INDUSTRIAL_CHEMICALS_LIMI - Accounts

Company Registration No. 03886037 (England and Wales)
INDUSTRIAL CHEMICALS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
INDUSTRIAL CHEMICALS LIMITED
COMPANY INFORMATION
Directors
E Strang
CD Carver
AR Carver
Secretary
BJ Lowthian
Company number
03886037
Registered office
Titan Works
Hogg Lane
Grays
Essex
RM17 5DU
Auditor
Rickard Luckin Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
Business address
Titan Works
Hogg Lane
Grays
Essex
RM17 5DU
Bankers
Lloyds Bank Plc - Grays
34 High Street
Grays
Essex
RM17 6LX
INDUSTRIAL CHEMICALS LIMITED
CONTENTS
Page
Strategic report
1 - 11
Directors' report
12 - 14
Independent auditor's report
15 - 18
Profit and loss account
19
Balance sheet
20
Statement of changes in equity
21
Notes to the financial statements
22 - 34
INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The directors present the strategic report for the year ended 31 December 2020.

Section 172 Statement

This section serves as our section 172 statement and should be read in conjunction with rest of the Strategic report. Section 172 of the Companies Act 2006 requires the Directors to have regard of the interests of the Company’s employees and other stakeholders, including the impact of its activities on the community, the environment and the Company’s reputation when making decisions.

Acting in good faith and fairly between members, the Directors consider what is most likely to promote the success of the Company for its members in the long term. Whilst the importance of giving due consideration to our stakeholders is not new, we are explaining in more detail this year how the Board engages with our stakeholders, thus seeking to comply with the requirement to include a statement setting out how our Directors have discharged this duty.

The Directors are fully aware of their responsibilities to promote the success of the Company in accordance with section 172 of the Companies Act 2006. To ensure the Company was operating in line with good corporate practice, all Directors received training on the scope and application of section 172 from the Company’s senior finance team, in July 2019. This focused activity allowed the Board to reflect on how the Company engages with its stakeholders and opportunities for enhancement in the future.

The Board regularly reviews our principal stakeholders and how we engage with them. The stakeholder voice is brought into the boardroom throughout the annual cycle through information provided by management and also by direct engagement with stakeholders themselves. The relevance of each stakeholder group may increase or decrease depending on the matter or issue in question, so the Board seeks to consider the needs and priorities of each stakeholder group during its discussions and as part of its decision making.

The Board have had regard to the factors set out above and acknowledge that for the business to grow over the long term, a full understanding of the Company’s stakeholders is required to ensure that the Board can make informed decisions which factor in stakeholder interest.

The Board considers its significant stakeholder groups to be Employees, Customers and Suppliers.

Employees

Our employees with their expertise and dedication play a key role in the long term success of the business. Human resources planning forms a fundamental part of our strategy, with a dedicated focus on employee retention and development at every level. We encourage open dialogue, allowing employees to play a part in shaping the Company and foster a change and performance culture. The internal team meetings and department meetings promote the flow of information, communication and cooperation between all employees.

We promote and maintain consistently high standards of safety and compliance training. Our staff are actively involved in decisions surrounding strategy, operational performance, capital investments and financial structure and their input is factored into all such decisions

Customers and Suppliers

We support our business partners in developing and growing their business through our close working relationships, formed over the fifty years of trading. We enable them to expand their business, as we grow together through continuous innovation and development. We are able to address the different requirements of our suppliers and customers and with the focus on providing the right solution because we have experts and specialists for all customer industries in which we operate.

Our experts share their knowledge of local conditions and the specific applications of our products, thereby creating real added value for our partners. We are well placed to meet its business partners’ diverse requirements. Our business partners are vital to ensuring our long term success, this principle remains unchanged and as a business we constantly review our business model with the view to leveraging further potential.

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -

The community and environment

During the year, we continued to provide funding to a number of local schools and clubs, which was more vital than ever to the success of these charities during the current pandemic. We also invested in a number of good causes that are recommended by our employees through the year. We also continued to allow our employees to take time off work so they can support a charitable organisation in the local community.

