ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31false2020-04-01trueRoof contracting services2121trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00774830 2020-04-01 2021-03-31 00774830 2019-04-01 2020-03-31 00774830 2021-03-31 00774830 2020-03-31 00774830 2019-04-01 00774830 c:Director1 2020-04-01 2021-03-31 00774830 d:PlantMachinery 2020-04-01 2021-03-31 00774830 d:PlantMachinery 2021-03-31 00774830 d:PlantMachinery 2020-03-31 00774830 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00774830 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 00774830 d:MotorVehicles 2020-04-01 2021-03-31 00774830 d:MotorVehicles 2021-03-31 00774830 d:MotorVehicles 2020-03-31 00774830 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00774830 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 00774830 d:FurnitureFittings 2020-04-01 2021-03-31 00774830 d:FurnitureFittings 2021-03-31 00774830 d:FurnitureFittings 2020-03-31 00774830 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00774830 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 00774830 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00774830 d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 00774830 d:CurrentFinancialInstruments 2021-03-31 00774830 d:CurrentFinancialInstruments 2020-03-31 00774830 d:Non-currentFinancialInstruments 2021-03-31 00774830 d:Non-currentFinancialInstruments 2020-03-31 00774830 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 00774830 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 00774830 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 00774830 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 00774830 d:CapitalRedemptionReserve 2021-03-31 00774830 d:CapitalRedemptionReserve 2020-03-31 00774830 d:RetainedEarningsAccumulatedLosses 2021-03-31 00774830 d:RetainedEarningsAccumulatedLosses 2020-03-31 00774830 c:OrdinaryShareClass1 2020-04-01 2021-03-31 00774830 c:OrdinaryShareClass1 2021-03-31 00774830 c:FRS102 2020-04-01 2021-03-31 00774830 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 00774830 c:FullAccounts 2020-04-01 2021-03-31 00774830 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 00774830 d:WithinOneYear 2021-03-31 00774830 d:WithinOneYear 2020-03-31 00774830 d:BetweenOneFiveYears 2021-03-31 00774830 d:BetweenOneFiveYears 2020-03-31 00774830 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 00774830 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 00774830 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-03-31 00774830 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00774830









ROOFING CONTRACTORS (CAMBRIDGE) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
REGISTERED NUMBER: 00774830

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2021
2020
2020
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
56,929
83,919

CURRENT ASSETS
  

Stocks
 5 
95,958
66,943

Debtors: amounts falling due within one year
 6 
747,643
673,025

Cash at bank and in hand
  
178,389
327,475

  
1,021,990
1,067,443

Creditors: amounts falling due within one year
 7 
(257,798)
(300,272)

NET CURRENT ASSETS
  
 
 
764,192
 
 
767,171

TOTAL ASSETS LESS CURRENT LIABILITIES
  
821,121
851,090

Creditors: amounts falling due after more than one year
 8 
-
(4,887)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 9 
(8,746)
(13,763)

  
 
 
(8,746)
 
 
(13,763)

NET ASSETS
  
812,375
832,440


CAPITAL AND RESERVES
  

Capital redemption reserve
  
5
5

Profit and loss account
  
812,370
832,435

  
812,375
832,440


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
REGISTERED NUMBER: 00774830
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






D G Stewart
Director

Date: 29 September 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


GENERAL INFORMATION

The Company is a private company limited by shares and incorporated in England and Wales.  Its registered office address is 5 Winship Road, Milton, Cambridge, CB24 6BQ.
The Company's functional and presentational currency in GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of roofing services supplied during the year, exclusive of Value Added Tax and trade discounts.  Turnover is recognised as the fair value of the consideration received or receivable.
Turnover from a contract to supply services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract, when the following conditions are satisfied:
- the amount of turnover can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably;
- the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.ACCOUNTING POLICIES (CONTINUED)


2.4
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
straight line
Motor vehicles
-
20%
straight line
Fixtures and fittings
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

STOCKS AND WORK IN PROGRESS

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.  Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price.  Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences.  Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

OPERATING LEASES

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 21 (2020 - 21).

Page 5

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



COST OR VALUATION


At 1 April 2020
71,376
172,421
41,519
285,316


Additions
-
6,000
-
6,000


Disposals
-
(12,000)
-
(12,000)



At 31 March 2021

71,376
166,421
41,519
279,316



DEPRECIATION


At 1 April 2020
60,144
108,266
32,987
201,397


Charge for the year on owned assets
1,620
22,678
1,560
25,858


Charge for the year on financed assets
-
2,532
-
2,532


Disposals
-
(7,400)
-
(7,400)



At 31 March 2021

61,764
126,076
34,547
222,387



NET BOOK VALUE



At 31 March 2021
9,612
40,345
6,972
56,929



At 31 March 2020
11,232
64,155
8,532
83,919

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Motor vehicles
2,502
5,034

Page 6

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


STOCKS

2021
2020
£
£

Raw materials and consumables
62,584
39,620

Work in progress
33,374
27,323

95,958
66,943



6.


DEBTORS

2021
2020
£
£


Trade debtors
444,768
367,996

Other debtors
271,868
279,600

Prepayments and accrued income
31,007
25,429

747,643
673,025



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2021
2020
£
£

Trade creditors
147,781
148,576

Corporation tax
20,207
10,532

Other taxation and social security
15,302
59,327

Obligations under finance lease and hire purchase contracts
4,887
1,973

Other creditors
27,580
27,216

Accruals and deferred income
42,041
52,648

257,798
300,272


Included within other creditors are amounts due to defined contribution pension schemes of £658 (2020 - £NIL).  
Obligations under finance lease and hire purchase contracts are secured against the assets concerned.

Page 7

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
-
4,887


Obligations under finance lease and hire purchase contracts are secured against the assets concerned.


9.


DEFERRED TAXATION




2021
2020


£

£






At beginning of year
(13,763)
(15,576)


Charged to profit or loss
5,017
1,813



AT END OF YEAR
(8,746)
(13,763)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(8,746)
(13,763)


10.


SHARE CAPITAL

2021
2020
£
£
ALLOTTED, CALLED UP AND FULLY PAID



60 Ordinary shares of £0.005 each
0.30
0.30


Page 8

 
ROOFING CONTRACTORS (CAMBRIDGE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

11.


COMMITMENTS UNDER OPERATING LEASES

At 31 March 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
18,000
29,413

Later than 1 year and not later than 5 years
37,500
69,546

55,500
98,959


12.


TRANSACTIONS WITH DIRECTORS

Other debtors includes a balance outstanding as at the balance sheet date of £201,267 (2020 - £210,202) owing from the directors.  The loan is interest-free and repayable on demand.

 
Page 9