ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-10-112020-10-11false42019-10-12No description of principal activity4falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00412488 2019-10-12 2020-10-11 00412488 2018-10-12 2019-10-11 00412488 2020-10-11 00412488 2019-10-11 00412488 c:Director5 2019-10-12 2020-10-11 00412488 d:Buildings 2019-10-12 2020-10-11 00412488 d:Buildings 2020-10-11 00412488 d:Buildings 2019-10-11 00412488 d:Buildings d:OwnedOrFreeholdAssets 2019-10-12 2020-10-11 00412488 d:LandBuildings 2020-10-11 00412488 d:LandBuildings 2019-10-11 00412488 d:PlantMachinery 2019-10-12 2020-10-11 00412488 d:PlantMachinery 2020-10-11 00412488 d:PlantMachinery 2019-10-11 00412488 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-12 2020-10-11 00412488 d:OwnedOrFreeholdAssets 2019-10-12 2020-10-11 00412488 d:ComputerSoftware 2020-10-11 00412488 d:ComputerSoftware 2019-10-11 00412488 d:CurrentFinancialInstruments 2020-10-11 00412488 d:CurrentFinancialInstruments 2019-10-11 00412488 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-11 00412488 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-11 00412488 d:UKTax 2019-10-12 2020-10-11 00412488 d:UKTax 2018-10-12 2019-10-11 00412488 d:ShareCapital 2020-10-11 00412488 d:ShareCapital 2019-10-11 00412488 d:CapitalRedemptionReserve 2019-10-12 2020-10-11 00412488 d:CapitalRedemptionReserve 2020-10-11 00412488 d:CapitalRedemptionReserve 2019-10-11 00412488 d:OtherMiscellaneousReserve 2019-10-12 2020-10-11 00412488 d:OtherMiscellaneousReserve 2020-10-11 00412488 d:OtherMiscellaneousReserve 2019-10-11 00412488 d:RetainedEarningsAccumulatedLosses 2019-10-12 2020-10-11 00412488 d:RetainedEarningsAccumulatedLosses 2020-10-11 00412488 d:RetainedEarningsAccumulatedLosses 2019-10-11 00412488 c:FRS102 2019-10-12 2020-10-11 00412488 c:AuditExempt-NoAccountantsReport 2019-10-12 2020-10-11 00412488 c:FullAccounts 2019-10-12 2020-10-11 00412488 c:PrivateLimitedCompanyLtd 2019-10-12 2020-10-11 00412488 2 2019-10-12 2020-10-11 00412488 6 2019-10-12 2020-10-11 00412488 d:AcceleratedTaxDepreciationDeferredTax 2020-10-11 00412488 d:AcceleratedTaxDepreciationDeferredTax 2019-10-11 00412488 d:ComputerSoftware d:OwnedIntangibleAssets 2019-10-12 2020-10-11 iso4217:GBP xbrli:pure

Registered number: 00412488










BANHAM FARMING CO LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 11 OCTOBER 2020

 
BANHAM FARMING CO LIMITED
REGISTERED NUMBER:00412488

STATEMENT OF FINANCIAL POSITION
AS AT 11 OCTOBER 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 5 
-
2,808

Tangible assets
 6 
249,104
250,305

Investments
 7 
10
10

  
249,114
253,123

Current assets
  

Stocks
  
89,023
122,259

Debtors: amounts falling due within one year
 8 
43,858
52,511

Cash at bank and in hand
  
83,930
142,522

  
216,811
317,292

Creditors: amounts falling due within one year
 9 
(40,255)
(149,507)

Net current assets
  
 
 
176,556
 
 
167,785

Total assets less current liabilities
  
425,670
420,908

Provisions for liabilities
  

Deferred tax
 10 
(231)
(243)

  
 
 
(231)
 
 
(243)

Net assets
  
425,439
420,665


Capital and reserves
  

Called up share capital 
  
5,187
5,187

Capital redemption reserve
 11 
2,813
2,813

Other reserves
 11 
-
2,808

Profit and loss account
 11 
417,439
409,857

  
425,439
420,665


Page 1

 
BANHAM FARMING CO LIMITED
REGISTERED NUMBER:00412488
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 11 OCTOBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A M Bluff
Director

Date: 7 October 2021

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

1.


General information

Banham Farming Co Limited is a private company limited by shares and incorporated in England and Wales, registration number 00412488. The registered office is Wilby House Farm, Wilby, Norwich, Norfolk, NR16 2JP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using a combination of the straight line and reducing balance methods..

Depreciation is provided on the following basis:

Freehold property
-
10% on cost
Plant & machinery
-
15 - 25% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Income statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads. Biological assets and living plants are included at cost.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

2.Accounting policies (continued)

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 4).

Page 6

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

4.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
2,058
531


2,058
531


Total current tax
2,058
531

Deferred tax


Origination and reversal of timing differences
(41)
3,317

Changes to tax rates
29
-

Total deferred tax
(12)
3,317


Taxation on profit on ordinary activities
2,046
3,848

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2019 - 19%).


Page 7

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

5.


Intangible assets




BPS entitlements

£



Cost


At 12 October 2019
14,040



At 11 October 2020

14,040



Amortisation


At 12 October 2019
11,232


Charge for the year on owned assets
2,808



At 11 October 2020

14,040



Net book value



At 11 October 2020
-



At 11 October 2019
2,808



Page 8

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

6.


Tangible fixed assets





Freehold property
Plant & machinery
Total

£
£
£



Cost or valuation


At 12 October 2019
308,598
8,764
317,362



At 11 October 2020

308,598
8,764
317,362



Depreciation


At 12 October 2019
59,723
7,334
67,057


Charge for the year on owned assets
986
215
1,201



At 11 October 2020

60,709
7,549
68,258



Net book value



At 11 October 2020
247,889
1,215
249,104



At 11 October 2019
248,875
1,430
250,305




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Freehold
247,889
248,875

247,889
248,875



7.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 12 October 2019
10



At 11 October 2020
10




Page 9

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

8.


Debtors

2020
2019
£
£


Trade debtors
-
100

Other debtors
23,970
31,721

Prepayments and accrued income
19,888
20,690

43,858
52,511



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
-
20,000

Trade creditors
31,798
125,212

Corporation tax
2,058
531

Other taxation and social security
2,099
614

Accruals and deferred income
4,300
3,150

40,255
149,507



10.


Deferred taxation




2020


£






At beginning of year
(243)


Charged to profit or loss
12



At end of year
(231)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(231)
(243)

(231)
(243)

Page 10

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2020

11.


Reserves

Capital redemption reserve

The capital redemption reserve records the nominal value of shares repurchased by the company.

Other reserves

The other reserves represent the balance of the fair value of the BPS entitlements.

Profit & loss account

The profit and loss account represents the company's accumulated profits which are available for distribution to members.

 
Page 11