AXIS_EMS_HEIGHTS_LIMITED - Accounts

AXIS_EMS_HEIGHTS_LIMITED - Accounts


Company Registration No. 11671253 (England and Wales)
AXIS EMS HEIGHTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
AXIS EMS HEIGHTS LIMITED
COMPANY INFORMATION
Directors
Mr P Inness
Mr P Chaplin
Ms S Clough
Mr C Jukes
Mr M Turner
Mr P Jackson
Mr D Carty
(Appointed 1 November 2020)
Secretary
Kina Business Services Limited
Company number
11671253
Registered office
Mercer & Hole
Silbury Court
420 Silbury Boulevard
Milton Keynes
MK9 2AF
Auditor
Mercer & Hole
420 Silbury Boulevard
Central Milton Keynes
Buckinghamshire
MK9 2AF
AXIS EMS HEIGHTS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 34
AXIS EMS HEIGHTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

The directors present the strategic report for the year ended 31 March 2021.

The group operates as a leading specialist supplier of high reliability solutions in low to medium volume electronic manufacturing services to customers who are market leaders in their field.

 

The directors monitor a suite of financial and non-financial performance measures. Non-financial measures are aligned with the standards and requirements specified by the latest revision of AS9100 an accreditation that Axis has held for 13 years. These measures, along with group specific metrics enable the directors to monitor performance and direct positive change.

 

Two key non-financial measures that ultimately affect the performance of the group due to the importance our customers place on them are quality and on-time-delivery (OTD). The directors ensure continuous improvement activities maintain and where possible improve these two measures with a culture of zero defect, one hundred percent on time.

Principal risks and uncertainties

Component Market

The component market conditions are challenging and highly likely to continue past 2022. Our strategy of securing material ahead will continue and we encourage our customers to place orders as early as possible to allow for longer lead-times. We remain actively in dialogue with our supply chain to ensure that we also support them with firm orders and visibility of future demand, as we realise that Axis has an important role to play. Supporting our suppliers is critical if we are to ask for their support in return.

 

The business has budgeted to invest in resource to help mitigate and manage this problem and in providing the best possible information through its IFS ERP system. Customers are kept abreast of supply conditions so that they can manage their own customers’ expectations where necessary.

 

COVID-19

The risks posed by COVID-19 have changed following the success of the vaccine rollout but remain a risk that the business must continue to actively monitor. The risks now reside more firmly with the continuity of supply of components but we continue to focus our efforts on promoting the health and wellbeing of our staff and their families by providing a COVID safe working environment.

 

Competitive risks

The major area of risk or uncertainty in the business is the level of demand from customers for the group's services. This demand depends in turn on the level of sales our customers achieve and the level of service and technical efficiency the group gives to customers. Axis has a spread of customers who are operating on a number of long-term programmes and platforms. The business supports many of it’s customers through offering the full suite of services and pays particular attention to technical and process development and innovation as well as providing excellent customer service.

 

Liquidity risks, cash flow and foreign exchange risks

The group actively monitors and manages its liquidity and cash flow position to ensure it has sufficient cash to fund its activities. The group buys currency using forward contracts where appropriate to mitigate currency risk.

AXIS EMS HEIGHTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
Key performance indicators

Non-financial KPIs

In the year to 31 March 2021 the business continued to exceed target levels of OTD and quality. These targets are set by customers and industry expectations and our achievements have further enhanced our reputation amongst our customers as a high quality and trusted partner whose services bring certainty and confidence in performance. Attainment of targets in non-financial KPIs is essential in enabling the group to meet its financial KPIs.

 

Financial KPIs

The group increased its operating profit by £0.5m against last period's 14 month trading period to £4.7m, this was on a reduced revenue of £26.6m (down £2.9m against the results for the comparative 14 month trading period when time apportioned for the 12 month period to 31 March 2020). The 9.8% reduction in revenue reflects a change in the portfolio of programmes delivered compared with the previous year, the portfolio mix change is normal for the business operation. This change in mix of programme and service offering boosted gross profit margins in the year to 36% from 28% in 2019/20.

