Springfield NE Limited - Accounts to registrar (filleted) - small 18.2

Springfield NE Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 05536663 Board of Directors 1.9.20 31.8.21 31.8.21 false true false false true false 'A' Ordinary 1.00000 'B' Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure055366632020-08-31055366632021-08-31055366632020-09-012021-08-31055366632019-08-31055366632019-09-012020-08-31055366632020-08-3105536663ns16:EnglandWales2020-09-012021-08-3105536663ns15:PoundSterling2020-09-012021-08-3105536663ns11:Director12020-09-012021-08-3105536663ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3105536663ns11:SmallEntities2020-09-012021-08-3105536663ns11:AuditExempt-NoAccountantsReport2020-09-012021-08-3105536663ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3105536663ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3105536663ns11:FullAccounts2020-09-012021-08-3105536663ns11:OrdinaryShareClass12020-09-012021-08-3105536663ns11:OrdinaryShareClass22020-09-012021-08-3105536663ns11:Director22020-09-012021-08-3105536663ns11:CompanySecretary12020-09-012021-08-3105536663ns11:RegisteredOffice2020-09-012021-08-3105536663ns6:CurrentFinancialInstruments2021-08-3105536663ns6:CurrentFinancialInstruments2020-08-3105536663ns6:Non-currentFinancialInstruments2021-08-3105536663ns6:Non-currentFinancialInstruments2020-08-3105536663ns6:ShareCapital2021-08-3105536663ns6:ShareCapital2020-08-3105536663ns6:RetainedEarningsAccumulatedLosses2021-08-3105536663ns6:RetainedEarningsAccumulatedLosses2020-08-3105536663ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-09-012021-08-3105536663ns6:PlantMachinery2020-09-012021-08-3105536663ns6:FurnitureFittings2020-09-012021-08-3105536663ns6:MotorVehicles2020-09-012021-08-3105536663ns6:LandBuildings2020-08-3105536663ns6:PlantMachinery2020-08-3105536663ns6:FurnitureFittings2020-08-3105536663ns6:MotorVehicles2020-08-3105536663ns6:LandBuildings2020-09-012021-08-3105536663ns6:LandBuildings2021-08-3105536663ns6:PlantMachinery2021-08-3105536663ns6:FurnitureFittings2021-08-3105536663ns6:MotorVehicles2021-08-3105536663ns6:LandBuildings2020-08-3105536663ns6:PlantMachinery2020-08-3105536663ns6:FurnitureFittings2020-08-3105536663ns6:MotorVehicles2020-08-3105536663ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-08-3105536663ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-09-012021-08-3105536663ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-08-3105536663ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-08-3105536663ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3105536663ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3105536663ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-08-3105536663ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-08-3105536663ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-08-3105536663ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-08-3105536663ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-08-3105536663ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-08-3105536663ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-08-3105536663ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-08-3105536663ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-08-3105536663ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-08-3105536663ns6:HirePurchaseContracts2021-08-3105536663ns6:HirePurchaseContracts2020-08-3105536663ns6:WithinOneYear2021-08-3105536663ns6:WithinOneYear2020-08-3105536663ns6:BetweenOneFiveYears2021-08-3105536663ns6:BetweenOneFiveYears2020-08-3105536663ns6:AllPeriods2021-08-3105536663ns6:AllPeriods2020-08-3105536663ns6:Secured2021-08-3105536663ns6:Secured2020-08-3105536663ns6:DeferredTaxation2020-08-3105536663ns6:DeferredTaxation2020-09-012021-08-3105536663ns6:DeferredTaxation2021-08-3105536663ns11:OrdinaryShareClass12021-08-3105536663ns11:OrdinaryShareClass22021-08-31
REGISTERED NUMBER: 05536663 (England and Wales)
















Unaudited Financial Statements

for the year ended

31 August 2021

for

Springfield NE Limited

Springfield NE Limited (Registered number: 05536663)






Contents of the Financial Statements
for the year ended 31 August 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Springfield NE Limited

Company Information
for the year ended 31 August 2021







DIRECTORS: C G Milsom
M Milsom





SECRETARY: M Milsom





REGISTERED OFFICE: Unit 50 Avenue 4
Chilton Industrial Estate
Chilton
Durham
DL17 0SQ





REGISTERED NUMBER: 05536663 (England and Wales)





ACCOUNTANTS: Clive Owen LLP
Chartered Accountants
Oak Tree House, Harwood Road
Northminster Business Park
Upper Poppleton
York
YO26 6QU

Springfield NE Limited (Registered number: 05536663)

Balance Sheet
31 August 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 844,867 950,315

CURRENT ASSETS
Stocks 298,125 237,060
Debtors 5 261,164 334,995
Cash at bank and in hand 34,435 50,912
593,724 622,967
CREDITORS
Amounts falling due within one year 6 438,214 428,881
NET CURRENT ASSETS 155,510 194,086
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,000,377

