TEMPLE_HEELIS_D.R._LIMITE - Accounts


Company Registration No. 07762930 (England and Wales)
TEMPLE HEELIS D.R. LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
TEMPLE HEELIS D.R. LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
TEMPLE HEELIS D.R. LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
13,200
16,500
Tangible assets
4
9,796
7,524
22,996
24,024
Current assets
Debtors
5
745,111
759,842
Cash at bank and in hand
254,069
123,945
999,180
883,787
Creditors: amounts falling due within one year
6
(411,397)
(435,885)
Net current assets
587,783
447,902
Total assets less current liabilities
610,779
471,926
Creditors: amounts falling due after more than one year
7
(96,515)
(31,159)
Provisions for liabilities
8
(832)
(174)
Net assets
513,432
440,593
Capital and reserves
Called up share capital
9
110
110
Capital redemption reserve
20
20
Profit and loss reserves
513,302
440,463
Total equity
513,432
440,593

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TEMPLE HEELIS D.R. LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 September 2021 and are signed on its behalf by:
Mr J A Sim
Mr R J Moore
Director
Director
Mr J P I Hamilton
Mr R Kornas
Director
Director
Mr P A Dodd
Ms L M Priestley
Director
Director
Mrs E Rawlinson
Director
Company Registration No. 07762930
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Temple Heelis D.R. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Kent View, Kendal, LA9 4DZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

During the course of the year and up to the approval of the accounts there has been an escalation of measures taken within society to combat the Covid-19 pandemic. The directors consider the company to have a sufficient level of working capital to see it through the upcoming months and therefore it remains wholly solvent.true

 

The directors do not consider there to be a material uncertainty at this time, and there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for services, net of VAT, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable. Contingent income is recognised only once the contingent element is assured.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
33
33
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
33,000
Amortisation and impairment
At 1 April 2020
16,500
Amortisation charged for the year
3,300
At 31 March 2021
19,800
Carrying amount
At 31 March 2021
13,200
At 31 March 2020
16,500
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
31,196
Additions
4,630
At 31 March 2021
35,826
Depreciation and impairment
At 1 April 2020
23,672
Depreciation charged in the year
2,358
At 31 March 2021
26,030
Carrying amount
At 31 March 2021
9,796
At 31 March 2020
7,524
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
188,377
210,119
Other debtors
556,734
549,723
745,111
759,842
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
33,882
34,497
Taxation and social security
215,567
135,775
Other creditors
161,948
265,613
411,397
435,885
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other borrowings
96,515
31,159
8
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
832
174
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
20
20
20
20
Ordinary B of £1 each
20
20
20
20
Ordinary C of £1 each
20
20
20
20
Ordinary D of £1 each
20
20
20
20
Ordinary F of £1 each
20
20
20
20
Ordinary G of £1 each
2
2
2
2
Ordinary H of £1 each
2
2
2
2
Ordinary I of £1 each
2
2
2
2
Ordinary J of £1 each
2
2
2
2
Ordinary K of £1 each
2
2
2
2
110
110
110
110

Shares rank pari-passu in all respects save that they may declare a dividend on one class of share and not another.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
43,999
86,361
TEMPLE HEELIS D.R. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
11
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Directors
105,380
122,757
12
Directors' transactions

The following Directors' Loan accounts were overdrawn at the year end:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan to a Director
2.25
20,656
46,430
6
(68,200)
(1,108)
Loan to a Director
2.25
15,898
46,699
67
(45,400)
17,264
Loan to a Director
2.25
36,781
50,152
319
(49,802)
37,450
Loan to a Director
2.25
32,378
50,486
244
(50,140)
32,968
105,713
193,767
636
(213,542)
86,574
2021-03-312020-04-01false04 October 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr J A SimMr R J MooreMr J P I HamiltonMr R KornasMr P A DoddMs Laura PriestleyMrs E Rawlinson077629302020-04-012021-03-31077629302021-03-3107762930core:NetGoodwill2021-03-3107762930core:NetGoodwill2020-03-31077629302019-04-012020-03-31077629302020-03-3107762930core:OtherPropertyPlantEquipment2021-03-3107762930core:OtherPropertyPlantEquipment2020-03-3107762930core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107762930core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3107762930core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3107762930core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3107762930core:CurrentFinancialInstruments2021-03-3107762930core:CurrentFinancialInstruments2020-03-3107762930core:ShareCapital2021-03-3107762930core:ShareCapital2020-03-3107762930core:CapitalRedemptionReserve2021-03-3107762930core:CapitalRedemptionReserve2020-03-3107762930core:RetainedEarningsAccumulatedLosses2021-03-3107762930core:RetainedEarningsAccumulatedLosses2020-03-3107762930core:ShareCapitalOrdinaryShares2021-03-3107762930core:ShareCapitalOrdinaryShares2020-03-3107762930bus:Director12020-04-012021-03-3107762930bus:Director22020-04-012021-03-3107762930bus:Director32020-04-012021-03-3107762930bus:Director62020-04-012021-03-3107762930bus:Director72020-04-012021-03-3107762930bus:Director82020-04-012021-03-3107762930core:Goodwill2020-04-012021-03-3107762930core:FurnitureFittings2020-04-012021-03-3107762930core:ComputerEquipment2020-04-012021-03-3107762930core:NetGoodwill2020-03-3107762930core:NetGoodwill2020-04-012021-03-3107762930core:OtherPropertyPlantEquipment2020-03-3107762930core:OtherPropertyPlantEquipment2020-04-012021-03-3107762930core:WithinOneYear2021-03-3107762930core:WithinOneYear2020-03-3107762930core:Non-currentFinancialInstruments2021-03-3107762930core:Non-currentFinancialInstruments2020-03-3107762930bus:PrivateLimitedCompanyLtd2020-04-012021-03-3107762930bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107762930bus:FRS1022020-04-012021-03-3107762930bus:AuditExemptWithAccountantsReport2020-04-012021-03-3107762930bus:Director42020-04-012021-03-3107762930bus:Director52020-04-012021-03-3107762930bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP