ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31true182020-01-01falsethe delivering of hotel hospitality.25true 08682096 2020-01-01 2020-12-31 08682096 2019-01-01 2019-12-31 08682096 2020-12-31 08682096 2019-12-31 08682096 c:Director4 2020-01-01 2020-12-31 08682096 d:Buildings 2020-01-01 2020-12-31 08682096 d:Buildings 2020-12-31 08682096 d:Buildings 2019-12-31 08682096 d:Buildings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08682096 d:PlantMachinery 2020-01-01 2020-12-31 08682096 d:PlantMachinery 2020-12-31 08682096 d:PlantMachinery 2019-12-31 08682096 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08682096 d:FurnitureFittings 2020-01-01 2020-12-31 08682096 d:FurnitureFittings 2020-12-31 08682096 d:FurnitureFittings 2019-12-31 08682096 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08682096 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08682096 d:CurrentFinancialInstruments 2020-12-31 08682096 d:CurrentFinancialInstruments 2019-12-31 08682096 d:Non-currentFinancialInstruments 2020-12-31 08682096 d:Non-currentFinancialInstruments 2019-12-31 08682096 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 08682096 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 08682096 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 08682096 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 08682096 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 08682096 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 08682096 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 08682096 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 08682096 d:ShareCapital 2020-12-31 08682096 d:ShareCapital 2019-12-31 08682096 d:SharePremium 2020-12-31 08682096 d:SharePremium 2019-12-31 08682096 d:RetainedEarningsAccumulatedLosses 2020-12-31 08682096 d:RetainedEarningsAccumulatedLosses 2019-12-31 08682096 c:OrdinaryShareClass1 2020-01-01 2020-12-31 08682096 c:OrdinaryShareClass1 2020-12-31 08682096 c:OrdinaryShareClass1 2019-12-31 08682096 c:FRS102 2020-01-01 2020-12-31 08682096 c:Audited 2020-01-01 2020-12-31 08682096 c:FullAccounts 2020-01-01 2020-12-31 08682096 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 08682096 c:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 08682096 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 08682096 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08682096









ASHLEY HOTELS ANDOVER LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
ASHLEY HOTELS ANDOVER LIMITED
REGISTERED NUMBER: 08682096

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,133,561
2,212,115

  
2,133,561
2,212,115

Current assets
  

Stocks
 5 
541
5,259

Debtors: amounts falling due within one year
 6 
704,875
713,524

Cash at bank and in hand
  
11,952
22,815

  
717,368
741,598

Creditors: amounts falling due within one year
 7 
(88,386)
(140,256)

Net current assets
  
 
 
628,982
 
 
601,342

Total assets less current liabilities
  
2,762,543
2,813,457

Creditors: amounts falling due after more than one year
 8 
(1,413,155)
(1,422,078)

  

Net assets
  
1,349,388
1,391,379


Capital and reserves
  

Called up share capital 
 11 
100
100

Share premium account
  
1,427,604
1,427,604

Profit and loss account
  
(78,316)
(36,325)

  
1,349,388
1,391,379


Page 1

 
ASHLEY HOTELS ANDOVER LIMITED
REGISTERED NUMBER: 08682096
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Z Hirji
Director

Date: 28 September 2021

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

The principal activity of the Company is the delivering of hotel hospitality.
The Company is a private company limited by shares and is incorporated in England and Wales with registration number 08682096.
The Registered Office address is 65-67 Belgrave Road, London, SW1V 2BG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis, which assumes that the Company will continue to trade for the foreseeable future, being a period of at least twelve months from the date of approval of these financial statements, and will be able to meet its debts as they fall due.
For the year ended 31 December 2020, the company made a loss before tax of £48,293 (2019: profit - £63,850) and has net current assets of £628,892 (2019: £601,342). 
In common with many other businesses the company is affected by the worldwide coronavirus (CoVid-19) pandemic. The business in accordance with lockdown measures closed its doors at the end of March and re-opened in July. During which time, the company generated no income.
The company took advantage of all available coronavirus relief schemes offered by the Government of the United Kingdom such as the commitment to fund 80% of salaries up to a maximum limit for employees who are furloughed. The company also managed to agree with lenders a payment holiday for twelve months ensuring that they could retain cash in the business.
The company has also reduced expenditure which is considered unnecessary at this time or which can be delayed. 
Since re-opening, the directors are pleased with the trading performance and are monitoring the position on a weekly time-frame seeking to improve bookings by offering better deals to attract customers to their hotel.
The directors have reviewed forecasts prepared for 2022 and these show that the company will be able to meet their debts as they fall due. Therefore the directors believe that these financial statements that they should be prepared on a going concern basis.

Page 3

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant and machinery
-
15%
straight line
Fixtures and fittings
-
15%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The company only enters into basic financial instruments and transactions that result in the
Page 5

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.8
Financial instruments (continued)

recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.
(i) Financial assets
Basic financial assets, including trade and other debtors amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method. 
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 6

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2019 - 25).

Page 7

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Freehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2020
2,297,287
139,739
144,313
2,581,339



At 31 December 2020

2,297,287
139,739
144,313
2,581,339



Depreciation


At 1 January 2020
214,748
91,209
63,267
369,224


Charge for the year on owned assets
35,946
20,961
21,647
78,554



At 31 December 2020

250,694
112,170
84,914
447,778



Net book value



At 31 December 2020
2,046,593
27,569
59,399
2,133,561



At 31 December 2019
2,082,539
48,530
81,046
2,212,115

Included in Freehold property is freehold land at a cost of £500,000 which is not depreciated.

Page 8

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Stocks

2020
2019
£
£

Finished goods and goods for resale
541
5,259

541
5,259



6.


Debtors

2020
2019
£
£


Trade debtors
3,269
5,422

Amounts owed by group undertakings
685,140
686,007

Other debtors
-
100

Prepayments and accrued income
8,644
20,474

Deferred taxation
7,822
1,521

704,875
713,524



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
45,924
47,546

Trade creditors
18,106
31,163

Other taxation and social security
14,295
24,408

Other creditors
5,105
24,854

Accruals and deferred income
4,956
12,285

88,386
140,256



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
1,413,155
1,422,078

1,413,155
1,422,078


Page 9

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
45,924
47,546


45,924
47,546

Amounts falling due 1-2 years

Bank loans
47,199
50,523


47,199
50,523

Amounts falling due 2-5 years

Bank loans
1,365,956
1,371,555


1,365,956
1,371,555


1,459,079
1,469,624


The bank borrowings are secured by a legal charge against the company's and group's freehold property.
The company is also bound by an all asset debenture and a personal guarantee by the directors amounting to £2.5m 

Page 10

 
ASHLEY HOTELS ANDOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

10.


Deferred taxation




2020


£






At beginning of year
1,521


Credited to profit or loss
6,301



At end of year
7,822

The deferred tax asset is made up as follows:

2020
2019
£
£


Decelerated capital allowances
7,822
1,521

7,822
1,521


11.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary shares of £1.00 each
100
100



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund. Contributions totalling £nil (2019 - £nil) were payable to the fund at the reporting date and are included in creditors.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2020 was unqualified.

The audit report was signed on 28 September 2021 by Ian Saunderson FCA (Senior Statutory Auditor) on behalf of Berg Kaprow Lewis LLP.

Page 11