1,144,401

CREDITORS
Amounts falling due after more than one
year

7

(644,434

)

(687,627

)

PROVISIONS FOR LIABILITIES 10 (25,994 ) (37,925 )
NET ASSETS 329,949 418,849

CAPITAL AND RESERVES
Called up share capital 11 200 200
Retained earnings 329,749 418,649
SHAREHOLDERS' FUNDS 329,949 418,849

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Springfield NE Limited (Registered number: 05536663)

Balance Sheet - continued
31 August 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 October 2021 and were signed on its behalf by:





M Milsom - Director


Springfield NE Limited (Registered number: 05536663)

Notes to the Financial Statements
for the year ended 31 August 2021

1. STATUTORY INFORMATION

Springfield NE Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 33% straight line and 20% straight line
Fixtures and fittings - 15% straight line
Motor vehicles - 25% straight line

Grants
Capital based grants are credited to the profit and loss account in equal instalments, over the estimated useful life of the related asset.

Revenue based grants are credited to the profit and loss account on receipt.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Springfield NE Limited (Registered number: 05536663)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2020 - 17 ) .

Springfield NE Limited (Registered number: 05536663)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 September 2020 558,855 975,142 91,816 63,884 1,689,697
Additions - 11,406 7,075 18,990 37,471
Disposals - (167,632 ) - (23,529 ) (191,161 )
At 31 August 2021 558,855 818,916 98,891 59,345 1,536,007
DEPRECIATION
At 1 September 2020 8,383 602,470 74,477 54,052 739,382
Charge for year 11,177 118,457 4,719 8,566 142,919
Eliminated on disposal - (167,632 ) - (23,529 ) (191,161 )
At 31 August 2021 19,560 553,295 79,196 39,089 691,140
NET BOOK VALUE
At 31 August 2021 539,295 265,621 19,695 20,256 844,867
At 31 August 2020 550,472 372,672 17,339 9,832 950,315

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 September 2020
and 31 August 2021 547,345
DEPRECIATION
At 1 September 2020 228,430
Charge for year 101,996
At 31 August 2021 330,426
NET BOOK VALUE
At 31 August 2021 216,919
At 31 August 2020 318,915

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 179,079 278,730
Other debtors 44,826 45,036
Prepayments and accrued income 37,259 11,229
261,164 334,995

Springfield NE Limited (Registered number: 05536663)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 8,077 8,000
Other loans 33,038 35,111
Hire purchase contracts (see note 8) 99,380 73,961
Trade creditors 123,677 249,297
Social security and other taxes 43,328 16,752
Other creditors 17,992 5,454
Directors' current accounts 100,341 23,901
Accrued expenses 12,381 16,405
438,214 428,881

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans - 1-2 years 9,112 16,000
Bank loans - 2-5 years 33,541 48,000
Bank loans more 5 yr by instal 261,700 237,333
Other loans - 1-2 years 75,748 35,111
Other loans - 2-5 years 13,878 81,926
Hire purchase contracts (see note 8) 250,455 269,257
644,434 687,627

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 261,700 237,333

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year 99,380 73,961
Between one and five years 250,455 269,257
349,835 343,218

Non-cancellable operating leases
2021 2020
£    £   
Within one year 26,633 39,760
Between one and five years - 26,633
26,633 66,393

Springfield NE Limited (Registered number: 05536663)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 312,430 309,333
Other loans 122,664 152,148
Hire purchase contracts 349,835 343,218
784,929 804,699

The company has two loans.

The first bank loan of £320,000 is repayable over 20 years at a margin of 3.75% per annum. The loan is due to mature on 13 December 2039.

A further loan of £158,000 is repayable over 4.5 years at a margin of 4.55% per annum. The loan is due to mature on 1 December 2024.

The loans are secured against Unit 49B, Avenue 4, Chilton Industrial Estate, Chilton, County Durham and its associated assets and Unit 50, Avenue 4, Chilton Industrial Estate, Chilton, County Durham and its associated assets.

The hire purchase debts are secured against the assets to which they relate.

10. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 25,994 37,925

Deferred
tax
£   
Balance at 1 September 2020 37,925
Provided during year (11,931 )
Balance at 31 August 2021 25,994

11. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100 'A' Ordinary £1 100 100
100 'B' Ordinary £1 100 100
200 200

Springfield NE Limited (Registered number: 05536663)

Notes to the Financial Statements - continued
for the year ended 31 August 2021

12. RELATED PARTY DISCLOSURES

2021 2020
£ £
Amount due to the directors 100,341 23,901
No interest is charged on the directors loan accounts.