Bruntingthorpe Logistics Limited - Period Ending 2021-06-30

Bruntingthorpe Logistics Limited - Period Ending 2021-06-30


Bruntingthorpe Logistics Limited 10257082 false 2020-07-01 2021-06-30 2021-06-30 The principal activity of the company is operators of car transporters. Digita Accounts Production Advanced 6.29.9459.0 true 10257082 2020-07-01 2021-06-30 10257082 2021-06-30 10257082 bus:OrdinaryShareClass1 2021-06-30 10257082 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 10257082 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 10257082 core:LandBuildings 2021-06-30 10257082 core:MotorVehicles 2021-06-30 10257082 core:OtherPropertyPlantEquipment 2021-06-30 10257082 bus:SmallEntities 2020-07-01 2021-06-30 10257082 bus:AuditExemptWithAccountantsReport 2020-07-01 2021-06-30 10257082 bus:FullAccounts 2020-07-01 2021-06-30 10257082 bus:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 10257082 bus:RegisteredOffice 2020-07-01 2021-06-30 10257082 bus:Director1 2020-07-01 2021-06-30 10257082 bus:Director2 2020-07-01 2021-06-30 10257082 bus:OrdinaryShareClass1 2020-07-01 2021-06-30 10257082 bus:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 10257082 core:LandBuildings 2020-07-01 2021-06-30 10257082 core:MotorVehicles 2020-07-01 2021-06-30 10257082 core:OfficeEquipment 2020-07-01 2021-06-30 10257082 core:OtherPropertyPlantEquipment 2020-07-01 2021-06-30 10257082 core:PlantMachinery 2020-07-01 2021-06-30 10257082 countries:UnitedKingdom 2020-07-01 2021-06-30 10257082 2020-06-30 10257082 core:LandBuildings 2020-06-30 10257082 core:MotorVehicles 2020-06-30 10257082 core:OtherPropertyPlantEquipment 2020-06-30 10257082 2019-07-01 2020-06-30 10257082 2020-06-30 10257082 bus:OrdinaryShareClass1 2020-06-30 10257082 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 10257082 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 10257082 core:LandBuildings 2020-06-30 10257082 core:MotorVehicles 2020-06-30 10257082 core:OtherPropertyPlantEquipment 2020-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10257082

Bruntingthorpe Logistics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2021

 

Bruntingthorpe Logistics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Bruntingthorpe Logistics Limited

Company Information

Directors

Mr Paul Martin Cox

Mr Martyn Rose

Registered office

Bruntingthorpe Proving Ground
Bruntingthorpe
Leicestershire
LE17 5QS

Accountants

CSH Consulting
Chartered Certified Accountant
PO Box 7784
Kettering
Northants
NN16 6NU

 

Bruntingthorpe Logistics Limited

(Registration number: 10257082)
Balance Sheet as at 30 June 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

1,866,631

1,539,104

Current assets

 

Stocks

31,230

32,850

Debtors

805,567

1,039,221

Cash at bank and in hand

 

1,186,181

606,305

 

2,022,978

1,678,376

Creditors: Amounts falling due within one year

(1,493,400)

(1,035,470)

Net current assets

 

529,578

642,906

Total assets less current liabilities

 

2,396,209

2,182,010

Creditors: Amounts falling due after more than one year

(1,486,410)

(1,458,830)

Provisions for liabilities

(186,300)

(150,086)

Net assets

 

723,499

573,094

Capital and reserves

 

Called up share capital

5

200

100

Profit and loss account

723,299

572,994

Shareholders' funds

 

723,499

573,094

For the financial year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 October 2021 and signed on its behalf by:
 

 

Bruntingthorpe Logistics Limited

(Registration number: 10257082)
Balance Sheet as at 30 June 2021

.........................................

Mr Paul Martin Cox
Director

 

Bruntingthorpe Logistics Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Bruntingthorpe Proving Ground
Bruntingthorpe
Leicestershire
LE17 5QS
United Kingdom

These financial statements were authorised for issue by the Board on 6 October 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Bruntingthorpe Logistics Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Straight line over 5 years

Office equipment

Straight line over 3 years

Motor vehicles

15% straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Bruntingthorpe Logistics Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Bruntingthorpe Logistics Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2020 - 25).

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2020

-

2,184,220

78,242

2,262,462

Additions

199,820

520,895

1,830

722,545

Disposals

-

(43,830)

-

(43,830)

At 30 June 2021

199,820

2,661,285

80,072

2,941,177

Depreciation

At 1 July 2020

-

671,351

52,007

723,358

Charge for the year

-

346,853

13,735

360,588

Eliminated on disposal

-

(9,400)

-

(9,400)

At 30 June 2021

-

1,008,804

65,742

1,074,546

Carrying amount

At 30 June 2021

199,820

1,652,481

14,330

1,866,631

At 30 June 2020

-

1,512,869

26,235

1,539,104

Included within the net book value of land and buildings above is £199,820 (2020 - £Nil) in respect of long leasehold land and buildings.
 

5

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100