ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-312020-01-01false33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06444536 2020-01-01 2020-12-31 06444536 2019-01-01 2019-12-31 06444536 2020-12-31 06444536 2019-12-31 06444536 c:Director2 2020-01-01 2020-12-31 06444536 d:PlantMachinery 2020-01-01 2020-12-31 06444536 d:PlantMachinery 2020-12-31 06444536 d:PlantMachinery 2019-12-31 06444536 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06444536 d:FurnitureFittings 2020-01-01 2020-12-31 06444536 d:FurnitureFittings 2020-12-31 06444536 d:FurnitureFittings 2019-12-31 06444536 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06444536 d:OfficeEquipment 2020-01-01 2020-12-31 06444536 d:OfficeEquipment 2020-12-31 06444536 d:OfficeEquipment 2019-12-31 06444536 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06444536 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06444536 d:CurrentFinancialInstruments 2020-12-31 06444536 d:CurrentFinancialInstruments 2019-12-31 06444536 d:Non-currentFinancialInstruments 2020-12-31 06444536 d:Non-currentFinancialInstruments 2019-12-31 06444536 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 06444536 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 06444536 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 06444536 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 06444536 d:ShareCapital 2020-12-31 06444536 d:ShareCapital 2019-12-31 06444536 d:RetainedEarningsAccumulatedLosses 2020-12-31 06444536 d:RetainedEarningsAccumulatedLosses 2019-12-31 06444536 c:OrdinaryShareClass1 2020-01-01 2020-12-31 06444536 c:OrdinaryShareClass1 2020-12-31 06444536 c:OrdinaryShareClass1 2019-12-31 06444536 c:OrdinaryShareClass2 2020-01-01 2020-12-31 06444536 c:OrdinaryShareClass2 2020-12-31 06444536 c:OrdinaryShareClass2 2019-12-31 06444536 c:FRS102 2020-01-01 2020-12-31 06444536 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 06444536 c:FullAccounts 2020-01-01 2020-12-31 06444536 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 06444536 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 06444536 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06444536









RPJ CONSULTING SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
RPJ CONSULTING SERVICES LIMITED
REGISTERED NUMBER: 06444536

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
3,064
2,507

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
702,070
332,781

Cash at bank and in hand
  
107,418
58

  
809,488
332,839

Creditors: amounts falling due within one year
 6 
(443,557)
(149,227)

NET CURRENT ASSETS
  
 
 
365,931
 
 
183,612

TOTAL ASSETS LESS CURRENT LIABILITIES
  
368,995
186,119

Creditors: amounts falling due after more than one year
 7 
(44,167)
(3,942)

Provisions for liabilities
  

Deferred tax
 8 
(582)
(426)

NET ASSETS
  
324,246
181,751


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Profit and loss account
  
324,146
181,651

  
324,246
181,751


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
RPJ CONSULTING SERVICES LIMITED
REGISTERED NUMBER: 06444536
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mrs S Parry-Jones
Director

Date: 23 September 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RPJ CONSULTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


GENERAL INFORMATION

RPJ Consulting Services Limited is a private company limited by shares incorporated in England and Wales. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of services supplied during the year, exclusive of Value Added Tax.

 
2.3

GOING CONCERN

The global health crisis caused by COVID-19 emerged just prior to the Company’s period end, which has had a significant impact on all businesses and economies around the globe. The director has assessed the potential impact of Coronavirus on the Company and its assets with the information available and do not consider that it will lead to any impairment of the carrying amount of reported assets.  The director has also concluded that the impact of the pandemic is unlikely to mean that the Company will not be able to continue as a going concern.

Page 3

 
RPJ CONSULTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
RPJ CONSULTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.ACCOUNTING POLICIES (CONTINUED)


2.6
TANGIBLE FIXED ASSETS (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33.33% straight line
Fixtures and fittings
-
20% straight line
Office equipment
-
50% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
RPJ CONSULTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.12

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).

Page 6

 
RPJ CONSULTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2020
2,250
265
11,853
14,368


Additions
-
-
2,585
2,585



At 31 December 2020

2,250
265
14,438
16,953



Depreciation


At 1 January 2020
2,250
265
9,346
11,861


Charge for the year on owned assets
-
-
2,028
2,028



At 31 December 2020

2,250
265
11,374
13,889



Net book value



At 31 December 2020
-
-
3,064
3,064



At 31 December 2019
-
-
2,507
2,507


5.


DEBTORS

2020
2019
£
£


Trade debtors
330,919
79,112

Other debtors
229,124
252,971

Prepayments and accrued income
142,027
698

702,070
332,781


Page 7

 
RPJ CONSULTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020
2019
£
£

Bank overdrafts
-
12,279

Bank loans
9,775
15,212

Trade creditors
70,206
5,149

Corporation tax
135,843
62,463

Other taxation and social security
103,678
23,242

Other creditors
1,492
840

Accruals and deferred income
122,563
30,042

443,557
149,227



7.


CREDITORS: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
44,167
3,942


The bank loan represents a Government backed 'bounce back' loan which was drawn down in May 2020. This loan is 100% guaranteed by the Government and there will be no fees or interest payable in the first 12 months. Thereafter interest will be charged at 2.5% per annum. The first instalment is due in June 2021.

Page 8

 
RPJ CONSULTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

8.


DEFERRED TAXATION




2020


£






At beginning of year
(426)


Charged to profit or loss
(156)



At end of year
(582)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(582)
(426)

(582)
(426)


9.


SHARE CAPITAL

2020
2019
£
£
Allotted, called up and fully paid



51 (2019 - 51) Ordinary shares of £1.00 each
51
51
49 (2019 - 49) A Ordinary shares of £1.00 each
49
49

100

100



10.


RELATED PARTY TRANSACTIONS

At the year end the company was owed £219,124 (2019: £221,971) from Mr R Parry-Jones, the director. The loan is interest free and repayable on demand.

 
Page 9