PATHWAY_INTERMEDIATES_LIM - Accounts


PATHWAY INTERMEDIATES LIMITED
Company Registration No. 04220119 (England and Wales)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
PATHWAY INTERMEDIATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
PATHWAY INTERMEDIATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,650,747
3,916,879
Investments
5
3,088,135
3,088,135
6,738,882
7,005,014
Current assets
Stocks
768,911
1,206,625
Debtors
6
1,186,550
1,500,201
Cash at bank and in hand
529,159
1,399,386
2,484,620
4,106,212
Creditors: amounts falling due within one year
7
(2,345,299)
(3,192,004)
Net current assets
139,321
914,208
Total assets less current liabilities
6,878,203
7,919,222
Creditors: amounts falling due after more than one year
8
(1,617,413)
(2,420,418)
Provisions for liabilities
(266,703)
(248,186)
Net assets
4,994,087
5,250,618
Capital and reserves
Called up share capital
10
2,360
2,360
Share premium account
2,098,973
2,098,973
Profit and loss reserves
2,892,754
3,149,285
Total equity
4,994,087
5,250,618

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 March 2021 and are signed on its behalf by:
Mr E A Youngman
Director
Company Registration No. 04220119
PATHWAY INTERMEDIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
1
Accounting policies
Company information

Pathway Intermediates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Harlescott Business Park, Harlescott Lane, Shrewsbury, Shropshire, SY1 3FG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Pathway Intermediates Limited is a wholly owned subsidiary of Easy Holdings Co, Ltd. and the results of Pathway Intermediates Limited are included in the consolidated financial statements of Easy Holdings Co. Ltd. which are available from 3rd floor, 310, Gangnam-gu, Seoul, 06253, Korea.

 

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Not depreciated
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance

The directors consider that freehold properties are maintained in such a state of repair that their residual value is at least equal to their net book value. As a result, the corresponding depreciation would not be material and therefore is not charged in the profit and loss account.

PATHWAY INTERMEDIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PATHWAY INTERMEDIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
6,800
6,500
PATHWAY INTERMEDIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
37
35
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020
1,580,410
3,309,362
4,889,772
Additions
-
0
238,208
238,208
Disposals
-
0
(16,882)
(16,882)
At 31 December 2020
1,580,410
3,530,688
5,111,098
Depreciation and impairment
At 1 January 2020
-
0
972,893
972,893
Depreciation charged in the year
-
0
494,059
494,059
Eliminated in respect of disposals
-
0
(6,601)
(6,601)
At 31 December 2020
-
0
1,460,351
1,460,351
Carrying amount
At 31 December 2020
1,580,410
2,070,337
3,650,747
At 31 December 2019
1,580,410
2,336,469
3,916,879
5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
3,088,135
3,088,135

 

PATHWAY INTERMEDIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2020 & 31 December 2020
3,088,135
Carrying amount
At 31 December 2020
3,088,135
At 31 December 2019
3,088,135
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
1,006,605
1,010,497
Corporation tax recoverable
29,800
68,193
Amounts owed by group undertakings
40,492
192,089
Other debtors
109,653
229,422
1,186,550
1,500,201
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
184,858
170,877
Trade creditors
289,607
627,706
Taxation and social security
31,200
26,988
Other creditors
1,839,634
2,366,433
2,345,299
3,192,004
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
1,258,365
1,449,122
Other creditors
359,048
971,296
1,617,413
2,420,418
PATHWAY INTERMEDIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
8
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

Hire purchase contracts and finance leases are secured on the related assets covered by the contract.

Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
771,828
852,212
9
Loans and overdrafts
2020
2019
£
£
Bank loans
1,443,223
1,619,999
Loans from group undertakings and related parties
1,544,629
1,985,216
2,987,852
3,605,215
Payable within one year
1,729,487
1,630,462
Payable after one year
1,258,365
1,974,753

The bank loans are secured by a fixed and floating charge over the property at Unit 1 Harlescott Business Park, Shrewsbury,SY1 3AG.

10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
2,160 Ordinary shares of £1 each
2,160
2,160
200 Ordinary A shares of £1 each
200
200
2,360
2,360

With effect from 29 June 2019, each issued Ordinary Share shall be entitled to receive 90% of any distributions made by the Company and Ordinary A Share shall be entitled to receive 10% of any distributions made by the Company.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

PATHWAY INTERMEDIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
11
Audit report information
(Continued)
- 8 -
The senior statutory auditor was Stacey Lea.
The auditor was Dyke Yaxley Limited.
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
84,576
202,624
13
Parent company

The parent company of Pathway Intermediates Limited is Easy Holdings Co, Ltd. and its registered office is 3rd floor, 310, Gangnam-gu, Seoul, 06253, Korea.

14
Auditor's liability limitation agreement

In accordance with Companies Act 2006 (s538), we are required to disclose any auditor liability limitation agreements in effect.

 

The engagement letter dated 5th November 2020 limits the liability of the auditor to £5m for any loss or damage suffered by Pathway Intermediates Limited arising out of or in connection with the provision of services provided by the auditor including negligence but not wilful default.

2020-12-312020-01-01false03 March 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityThis audit opinion is unqualifiedDr D J GarnettDr I H HwangMr H W JiMr W C JiDr R N JonesMr E A Youngman042201192020-01-012020-12-31042201192020-12-31042201192019-12-3104220119core:LandBuildings2020-12-3104220119core:OtherPropertyPlantEquipment2020-12-3104220119core:LandBuildings2019-12-3104220119core:OtherPropertyPlantEquipment2019-12-3104220119core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104220119core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104220119core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3104220119core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3104220119core:CurrentFinancialInstruments2020-12-3104220119core:CurrentFinancialInstruments2019-12-3104220119core:Non-currentFinancialInstruments2020-12-3104220119core:Non-currentFinancialInstruments2019-12-3104220119core:ShareCapital2020-12-3104220119core:ShareCapital2019-12-3104220119core:SharePremium2020-12-3104220119core:SharePremium2019-12-3104220119core:RetainedEarningsAccumulatedLosses2020-12-3104220119core:RetainedEarningsAccumulatedLosses2019-12-3104220119core:ShareCapitalOrdinaryShares2020-12-3104220119core:ShareCapitalOrdinaryShares2019-12-3104220119bus:Director62020-01-012020-12-3104220119core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3104220119core:PlantMachinery2020-01-012020-12-3104220119core:FurnitureFittings2020-01-012020-12-31042201192019-01-012019-12-3104220119core:LandBuildings2019-12-3104220119core:OtherPropertyPlantEquipment2019-12-31042201192019-12-3104220119core:LandBuildings2020-01-012020-12-3104220119core:OtherPropertyPlantEquipment2020-01-012020-12-3104220119core:WithinOneYear2020-12-3104220119core:WithinOneYear2019-12-3104220119bus:PrivateLimitedCompanyLtd2020-01-012020-12-3104220119bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3104220119bus:FRS1022020-01-012020-12-3104220119bus:Audited2020-01-012020-12-3104220119bus:Director12020-01-012020-12-3104220119bus:Director22020-01-012020-12-3104220119bus:Director32020-01-012020-12-3104220119bus:Director42020-01-012020-12-3104220119bus:Director52020-01-012020-12-3104220119bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP