WHITCHESTER_FARM_LIMITED - Accounts


Company registration number 01216052 (England and Wales)
WHITCHESTER FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
WHITCHESTER FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WHITCHESTER FARM LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,159,074
5,173,158
Investment properties
5
450,000
390,000
5,609,074
5,563,158
Current assets
Stocks
343,597
256,534
Debtors
6
57,313
106,404
Cash at bank and in hand
111,881
4,683
512,791
367,621
Creditors: amounts falling due within one year
7
(176,168)
(115,441)
Net current assets
336,623
252,180
Total assets less current liabilities
5,945,697
5,815,338
Creditors: amounts falling due after more than one year
8
(684,835)
(760,567)
Provisions for liabilities
(1,197,363)
(838,151)
Net assets
4,063,499
4,216,620
Capital and reserves
Called up share capital
10,000
10,000
Revaluation reserve
2,614,680
2,940,298
Capital redemption reserve
68,948
68,948
Non distributable reserves
435,000
375,000
Profit and loss reserves
934,871
822,374
Total equity
4,063,499
4,216,620

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WHITCHESTER FARM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 December 2022 and are signed on its behalf by:
Mr J Spence
Director
Company Registration No. 01216052
WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Whitchester Farm Limited is a private company limited by shares incorporated in England and Wales (Company number 01210652). The registered office is Frankham Farm, Fourstones, Hexham, Northumberland, NE47 5DL. The business address is Whitchester Farm, Heddon on the Wall, Newcastle upon Tyne, NE15 0HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern
The company depends on its existing bank facilities to meet its day to day working capital requirements. These facilities are renewed annually and are not guaranteed for the period covered by the going concern review. The Directors are not aware, however, of any circumstances that may adversely affect the renewal of these facilities. Accordingly the Directors believe it is appropriate to prepare the financial statements on the going concern basis.true
1.3
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Not depreciated
Storage building
10% straight line
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance
Grain drier
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2021 - 2).

WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
4
Tangible fixed assets
Land and buildings Freehold
Storage building
Plant and machinery
Motor vehicles
Grain drier
Total
£
£
£
£
£
£
Cost
At 1 May 2021
5,114,277
131,175
335,737
884
82,090
5,664,163
Additions
-
0
-
0
1,525
-
0
-
0
1,525
Disposals
-
0
-
0
(38,000)
-
0
-
0
(38,000)
At 30 April 2022
5,114,277
131,175
299,262
884
82,090
5,627,688
Depreciation and impairment
At 1 May 2021
-
0
131,175
277,396
387
82,047
491,005
Depreciation charged in the year
-
0
-
0
14,798
124
10
14,932
Eliminated in respect of disposals
-
0
-
0
(37,323)
-
0
-
0
(37,323)
At 30 April 2022
-
0
131,175
254,871
511
82,057
468,614
Carrying amount
At 30 April 2022
5,114,277
-
0
44,391
373
33
5,159,074
At 30 April 2021
5,114,277
-
0
58,341
497
43
5,173,158

Freehold Land and Buildings were formally valued in 2008 by Youngs on an open market basis.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Plant and machinery
-
36,562
5
Investment property
2022
£
Fair value
At 1 May 2021
390,000
Revaluations
60,000
At 30 April 2022
450,000

Investment property comprises of 2 cottages at Whitchester Farm. The fair value of the investment property has been arrived at on the basis of a valuation carried out by a director, John Spence. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

WHITCHESTER FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
47,833
18,832
Corporation tax recoverable
-
0
5,844
Other debtors
9,480
81,728
57,313
106,404
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
88,643
11,719
Trade creditors
8,382
28,818
Corporation tax
68,441
23,480
Other creditors
10,702
51,424
176,168
115,441

The bank facilities are secured by a debenture which creates a fixed and floating charge over the assets of the company and a legal charge over the property known as Whitchester Farm, Heddon on the Wall, Newcastle upon Tyne.

The hire purchase agreements included within other creditors are secured against the assets to which they relate to. The amount outstanding at 30 April 2022 is £NIL (2021: £13,500)

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
684,835
747,067
Other creditors
-
0
13,500
684,835
760,567

The bank facilities are secured by a debenture which creates a fixed and floating charge over the assets of the company and a legal charge over the property known as Whitchester Farm, Heddon on the Wall, Newcastle upon Tyne.

The hire purchase agreements included within other creditors are secured against the assets to which they relate to. The amount outstanding at 30 April 2022 is £NIL (2021: £13,500)

2022-04-302021-05-01false13 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr J SpenceMrs E SpenceMr H J SpenceMrs E Spence012160522021-05-012022-04-30012160522022-04-30012160522021-04-3001216052core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-3001216052core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-3001216052core:PlantMachinery2022-04-3001216052core:FurnitureFittings2022-04-3001216052core:MotorVehicles2022-04-3001216052core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-3001216052core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-3001216052core:PlantMachinery2021-04-3001216052core:FurnitureFittings2021-04-3001216052core:MotorVehicles2021-04-3001216052core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3001216052core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3001216052core:CurrentFinancialInstruments2022-04-3001216052core:CurrentFinancialInstruments2021-04-3001216052core:Non-currentFinancialInstruments2022-04-3001216052core:Non-currentFinancialInstruments2021-04-3001216052core:ShareCapital2022-04-3001216052core:ShareCapital2021-04-3001216052core:RevaluationReserve2022-04-3001216052core:RevaluationReserve2021-04-3001216052core:CapitalRedemptionReserve2022-04-3001216052core:CapitalRedemptionReserve2021-04-3001216052core:OtherMiscellaneousReserve2022-04-3001216052core:OtherMiscellaneousReserve2021-04-3001216052core:RetainedEarningsAccumulatedLosses2022-04-3001216052core:RetainedEarningsAccumulatedLosses2021-04-3001216052bus:Director12021-05-012022-04-3001216052core:LandBuildingscore:OwnedOrFreeholdAssets2021-05-012022-04-3001216052core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-05-012022-04-3001216052core:PlantMachinery2021-05-012022-04-3001216052core:MotorVehicles2021-05-012022-04-3001216052core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-3001216052core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-3001216052core:PlantMachinery2021-04-3001216052core:FurnitureFittings2021-04-3001216052core:MotorVehicles2021-04-30012160522021-04-3001216052core:FurnitureFittings2021-05-012022-04-3001216052core:WithinOneYear2022-04-3001216052core:WithinOneYear2021-04-3001216052bus:PrivateLimitedCompanyLtd2021-05-012022-04-3001216052bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3001216052bus:FRS1022021-05-012022-04-3001216052bus:AuditExemptWithAccountantsReport2021-05-012022-04-3001216052bus:Director22021-05-012022-04-3001216052bus:Director32021-05-012022-04-3001216052bus:CompanySecretary12021-05-012022-04-3001216052bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP