ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31false2020-04-01No description of principal activity33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04689854 2020-04-01 2021-03-31 04689854 2019-04-01 2020-03-31 04689854 2021-03-31 04689854 2020-03-31 04689854 c:Director1 2020-04-01 2021-03-31 04689854 c:Director2 2020-04-01 2021-03-31 04689854 d:Buildings 2020-04-01 2021-03-31 04689854 d:Buildings 2021-03-31 04689854 d:Buildings 2020-03-31 04689854 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04689854 d:PlantMachinery 2020-04-01 2021-03-31 04689854 d:PlantMachinery 2021-03-31 04689854 d:PlantMachinery 2020-03-31 04689854 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04689854 d:MotorVehicles 2020-04-01 2021-03-31 04689854 d:MotorVehicles 2021-03-31 04689854 d:MotorVehicles 2020-03-31 04689854 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04689854 d:FurnitureFittings 2020-04-01 2021-03-31 04689854 d:FurnitureFittings 2021-03-31 04689854 d:FurnitureFittings 2020-03-31 04689854 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04689854 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04689854 d:CurrentFinancialInstruments 2021-03-31 04689854 d:CurrentFinancialInstruments 2020-03-31 04689854 d:Non-currentFinancialInstruments 2021-03-31 04689854 d:Non-currentFinancialInstruments 2020-03-31 04689854 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04689854 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04689854 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04689854 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04689854 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 04689854 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 04689854 d:ShareCapital 2021-03-31 04689854 d:ShareCapital 2020-03-31 04689854 d:RetainedEarningsAccumulatedLosses 2021-03-31 04689854 d:RetainedEarningsAccumulatedLosses 2020-03-31 04689854 c:FRS102 2020-04-01 2021-03-31 04689854 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 04689854 c:FullAccounts 2020-04-01 2021-03-31 04689854 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 04689854










HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
REGISTERED NUMBER: 04689854

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,041,207
2,022,212

  
2,041,207
2,022,212

Current assets
  

Stocks
  
375
10,075

Debtors: amounts falling due within one year
 5 
65,500
7,896

Cash at bank and in hand
  
314,458
144,836

  
380,333
162,807

Creditors: amounts falling due within one year
 6 
(518,557)
(383,739)

Net current liabilities
  
 
 
(138,224)
 
 
(220,932)

Total assets less current liabilities
  
1,902,983
1,801,280

Creditors: amounts falling due after more than one year
 7 
(679,654)
(737,871)

Provisions for liabilities
  

Deferred tax
  
(47,698)
(48,478)

  
 
 
(47,698)
 
 
(48,478)

Net assets
  
1,175,631
1,014,931


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,175,531
1,014,831

  
1,175,631
1,014,931


Page 1

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
REGISTERED NUMBER: 04689854
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr G T Lomax
................................................
Mr C G Lomax
Director
Director


Date: 30 September 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Happisburgh Estates (Caravan Park) Limited is a private company limited by shares and incorporated in England and Wales, registration number 04689854. The registered office is Bellamy House, 13 West Street, Cromer, Norfolk, NR27 9HZ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Enter text here - user input

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

 
2.2

Going concern

The Directors have considered the Company’s position at the time of signing the financial statements, and in particular the effects of the Coronavirus pandemic and its on-going impact on the Company and the wider economy. As part of their assessment, they have taken into consideration a number of possible trading performance, profitability and cash flow scenarios. The Directors have also considered the Company’s current working capital facilities, the financial support receivable from the UK government, together with the range of measures they have, and may take, to mitigate ongoing costs.
Based on this, the Directors have concluded that they have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future, being at least twelve months from the date of signing these financial statements, and they therefore continue to adopt the going concern basis of accounting in preparing these financial statements.
 

Page 3

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Income statement in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)



Depreciation is provided on the following basis:

Freehold property
-
0% & 10% straight line
Plant & machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
15% reducing balance

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the cost of purchase.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 6

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2020 - 3).


4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 April 2020
2,130,182
65,061
2,996
53,900
2,252,139


Additions
43,990
1,104
-
15,644
60,738



At 31 March 2021

2,174,172
66,165
2,996
69,544
2,312,877



Depreciation


At 1 April 2020
146,112
39,870
1,779
42,166
229,927


Charge for the year on owned assets
32,498
4,831
304
4,110
41,743



At 31 March 2021

178,610
44,701
2,083
46,276
271,670



Net book value



At 31 March 2021
1,995,562
21,464
913
23,268
2,041,207



At 31 March 2020
1,984,070
25,191
1,217
11,734
2,022,212

Page 7

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Debtors

2021
2020
£
£


Trade debtors
42,122
3,884

Other debtors
23,125
-

Prepayments and accrued income
253
4,012

65,500
7,896



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
45,376
32,662

Payments received on account
235,168
122,245

Trade creditors
33,887
6,506

Corporation tax
52,643
26,345

Other taxation and social security
-
29,671

Other creditors
114,420
157,586

Accruals and deferred income
37,063
8,724

518,557
383,739



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
679,654
737,871

679,654
737,871


Page 8

 
HAPPISBURGH ESTATES (CARAVAN PARK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

8.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
45,376
32,662


45,376
32,662


Amounts falling due 2-5 years

Bank loans
679,654
737,871


679,654
737,871


725,030
770,533


The bank loans are secured against the property owned by the company.


9.


Related party transactions

Included in other creditors are amounts due to the directors of the company totalling £114,420 (2020:  £157,586).

 
Page 9