 

The main market segments served by Axis Electronics of Aerospace and Defence have seen marginal impact from COVID-19 across the full year period with nearly all changes seeing delays rather than cancellations of orders. These delays were particularly prevalent through the first half of the year during the first UK lockdown. As the UK emerged from this period the strength of the deliverable run rate grew.

 

Operating expenses remained largely flat although the business took steps to reduce price inflation for its inputs and renegotiate existing service contracts where possible, which will also benefit next year's KPIs.

 

Earnings before interest, tax, depreciation and amortisation (EBITDA) was £6.0m (14 month trading period 2020: £6.0m) reflecting a strong performance in the current 12 month period. The group also monitors operating profit per employee which was £24,449 up from £20,766 in last year's 14 month trading period.

 

Axis employs several strategies to protect its cash reserves, in order to fund capital investment, growth and continuous improvement activities. One of these is to seek funding support from customers when there is a need to procure material ahead to protect our customers' programmes from allocation issues. This strategy strengthens our customers position to meet programme delivery timescales in the medium to long term and allows Axis to support our customers in these commitments.

 

The directors expect Axis Electronics to continue to grow in the mid to long term by developing its specialist processes and niche services to customers profitably which requires capital expenditure. The group had total capital expenditure of £0.5m during the year, which was down due to travel restrictions caused by COVID-19 preventing timely prove out on selected equipment. The capex not spent was deferred into the FY22 and will support increased service levels to customers, raise productivity levels and provide further capacity to sell.

AXIS EMS HEIGHTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
Operating Environment

The year started with the threat of disruption from COVID-19 and transitional implications of Brexit at the forefront of the group's strategic planning. The planning process ensured that at the end of the BREXIT transition period on the 31st December 2020 there was no noticeable impact of Brexit on the business operation.

 

The risk of disruption from COVID-19 was addressed by the directors, senior leaders, and COVID-19 Champions with, initially, daily review and action meetings that moved to weekly sessions. Based on the latest guidance issued by public authorities; addressing the concerns of employees, and customers, these reviews generated over 200 activities that ensured our facility was COVID Safe and could continue to operate and deliver on customer and government key programmes.

 

Order intake slowed during the first half of the year as customers re-evaluated programme timescales in response to the pandemic but as the first lock down eased order intake picked up significantly resulting in record order book levels at the end of the year, order intake is expected to continue to grow into FY22 and beyond.

 

Brexit has been an event we have had some time to prepare for. Preparations included working with our customers and in particular the supply chain to ensure that our processes and documentation would not cause delays at the border. As an extra precaution deliveries from January 2021 were pulled forward into December 2020, but any disruption was minimal and we would not consider Brexit to be a challenge for the business going forwards.

 

Component market conditions have tightened in the last year as the demand for semiconductors across the world has grown substantially.

 

The supply chain’s ability to respond to volume changes has been limited and these are believed to be mostly driven by pandemic related issues such as local lockdowns and transportation logistical challenges. As such we are experiencing extended lead-times from Original Component Manufacturers’ (OCMs) and some level of price inflation as we compete for supply.

 

This environment has not had a detrimental effect on last year’s business performance, but we expect that this supply environment will remain challenging well into 2022.

On behalf of the board

Mr P Inness
Director
15 October 2021
AXIS EMS HEIGHTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2021.

Principal activities

The principal activity of the company is that of a holding company. The principal activity of the group is that of a leading specialist supplier in low-medium volume electronic manufacturing services.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Inness
Mr P Chaplin
Ms S Clough
Mr C Jukes
Mr M Turner
Mr P Jackson
Mr D Carty
(Appointed 1 November 2020)
Auditor

Mercer & Hole were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr P Inness
Director
15 October 2021
AXIS EMS HEIGHTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AXIS EMS HEIGHTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AXIS EMS HEIGHTS LIMITED
- 6 -
Opinion

We have audited the financial statements of Axis EMS Heights Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2021 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

AXIS EMS HEIGHTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AXIS EMS HEIGHTS LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

AXIS EMS HEIGHTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AXIS EMS HEIGHTS LIMITED
- 8 -
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

We gained an understanding of the legal and regulatory framework applicable to the group and the industry in which it operates and considered the risk of acts by the group that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.

 

Audit procedures performed by the engagement team included:

  • discussions with management, including considerations of known or suspected instances of non- compliance with laws and regulations and fraud;

  • gaining an understanding of management's controls designed to prevent and detect irregularities; and

  • identifying and testing journal entries.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Lawes MA MSc FCA (Senior Statutory Auditor)
For and on behalf of Mercer & Hole
18 October 2021
Chartered Accountants
Statutory Auditor
420 Silbury Boulevard
Central Milton Keynes
Buckinghamshire
MK9 2AF
AXIS EMS HEIGHTS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
Year
Period
ended
ended
31 March
31 March
2021
2020
Notes
£
£
Turnover
3
26,607,198
36,118,782
Cost of sales
(16,927,770)
(25,962,573)
Gross profit
9,679,428
10,156,209
Administrative expenses
(5,113,699)
(5,944,924)
Other operating income
177,540
4,295
Operating profit
4
4,743,269
4,215,580
Interest payable and similar expenses
8
(203,328)
(339,688)
Fair value gains on foreign exchange contracts
(195,938)
73,216
Profit before taxation
4,344,003
3,949,108
Tax on profit
9
(692,013)
(628,478)
Profit for the financial year
3,651,990
3,320,630
Profit for the financial year is all attributable to the owners of the parent company.
AXIS EMS HEIGHTS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
Year
Period
ended
ended
31 March
31 March
2021
2020
£
£
Profit for the year
3,651,990
3,320,630
Other comprehensive income
-
-
Total comprehensive income for the year
3,651,990
3,320,630
Total comprehensive income for the year is all attributable to the owners of the parent company.
AXIS EMS HEIGHTS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 11 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
10
6,862,158
7,738,178
Other intangible assets
10
332,796
362,167
Total intangible assets
7,194,954
8,100,345
Tangible assets
11
1,401,957
1,411,712
8,596,911
9,512,057
Current assets
Stocks
15
6,705,198
6,521,333
Debtors
16
6,580,233
12,903,076
Investments
17
252,520
250,611
Cash at bank and in hand
4,698,928
7,532,587
18,236,879
27,207,607
Creditors: amounts falling due within one year
18
(11,129,888)
(18,780,576)
Net current assets
7,106,991
8,427,031
Total assets less current liabilities
15,703,902
17,939,088
Creditors: amounts falling due after more than one year
19
(60,863)
(5,967,938)
Provisions for liabilities
Deferred tax liability
22
136,691
116,792
(136,691)
(116,792)
Net assets
15,506,348
11,854,358
Capital and reserves
Called up share capital
25
141,100
141,100
Other reserves
26
8,392,628
8,392,628
Profit and loss reserves
6,972,620
3,320,630
Total equity
15,506,348
11,854,358
The financial statements were approved by the board of directors and authorised for issue on 15 October 2021 and are signed on its behalf by:
15 October 2021
Mr P Inness
Director
AXIS EMS HEIGHTS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 12 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
12
16,046,554
16,046,554
Current assets
Debtors
16
5,000,000
2,000,000
Creditors: amounts falling due within one year
18
(8,197,338)
(2,050,465)
Net current liabilities
(3,197,338)
(50,465)
Total assets less current liabilities
12,849,216
15,996,089
Creditors: amounts falling due after more than one year
19
-
(5,834,768)
Net assets
12,849,216
10,161,321
Capital and reserves
Called up share capital
25
141,100
141,100
Other reserves
26
8,392,628
8,392,628
Profit and loss reserves
4,315,488
1,627,593
Total equity
12,849,216
10,161,321

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the period was £2,687,895 (2020 - £1,627,593 profit).

The financial statements were approved by the board of directors and authorised for issue on 15 October 2021 and are signed on its behalf by:
15 October 2021
Mr P Inness
Director
Company Registration No. 11671253
AXIS EMS HEIGHTS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 12 November 2018
-
-
-
-
Period ended 31 March 2020:
Profit and total comprehensive income for the period
-
-
3,320,630
3,320,630
Issue of share capital
25
141,100
-
-
141,100
Transfers
-
8,392,628
-
8,392,628
Balance at 31 March 2020
141,100
8,392,628
3,320,630
11,854,358
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
3,651,990
3,651,990
Balance at 31 March 2021
141,100
8,392,628
6,972,620
15,506,348
AXIS EMS HEIGHTS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 14 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 12 November 2018
-
-
-
-
Period ended 31 March 2020:
Profit and total comprehensive income for the period
-
-
1,627,593
1,627,593
Issue of share capital
25
141,100
-
-
141,100
Transfers
-
8,392,628
-
8,392,628
Balance at 31 March 2020
141,100
8,392,628
1,627,593
10,161,321
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
2,687,895
2,687,895
Balance at 31 March 2021
141,100
8,392,628
4,315,488
12,849,216
AXIS EMS HEIGHTS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
- 15 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
5,214,067
8,980,290
Interest paid
(203,328)
(306,440)
Income taxes paid
(540,000)
(218,886)
Net cash inflow from operating activities
4,470,739
8,454,964
Investing activities
Purchase of business net of cash acquired
-
(3,420,760)
Purchase of intangible assets
(16,208)
(116,966)
Purchase of tangible fixed assets
(385,550)
(665,685)
Proceeds on disposal of tangible fixed assets
-
1,040
Payment to acquire investments
(1,909)
(250,611)
Net cash used in investing activities
(403,667)
(4,452,982)
Financing activities
Repayment of debentures
(3,036,096)
-
Proceeds of new bank loans
-
4,500,000
Repayment of bank loans
(3,664,795)
(835,205)
Payment of finance leases obligations
(199,840)
(134,190)
Net cash (used in)/generated from financing activities
(6,900,731)
3,530,605
Net (decrease)/increase in cash and cash equivalents
(2,833,659)
7,532,587
Cash and cash equivalents at beginning of year
7,532,587
-
Cash and cash equivalents at end of year
4,698,928
7,532,587
AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 16 -
1
Accounting policies
Company information

Axis EMS Heights Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Mercer & Hole, Silbury Court, 420 Silbury Boulevard, Milton Keynes, MK9 2AF.

 

The group consists of Axis EMS Heights Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 17 -
1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated group financial statements consist of the financial statements of the parent company Axis EMS Heights Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

The directors have reviewed whether the group and company are a going concern. The group’s management have produced forecasts, considering the current order book, projected order intake and group commitments. The potential for further disruption to operations from COVID-19 has also been considered although the potential impact to operations is considered to be less due to the success of the vaccine rollout and Government's focus on avoiding further lockdowns.

 

The analysis provides a reasonable expectation that the group will remain profitable and cash generative for the foreseeable future, and as a result the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (either on dispatch of the goods or based on percentage of completion for long term contracts), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 18 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Over 3 to 10 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line
Fixtures and fittings
20-25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 19 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and debenture loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences in the group's taxable profits and its results as stated in the financial statements.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the underlying timing differences can be deducted.

 

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 22 -
1.16
Retirement benefits

The group operates a defined contribution scheme for eligible employees. Contributions payable to this scheme are charged to the profit & loss account in the period to which they relate. These contributions are invested separately from the group's assets. The assets of the scheme are held in an independently administered fund.

1.17
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

 

The expense in relation to options over the parent company’s shares granted to employees of a subsidiary is recognised by the company as a capital contribution, and presented as an increase in the company’s investment in that subsidiary.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 23 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provision for doubtful debts

Management estimation is required in some events to determine the recoverability of trade debtors, where there is uncertainty a bad debt provision is made using the most reliable evidence available at the date the provisions were made.

Revenue recognition and work in progress

The group recognises revenue based on the estimated stage of completion of long term contracts.

3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by class of business
Sale of goods
26,607,198
36,118,782
2021
2020
£
£
Other significant revenue
Grants received
172,540
-
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
26,526,050
36,011,492
Rest of the world
81,148
107,290
26,607,198
36,118,782
AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 24 -
4
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(118,403)
(25,047)
Government grants
(172,540)
-
Depreciation of owned tangible fixed assets
360,301
495,136
Depreciation of tangible fixed assets held under finance leases
132,348
171,967
Loss on disposal of tangible fixed assets
14,996
19,680
Amortisation of intangible assets
921,599
1,050,685
Operating lease charges
674,337
636,060
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,000
3,000
Audit of the financial statements of the company's subsidiaries
25,000
21,000
29,000
24,000
6
Employees

The average monthly number of persons employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Direct staff
153
164
-
-
Administrative and directors
41
39
-
-
Total
194
203
-
0
-
0

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
5,988,872
7,218,501
-
0
-
0
Social security costs
439,547
551,487
-
0
-
0
Pension costs
552,754
480,775
-
0
-
0
6,981,173
8,250,763
-
-
AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 25 -
7
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
639,475
722,434
Company pension contributions to defined contribution schemes
179,166
69,619
818,641
792,053
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2020 - 5).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
143,379
169,301
Company pension contributions to defined contribution schemes
19,166
18,031

There are no other individuals considered to be key management personnel aside from directors.

8
Interest payable and similar expenses
2021
2020
£
£
Interest on bank overdrafts and loans
105,102
172,086
Interest on invoice finance arrangements
8,510
9,450
Other interest on financial liabilities
78,606
124,973
Interest on finance leases and hire purchase contracts
11,110
33,179
Total finance costs
203,328
339,688
9
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
695,189
557,723
Adjustments in respect of prior periods
(23,075)
(1,216)
Total current tax
672,114
556,507
Deferred tax
Origination and reversal of timing differences
19,899
71,971
Total tax charge
692,013
628,478
AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
9
Taxation
(Continued)
- 26 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
4,344,003
3,949,108
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
825,361
750,331
Tax effect of expenses that are not deductible in determining taxable profit
181,608
217,193
Effect of change in corporation tax rate
-
5,273
Depreciation on assets not qualifying for tax allowances
4,343
4,433
Research and development tax credit
(296,224)
(347,536)
Under/(over) provided in prior years
(23,075)
(1,216)
Taxation charge
692,013
628,478
10
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 April 2020
8,760,201
390,829
9,151,030
Additions
-
16,208
16,208
At 31 March 2021
8,760,201
407,037
9,167,238
Amortisation and impairment
At 1 April 2020
1,022,023
28,662
1,050,685
Amortisation charged for the year
876,020
45,579
921,599
At 31 March 2021
1,898,043
74,241
1,972,284
Carrying amount
At 31 March 2021
6,862,158
332,796
7,194,954
At 31 March 2020
7,738,178
362,167
8,100,345
The company had no intangible fixed assets at 31 March 2021 or 31 March 2020.
AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 27 -
11
Tangible fixed assets
Group
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2020
1,321,753
723,947
2,045,700
Additions
339,782
158,108
497,890
Disposals
-
(14,996)
(14,996)
At 31 March 2021
1,661,535
867,059
2,528,594
Depreciation and impairment
At 1 April 2020
528,771
105,217
633,988
Depreciation charged in the year
307,549
185,100
492,649
At 31 March 2021
836,320
290,317
1,126,637
Carrying amount
At 31 March 2021
825,215
576,742
1,401,957
At 31 March 2020
792,982
618,730
1,411,712
The company had no tangible fixed assets at 31 March 2021 or 31 March 2020.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2021
2020
2021
2020
£
£
£
£
Plant and machinery
402,209
429,857
-
0
-
0
12
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
13
-
-
16,046,554
16,046,554
AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
12
Fixed asset investments
(Continued)
- 28 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2020 and 31 March 2021
16,046,554
Carrying amount
At 31 March 2021
16,046,554
At 31 March 2020
16,046,554
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Axis EMS Group Limited
United Kingdom
Ordinary
100.00
-
Axis EMS Holdings Limited
United Kingdom
Ordinary
0
100.00
Axis Electronics Limited
United Kingdom
Ordinary
0
100.00
14
Financial instruments
Group
Company
2021
2020
2021
2020
£
£
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
-
73,216
-
-
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
122,722
-
-
-
15
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Raw materials and consumables
5,937,701
5,367,339
-
0
-
0
Work in progress
767,497
1,153,994
-
-
6,705,198
6,521,333
-
0
-
0
AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
15
Stocks
(Continued)
- 29 -

In addition to the above stock the group held customer and supplier owned stock with a value of £4,247,286 (2020: £5,574,870) at the year end which is not recorded in the balance sheet. Customers also made prepayments related to stock which are included in accruals and deferred income.

16
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
6,066,517
4,521,834
-
0
-
0
Amounts owed by group undertakings
-
7,648,280
5,000,000
2,000,000
Derivative financial instruments
-
73,216
-
-
Other debtors
325,593
436,926
-
0
-
0
Prepayments and accrued income
188,123
222,820
-
0
-
0
6,580,233
12,903,076
5,000,000
2,000,000
17
Current asset investments
Group
Company
2021
2020
2021
2020
£
£
£
£
Short term deposits
252,520
250,611
-
-
18
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans
20
-
866,123
-
0
866,123
Obligations under finance leases
21
127,791
142,984
-
0
-
0
Trade creditors
1,281,860
3,654,695
-
0
-
0
Amounts owed to group undertakings
-
7,648,280
8,197,338
1,151,094
Corporation tax payable
321,087
188,973
-
0
-
0
Other taxation and social security
563,390
431,059
-
-
Derivative financial instruments
122,722
-
-
0
-
0
Other creditors
142,043
88,683
-
0
-
0
Accruals and deferred income
8,570,995
5,759,779
-
0
33,248
11,129,888
18,780,576
8,197,338
2,050,465
AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 30 -
19
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Debenture loans
20
-
3,036,096
-
0
3,036,096
Bank loans and overdrafts
20
-
2,798,672
-
0
2,798,672
Obligations under finance leases
21
60,863
133,170
-
0
-
0
60,863
5,967,938
-
5,834,768
20
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Debenture loans
-
3,036,096
-
0
3,036,096
Bank loans
-
3,664,795
-
0
3,664,795
-
6,700,891
-
6,700,891
Payable within one year
-
866,123
-
0
866,123
Payable after one year
-
5,834,768
-
0
5,834,768
21
Finance lease obligations
Group
Company
2021
2020
2021
2020
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
133,253
150,593
-
0
-
0
In two to five years
62,477
137,874
-
0
-
0
195,730
288,467
-
-
Less: future finance charges
(7,076)
(12,313)
-
0
-
0
188,654
276,154
-
0
-
0

Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 31 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
148,596
123,382
Short term timing differences
(11,905)
(6,590)
136,691
116,792
The company has no deferred tax assets or liabilities.
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 1 April 2020
116,792
-
Charge to profit or loss
19,899
-
Liability at 31 March 2021
136,691
-

The deferred tax asset set out above is expected to reverse within 12 months and relates to accruals for expenditure not deductible until paid. The deferred tax liability set out above is not expected to reverse within 12 months and relates to accelerated capital allowances.

23
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
552,754
480,775

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 32 -
24
Share-based payment transactions
Group and company
Number of share options
Weighted average exercise price
2021
2020
2021
2020
Number
Number
£
£
Outstanding at 1 April 2020
6,224
-
14.55
-
Granted
-
6,224
-
14.55
Outstanding at 31 March 2021
6,224
6,224
14.55
14.55
Exercisable at 31 March 2021
6,224
6,224
14.55
14.55

The options outstanding at 31 March 2021 had an exercise price ranging from £10.87 to £21.97, and a remaining contractual life of 5 to 9 years.

The total intrinsic value of share options is immaterial and no charge was recorded in respect of the options.

25
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
141,100
141,100
141,100
141,100
26
Other reserves

Other reserves is a merger relief reserve which represents the excess of fair value over par value for shares issued in share for share exchanges, recognised in accordance with the requirements of the Companies Act 2006 in respect of merger relief.

27
Financial commitments, guarantees and contingent liabilities

A cross company guarantee is in place in favour of Yorkshire Bank.

 

Yorkshire Bank hold a fixed and floating charge over the assets of the group.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 33 -
28
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
279,988
287,486
-
-
Between two and five years
990,726
1,012,351
-
-
In over five years
121,135
363,406
-
-
1,391,849
1,663,243
-
-
29
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2021
2020
2021
2020
£
£
£
£
Acquisition of tangible fixed assets
262,091
326,188
-
-
30
Controlling party

There is no single ultimate controlling party.

AXIS EMS HEIGHTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 34 -
31
Cash generated from group operations
2021
2020
£
£
Profit for the year after tax
3,651,990
3,320,630
Adjustments for:
Taxation charged
692,013
628,478
Finance costs
203,328
339,688
Loss on disposal of tangible fixed assets
14,996
19,680
Fair value loss/(gain) on foreign exchange contracts
195,938
(73,216)
Amortisation and impairment of intangible assets
921,599
1,050,685
Depreciation and impairment of tangible fixed assets
492,649
667,103
Movements in working capital:
Increase in stocks
(183,865)
(2,310,624)
Decrease/(increase) in debtors
6,249,627
(7,028,802)
(Decrease)/increase in creditors
(7,024,208)
12,366,668
Cash generated from operations
5,214,067
8,980,290
32
Analysis of changes in net funds - group
1 April 2020
Cash flows
New finance leases
31 March 2021
£
£
£
£
Cash at bank and in hand
7,532,587
(2,833,659)
-
4,698,928
Borrowings excluding overdrafts
(6,700,891)
6,700,891
-
-
Obligations under finance leases
(276,154)
199,840
(112,340)
(188,654)
555,542
4,067,072
(112,340)
4,510,274
2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.200Mr P InnessMr P InnessMr P ChaplinMs S CloughMr C JukesMr M TurnerMr P JacksonKina Business Services Ltd116712532020-04-012021-03-3111671253bus:Director22020-04-012021-03-3111671253bus:Director32020-04-012021-03-3111671253bus:Director42020-04-012021-03-3111671253bus:Director52020-04-012021-03-3111671253bus:Director62020-04-012021-03-3111671253bus:Director72020-04-012021-03-3111671253bus:Director92020-04-012021-03-3111671253bus:Director12020-04-012021-03-3111671253bus:CompanySecretary12020-04-012021-03-3111671253bus:RegisteredOffice2020-04-012021-03-3111671253bus:Consolidated2021-03-31116712532021-03-31116712532020-03-3111671253core:ShareCapital2021-03-3111671253core:ShareCapital2020-03-3111671253core:OtherMiscellaneousReserve2021-03-3111671253core:OtherMiscellaneousReserve2020-03-31116712532018-11-122020-03-3111671253core:ShareCapital2018-11-122020-03-3111671253core:Goodwill2020-04-012021-03-3111671253core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3111671253core:ComputerSoftware2020-04-012021-03-3111671253core:PlantMachinery2020-04-012021-03-3111671253core:FurnitureFittings2020-04-012021-03-3111671253core:PlantMachinery2021-03-3111671253core:PlantMachinery2020-03-3111671253core:Subsidiary12020-04-012021-03-3111671253core:Subsidiary22020-04-012021-03-3111671253core:Subsidiary32020-04-012021-03-3111671253core:Subsidiary112020-04-012021-03-3111671253core:Subsidiary222020-04-012021-03-3111671253core:Subsidiary332020-04-012021-03-3111671253core:CurrentFinancialInstruments2021-03-3111671253core:CurrentFinancialInstruments2020-03-3111671253core:Non-currentFinancialInstruments2021-03-3111671253core:Non-currentFinancialInstruments2020-03-3111671253core:WithinOneYear2021-03-3111671253core:WithinOneYear2020-03-3111671253core:BetweenTwoFiveYears2021-03-3111671253core:BetweenTwoFiveYears2020-03-3111671253bus:PrivateLimitedCompanyLtd2020-04-012021-03-3111671253bus:FRS1022020-04-012021-03-3111671253bus:Audited2020-04-012021-03-3111671253bus:ConsolidatedGroupCompanyAccounts2020-04-012021-03-3111671253bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP