021-01-31 08367000 c:OrdinaryShareClass2 2021-01-31 08367000 c:OrdinaryShareClass2 2020-01-31 08367000 c:FRS102 2020-02-01 2021-01-31 08367000 c:AuditExempt-NoAccountantsReport 2020-02-01 2021-01-31 08367000 c:FullAccounts 2020-02-01 2021-01-31 08367000 c:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 08367000 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2020-02-01 2021-01-31 08367000 2 2020-02-01 2021-01-31 08367000 d:ComputerSoftware d:OwnedIntangibleAssets 2020-02-01 2021-01-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08367000


OXFORD PRODUCT DESIGN LIMITED








UNAUDITED

FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 31 JANUARY 2021

 
OXFORD PRODUCT DESIGN LIMITED
REGISTERED NUMBER: 08367000

BALANCE SHEET
AS AT 31 JANUARY 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
620
368

Tangible assets
 5 
73,614
127,319

  
74,234
127,687

Current assets
  

Debtors: amounts falling due within one year
 6 
148,006
316,522

Cash at bank and in hand
 7 
378,886
230,995

  
526,892
547,517

Creditors: amounts falling due within one year
 8 
(181,256)
(210,615)

Net current assets
  
 
 
345,636
 
 
336,902

Total assets less current liabilities
  
419,870
464,589

Creditors: amounts falling due after more than one year
 9 
(47,646)
-

  

Net assets
  
372,224
464,589


Capital and reserves
  

Called up share capital 
 12 
108
108

Share premium account
  
992
992

Profit and loss account
  
371,124
463,489

  
372,224
464,589


Page 1

 
OXFORD PRODUCT DESIGN LIMITED
REGISTERED NUMBER: 08367000
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R C Wilkinson
C S Wilkinson
Director
Director


Date: 22 August 2021

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

1.


General information

Oxford Product Design Limited is a private company limited by shares, incorporated in the United Kingdom, whose registered office is 13 Beaumont Street, Oxford, Oxfordshire, United Kingdm, OX1 2LP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 4

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)


2.13
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Motor vehicles
-
33%
Fixtures and fittings
-
20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest
Page 6

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)


2.17
Financial instruments (continued)

for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2020 - 17).


4.


Intangible assets




Computer software

£



Cost


At 1 February 2020
591


Additions
400



At 31 January 2021

991



Amortisation


At 1 February 2020
223


Charge for the year on owned assets
148



At 31 January 2021

371



Net book value



At 31 January 2021
620



At 31 January 2020
368



Page 7

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 February 2020
144,999
59,490
16,863
85,492
306,844


Additions
279
-
2,858
12,186
15,323



At 31 January 2021

145,278
59,490
19,721
97,678
322,167



Depreciation


At 1 February 2020
96,215
29,675
4,800
48,836
179,526


Charge for the year on owned assets
27,579
19,828
3,572
18,048
69,027



At 31 January 2021

123,794
49,503
8,372
66,884
248,553



Net book value



At 31 January 2021
21,484
9,987
11,349
30,794
73,614



At 31 January 2020
48,784
29,815
12,063
36,657
127,319


6.


Debtors

2021
2020
£
£


Trade debtors
50,169
195,362

Other debtors
3,515
22,322

Prepayments and accrued income
94,322
98,838

148,006
316,522


Page 8

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
378,886
230,995

378,886
230,995



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
2,354
-

Trade creditors
51,462
53,619

Corporation tax
-
15,283

Other taxation and social security
119,151
97,201

Obligations under finance lease and hire purchase contracts
-
35,316

Other creditors
3,739
4,646

Accruals and deferred income
4,550
4,550

181,256
210,615



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
47,646
-

47,646
-


Page 9

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
2,354
-


2,354
-

Amounts falling due 1-2 years

Bank loans
9,566
-


9,566
-

Amounts falling due 2-5 years

Bank loans
30,175
-


30,175
-

Amounts falling due after more than 5 years

Bank loans
7,904
-

7,904
-

49,999
-



11.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
378,886
230,995




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 10

 
OXFORD PRODUCT DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

12.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1,000 (2020 - 1,000) Ordinary A shares shares of £0.10 each
100
100
81 (2020 - 81) Ordinary B shares shares of £0.10 each
8
8

108

108



13.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £50,168 (2020 - £41,649).


14.


Controlling party

The company was controlled throughout this and the previous period by R & C Wilkinson by virtue of their shareholdings.

 
Page 11