Developments during the year

The Board’s principal decision during the year was to approve sale of our Packaged Chemicals division (ICL Packed Ltd) to Brenntag UK Ltd and related investment in new UK manufacturing/storage capabilities. The Board considered the long-term consequences of this decision and if it was in the best interest of its stakeholders as a whole.

It was concluded that the transaction represented an important strategic development and was in the best interest of the business and all of our stakeholders. It would provide the investment required for the development of manufacturing operations and capabilities to meet our growing customer needs for a number of key products across the UK. Whilst we would be working closely with Brenntag to ensure that, we have the production capacity to serve key elements of their distribution portfolio.

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
Fair review of the business

Industrial Chemicals Limited was incorporated in November 1999 as a manufacturer and trader of industrial chemicals. Currently employing 482 people and headquartered in Grays, Essex, with additional production facilities across the UK in West Thurrock, Newcastle, Runcorn, Port Clarence, Scunthorpe, Selby and Widnes. The group also has a production facility in Louisiana in the USA.

Industrial Chemicals has both bulk manufacturing and packaged products capabilities, servicing a diverse customer base with many household names from various sectors, including agriculture, water utilities, steel production, energy utilities, pharmaceuticals and homecare products.

Industrial Chemicals can support the most demanding of requirements, providing specific tailored chemical solutions including grinding, milling, filtration, spray drying and operates one of largest private specialist distribution fleets in the UK Chemicals sector.

Overview

As demonstrated in the company’s profit and loss account on page 19, we established a new record for turnover in the year at £128.5m, representing a £1.7m or 13% increase on 2019, with EBITDA before exceptionals of £4.2m, our best results to date. Exceeding our original Budgeted EBITDA for the year, despite the combined headwinds of the United Kingdom’s exit from the European Union (Brexit) and the ongoing global coronavirus pandemic. The pandemic created demand for chemicals used in cleaning products and we entered the market for hand sanitiser during the year. The commitment of our managers and staff to COVID risk reduction measures and safe working practices resulted in no lost days of production and efficient logistics operations despite the challenging conditions.

Over the past several years, we have implemented a range of strategic initiatives to lower our operating costs, increase our profitability and further enhance our market offering. This included fixed asset investments within the group to expand our capacity, improvements to increase productivity at our existing facilities, and reductions to our fixed cost structure, the company has continued this focus in 2020.

Water Treatment Chemical Growth

Demand from our water utility customers remained strong, with increases in tonnage and turnover across almost all main water treatment products, SDHO drove the largest favourable variance, with sales of £4.4m for the year (£3.4m for 2019). The addition of SDHO at the water treatment works creates a lead-phosphate coating on the inside of lead pipes – this acts as a protective coating and prevents lead from leaching into the water supply.

Ferric Sulphate demand drove the largest single adverse variance in water utility products for the year with sales of £20.9m (£22.06m for 2019). Ferric Sulphate sales were adversely impacted by a combination of the loss of the 12-month contract of supply in May 2020 and the enforced national coronavirus closures of heavy industry across the United Kingdom, reducing the requirement for water treatment dosing.

Ferric Sulphate is used by both water utilities and heavy industry for pH adjustment, coagulation and dissolved heavy metal precipitation. We expect significant growth in demand over the next five years, as all regulated water utilities have been mandated to increase dirty water dosing to improve phosphate removal from rivers and estuaries, as part of the official guidance from the Water Services Regulation Authority (OFWAT) under the recent round of budget setting for the industry known as AMP7.

Ferric Sulphate is an important product within our portfolio, produced in three main production facilities throughout the United Kingdom in Newcastle, Widnes and West Thurrock.

We are currently investing in further expansion and product enhancements of the three existing Ferric Sulphate plants, whilst planning development of a new plant in Port Clarence for 2023. Combined with our robust raw material supply chain we are confident we will meet the requirements of our customers for the years to come.

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -

Chlor Alkali Production West Thurrock

We saw record Sodium Hypochlorite sales for the year of £11.55m (£10.34m 2019) with strong demand across all water utility and industrial customers. To facilitate this increased production requirement the Chlor Alkali plant was required to periodically switch full production on both lines of the plant to Sodium Hypochlorite only, reducing the production of both Hydrochloric Acid (HCl) and Caustic.

Overall, the Chlor Alkali products of Caustic Soda, Sodium Hypochlorite and HCl all recorded encouraging sales totalling £40.8m combined (£42.4m for 2019), despite an operational incident at the Chlor Alkali storage facility in West Thurrock in January. Pipework failure within the Hydrochloric Acid (HCl) tank farm resulted in the loss of containment, but I am pleased to report that no injuries resulted from the incident and the site returned to operation within 26 hours of the incident.

Investigations into the exact root cause of the incident remain ongoing and we are working closely with the Health & Safety Executive and Environment Agency to ascertain the reason for the failure. The affected tank farm and any similarly designed facilities around the company were immediately isolated, removed or redesigned to prevent any potential reoccurrence of what is currently suspected to be the cause of the failure.

Investigations have been hampered by the national coronavirus crisis and social distancing restrictions delaying planned site visits, but with the lifting of the lockdown restrictions in June, we were able to commence the rebuild of the storage area, which is scheduled to be completed in Q4 2021. We received full settlement under an insurance claim for the property damage and loss of product for this incident in May 2021.

Due to the loss of this tank farm, the Chlor Alkali plant performance was restricted, production from both lines on the plant was scaled back, or production rates would rapidly outstrip our available tank storage capacity. To support this reduction in performance we have supplemented in house production of Caustic and HCl with supplies from third party producers, which adversely affected material costs, transport costs, reducing profitability and cashflow for the year.

Procter and Gamble Supply

Industrial Chemicals has been working with Procter and Gamble (P&G) since 1988, a 33-year collaboration, with strong relationships throughout all levels of the company, resulting in a partnership-based supply arrangement, which is highly valued. The bulk of product supply is into the P&G London plant, less than one mile from the Industrial Chemical’s West Thurrock site.

We were successful in retaining a major supply agreement with P&G in early January 2021.

P&G account for approx. 20% of our turnover, demand for Amines, Silicates and Perfumes was very strong in the year. P&G supplied chemicals are used in the production of household cleaning products, which have seen significant growth throughout the global coronavirus pandemic.

P&G also retained higher safety stocks of key chemicals at their London plant towards the end of 2020, to ensure production capability was unaffected, in the event of a disorderly exit by the United Kingdom from the European Union.

Sulphuric Acid Growth

Traded Sulphuric performance was very strong for the year at £5.55m (£4.63m for 2019), predominantly resulting from water utility demand, but also strong demand from industrial customers. Sadly, margins on this product were adversely impacted by the loss of a storage vessel in West Thurrock.

A small leak developed in an ancillary pipe in August 2020. Although there were no injuries and no loss of containment or risk to the environment, management decided to close the nearby storage facility at West Thurrock.

Ongoing supplier agreements and local production requirements for the product were sourced from appropriate alternative storage across the UK. This resulted in higher transport costs with the adverse impact on margins and cashflow.

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -

 

Balance Sheet

Raw material and finished goods stocks were £4.4m at year-end.This remains higher than anticipated, as we continue to operate with higher Ferric Sulphate alternative raw materials to support ongoing Ferric Sulphate production.

Trade Debtors reduced through the year to £12.8m, largely driven by improvements in payment terms from a number of major customers, with debtors days 36.5 days.

Trade Creditors reduced by £2.4m to £12.6m, reflecting the Company’s focus on reduction in overheads and costs throughout the business.

The group's bank borrowings reduced during the year, again reflecting the group’s focus on reduction in overheads and capital investment across the year.

Days sales outstanding (DSO) reduced on average by 7 days across the year to 36.5 days, whilst Creditor days (CDO) decreased by 10 days to 62.2 days on average for the year. A key focus for the business is maintaining an acceptable ratio for both our customers and suppliers in this regard and will continue to be monitored closely in 2021.

Capital Expenditure

The group focused on the core production facilities across the UK.

Capital expenditure primarily incurred by the group was for the further investment in our Chlor Alkali facility in West Thurrock, the enhanced Ferric Sulphate facilities in Widnes and West Thurrock and on a number of smaller capital projects through the group.

The CHP plant at West Thurrock remained suspended due to the uncertainty around UK Government environmental guidance for new gas plants, and changes to EU support due to the Brexit exit arrangements.

Cashflow Review

Cashflow has continued to improve through 2020, due to strong turnover and focused overhead cost reduction. This enabled the repayment of over £3.9m of the parent company's Bank facilities within 2020 and significantly strengthened the Company’s and the group's overall cash position; this is evident in the £2.4m year on year reduction in Trade Creditors.

The group has made further bank repayments to July 2021 of £2.5m. Providing a strong liquidity position for the Company and the group in the current Coronavirus crisis.

 

Lloyds banking facilities for the group within the year were as follows:

  • £20m term loan facility (£11.88m balance December 2020)

  • £10m revolving credit facility (£8.6m balance December 2020)

  • £14.5m Confidential invoice discounting facility (£9.3m balance December 2020)

 

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -

Packaged Products Divisional Sale

Post December 2020 year-end Industrial Chemicals completed the sale of its Packaged Chemicals division (ICL Packed Ltd) to Brenntag UK Ltd (turnover circa £12m per annum). The packed division was based at our Selby and West Thurrock locations and all staff were transferred as part of the undertaking. This will not impact on our bulk operations. We will continue to manufacture and distribute Bulk chemicals i.e. road tanker based supplies to all of our existing customers.

In addition, we will continue to distribute packed ULB Sodium Hypochlorite, HFSA (Hexafluorosilicic Acid), SDHO (Sodium Dihydrogen Orthophosphate) and other niche products for water treatment with Brenntag providing the distribution fulfilment on our behalf.

As part of the agreement, we have provided Brenntag with a five-year supply agreement for the supply of several of our bulk manufactured chemicals and dedicated storage/loading capabilities at our West Thurrock site.

This transaction is an important strategic announcement for both companies. It will provide funding for the additional UK chemical manufacturing capability expansion, ensuring that we have the appropriate production capacity and distribution networks to meet customer demand, whilst providing a long-term supply partnership between Brenntag and Industrial Chemicals for bulk chemicals.

The 2021 Outlook

The Bank of England has forecasts that UK GDP will rise by 7.2% in 2021, the fastest growth since 1941, after a 9.8% contraction in 2020 – the worst in almost 300 years. That would outpace any other advanced economy, including the US. However, the UK economy is expected to face deeper economic scarring and longer-term economic damage than other G7 industrialised nations, with the impact of leaving the EU adding to the disruption caused by the pandemic.

The Organisation for Economic Co-operation and Development (OECD) expects major Eurozone members to experience a 0.3% annual decline in potential economic output, while the UK’s growth rate could be 0.5% a year lower than previously expected. “The United Kingdom could suffer the biggest reduction among G7 countries reflecting the additional adverse supply-side effects from 2021 following Brexit”.

In 2019, UK exports to the EU were £294 billion (43% of all UK exports). UK imports from the EU were £373 billion (52% of all UK imports). Trade with the EU has been disrupted by the additional bureaucracy of border administration and checks between the UK and continental Europe. This will ultimately affect decisions on raw material supply, capital investment and overall business confidence.

Reductions are expected in the pool of available skilled labour as restrictions on EU nationals under freedom of movement rules are in introduced. We have already seen evidence of this within the pool of qualified tanker drivers across the UK, which has exacerbated a historic shortage of UK qualified drivers, with estimates of a shortfall of a 100,000 drivers across the UK.

This driver shortage is particularly acute in the South East of England, where we have seen a number of large hauliers and retailers implement substantial increases in pay and benefits for drivers. This could have significant impact on the UK economic recovery from the pandemic if not addressed by the UK government.

In 2020, we benefitted from a low wholesale energy prices, as a result of the pandemic, which helped to suppress utility costs by circa £2.3m for the year. However, for 2021 we have already seen significant increases in utility costs (Year to date to July 2021 £6.44m, £2.66m higher than 2020).

Available power plant capacity on the UK national electricity grid is reducing steadily, due to the closure of coal-fired plants, with no new nuclear plants expected for several years, whilst demand has continued to increase and is expected to reach 55GW (currently 45GW). This has resulted in a heavier reliance on combined cycle gas plants and intermittent wind energy. Whilst gas storage across the UK has also reduced by over 65%. We have seen energy prices treble as a result and predictions are for further increases as we approach the winter.

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -

In the face of these exceptional operating costs we will be forced to implement customer price increases across all chemical products (where contracts allow), with increases planned in Q4 of 2021.

We have received confirmation that the European energy scheme will be extended, which was introduced to compensate energy intensive industries for high-energy costs, removing or reducing the commitment to pay for the renewable obligations (RO and FIT elements) of energy bills. This has provided a significant reduction to our energy costs in 2020 and the UK government has now confirmed replacement of the existing European scheme beyond 2022.

We recognise that we will continue to face exceptional challenges through 2021, as the pandemic remains with us and its economic affects far reaching across the economy and UK manufacturing. Nevertheless, we are confident that we have a robust business, ready to meet any challenges head on.

Indeed the Company has seen a very strong start to 2021, with year to date Turnover to July of £66.12m (£67.8m Budget) and EBITDA of £5.75m (£6.34m Budget) Overall, we have seen strong demand across all products and market segments in the first half of 2021.

Overhead cost reductions in initiatives in place during 2020 remain a focus in 2021, improving operational performance and cashflow. This continues to be demonstrated in 2021, with the further reductions in bank debt and a stronger balance sheet.

The Board remain committed to further investment in its UK manufacturing capability and staff, despite the current economic uncertainty. The Company will continue to drive efficiencies throughout UK operations, with a focus on productivity and value for money, driving down operational costs across a number of key product lines. The fundamentals of the business are very strong.

On behalf of the Board of Directors, I would like to take this opportunity to thank our employees for their considerable commitment and our customers, suppliers and business partners for the trust they place in us and our strong working relationship.

PRINCIPAL RISK & UNCERTAINTIES

In addition to the factors described elsewhere in this Annual Report, the following are the most significant known factors, risk and uncertainties that could cause actual results to differ materially from those expected in the Boards of Directors outlook for 2021.

Economic, Political & Trade Uncertainty

The deterioration of the global economy and financial markets due to the current Global pandemic could affect the Company’s results, financial condition and cash flows. In addition, the Company’s ability to access the credit and capital markets under attractive rates and terms would be affected, which would negatively impact on the Company’s liquidity and our ability to pursue certain growth initiatives.

The Company prepares strategic plans to review demand in existing markets and potential new opportunities on a regular basis, responding rapidly to changing market conditions, taking necessary mitigating actions where required and using appropriate bank and alternative hedging facilities where applicable to ensure we adapt to any economic conditions.

Financial Impact of the UK exit from Europe

The UK’s conclusion to the European Union (Brexit) negotiations have resulted in challenges. In order to ensure that our business remains sustainable, we have put into effect a number of strategies with the aim of making the transition away from EU membership as seamless as possible for both the Company and our valued business partners.

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -

There is still considerable uncertainty as the new agreements and legislations are implemented and therefore our plans are intended to allow for a large degree of flexibility. We have considered the potential impact of changes to Customs borders, tariffs, costs and administrative workload, as well as the likelihood of exchange rate volatility.

We have researched the implications of potential tariff and duty changes, as well as possible increased lead times. We have undertaken a review of our supply chain to mitigate the impact of any major changes following Brexit and accept that policies and processes may require amendment in due course.

As a supplier to and purchaser from many Non-EU countries around the world, the Company is well versed with the demands of international trade. We have every confidence in the skill and expertise of our administrative staff and their understanding of export procedures to be able to cope with and adapt swiftly to any further changes necessitated by Brexit. Additionally, we widely employ the services of forwarders and agents who have “Approved Economic Operator” status.

Loss/Financial Weakness of Large Customers

Although the Company has an extensive customer base, loss of or material financial weakness of, certain of our largest customers could adversely affect the Company’s financial condition and results until such business is replaced. No assurance can be made that the Company would be able to regain or replace any lost customers.

The company supplies predominantly well-established diverse customer markets on long term contracts, coupled with long term suppliers and a wide portfolio of products, which aids to mitigate this risk. The Company strategy remains to expand our customer portfolio further and secure long term contracts where possible.

Technological Failure of Change

Failure to keep pace with changes within the highly competitive markets, in which the Company operates could result in a lack of competitive products or processes and could result in erosion of margin and loss of market share.

The Company continues the innovation of its existing product portfolio, supporting the current customer base, to ensure the product range remains compliant with legislation and cost effective for all stakeholders. Coupled with further investment into research and development in all areas of the business, from new products, processes and services to maximise the return for all stakeholders.

The Company is also investing heavily into its business systems staff and infrastructure, to ensure that we remain at the forefront of this vital business resource.

Information Technology Systems Failure

The Company uses a wide variety of complex IT systems in operational and supporting activities. Failure of more than one of the major systems over an extended period could impact on the ability to manufacture or to report operational performance, ultimately impacting on the Companies profitability.

The Company continuously reviews IT infrastructure and the network environment, to ensure that it has an appropriate robust IT disaster recovery and general business continuity plan. These plans are regularly reviewed and tested, ensuring the continuation of the business systems in the most extreme of circumstances.

 

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -

Failure of Significant Sites

Whilst the company operates from a variety of locations, certain sites are critical due to their scale of specific nature of production activities. Failure of a critical site could significantly impact overall performance.

Business continuity plans include consideration and testing of circumstances in which alternative back up locations may be required. Where possible the Company has replicated significant manufacturing processes across it operations to continue market supply. The group has also invested in inventory of critical plant and machinery replacements units to further mitigate risk.

Coronavirus (COVID-19) Assessment

The impact on the Company arising from the uncertainty of the recent COVID-19 outbreak has been considered by the Directors.

Management have considered updated financial forecasts. Based upon the information available, the Directors consider that the Company has ample liquidity to continue business for at least the next 12 months as a going concern. The Company has the continued support of its banking partners in Lloyds Bank and additional facilities are available if required.

The Directors have reviewed the assets of the business and do not believe there to be any impairments arising as a result of the pandemic.

As a key supplier to the industries at the forefront of fighting the virus and following consultation with our Trade Association, the Directors are of the opinion that the Company is a critical business, falling within the criteria issued by the Regulators.

All of the Company’s sites and operations have been risk assessed and appropriate safety systems and measures have been put in place to ensure the continued safety of our staff during this time. The Directors will review this situation periodically and adjust the Company’s response as appropriate to continue to maintain the safe operation of the company.

To date, there has been no material impact on the Company arising from the COVID-19 outbreak and the Directors continue to monitor the situation very closely.

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
Key performance indicators

 

 

Sales and Gross Profit growth per annum

 

 

2018

2019

2020

 

Turnover £

 

 

121,183,451 (100%)

 

126,867,753 (104.7%)

 

 

128,529,215 (106.1%)

 

Gross Profit £

 

 

46,754,480 (100%)

 

51,300,764 (109.7%)

 

54,369,098 (116.3%)

 

Turnover by geographical region

 

 

2018

2019

2020

 

United Kingdom £

 

 

106,407,323 (100%)

 

113,487,360 (106.7%)

 

111,836,466 (105.1%)

 

European Union £

 

 

4,191,179 (100%)

 

3,553,508 (84.8%)

 

4,927,789 (117.6%)

 

Rest of World £

 

 

10,584,949 (100%)

 

 

9,826,885 (92.8%)

 

11,764,960 (111.1%)

 

Total £

 

 

121,183,451 (100%)

 

126,867,753 (104.7%)

 

128,529,215 (106.1%)

 

Stocks and debtors profile

 

 

2018

2019

2020

 

Raw materials £

 

 

3,145,898 (100%)

 

3,595,679 (114.3%)

 

1,243,896 (60.5%)

 

Finished goods £

 

 

4,669,557 (100%)

 

3,593,322 (77.0%)

 

3,114,879 (66.7%)

 

Trade debtors £

 

 

16,262,073 (100%)

 

15,133,477 (93.1%)

 

12,859,914 (79.1%)

 

Debtor Days (DSO)

 

 

48.98

 

43.54

 

36.52

 

INDUSTRIAL CHEMICALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 11 -
On behalf of the board
E Strang
Director
28 September 2021
INDUSTRIAL CHEMICALS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 12 -

The directors present their annual report and financial statements for the year ended 31 December 2020.

Results and dividends

The results for the year are set out on page 19.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

E Strang
CD Carver
AR Carver
Directors' insurance

The company maintains insurance policies on behalf of all the directors against liability arising from negligence, breach of duty and breach of trust in relation to the company.

Research and development

The company is engaged in a several programmes of research and development in support of the products and services that it provides to its existing customer base and also in development of new products and services to continue its growth.

 

Details of this spending can be found within the company’s financial statements.

 

Environment and legislation

The Directors are pleased to report that company’s operations are conducted such that it complies with all legal requirements and especially those relating to the environment. The management have been focused on best practice heath and safety processes, with significant resources being applied in this area.

 

UK legislation and compliance with industry benchmark systems, including UK REACH, will continue to impact upon the company. The Directors are fully committed to meet these requirements.

Disabled persons

The company give full consideration to applications for employment from disabled persons where the requirements of the job can be adequately fulfilled by a handicapped or disabled person.

Where existing employees become disabled, it is the company’s policy where practicable, to provide continuing employment under normal terms and conditions and to provide training, career development and promotion to disabled employees wherever appropriate.

INDUSTRIAL CHEMICALS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 13 -
Employee involvement

 

Diversity

Industrial Chemicals Ltd practice equal opportunities and welcome diversity in all its forms, recognising the value of diversity in the workplace and its rewards of encouraging creativity, broader cultural understanding and access to a wider pool of talent.

 

Employee engagement

Employee engagement is about making sure that our people feel involved in the company and are committed to its goals. If we are to keep them engaged, communication must be two way with a culture that encourages employee feedback.

 

To this end company communicates with employees by a number of means including meetings, announcements and electronic media to furthering understanding and engagement in the company’s overall goals and objectives.

 

Employee training and development

The company’s success in developing people is based on finding the right blend of learning on the job, through engaging and challenging tasks, learning from colleagues through collaboration, coaching and monitoring, and formal learning through structured training, education and development programmes.

 

The company will continue to develop and promote what it considers the right combination of learning experiences that help accelerates personal development. Each company continues to provide tailored initiatives to meet their business needs, including financial training programmes, health and safety training, leadership skills, technical training and apprenticeships.

 

The company remains committed to providing opportunities for career advancement. In some areas the company has recruited from external markets, as a result of specific skills requirements such as IT or CAD design for example.

Business relationships

Details of our relationship with our customers and suppliers are set out in the strategic report.

Auditor

In accordance with the company's articles, a resolution proposing that Rickard Luckin Limited be reappointed as auditor of the company will be put at a General Meeting.

Energy and carbon report

The company is a subsidiary and is included in the consolidated financial statements of Industrial Chemicals Group Limited and therefore it is not required to report on its emissions, energy consumption or energy efficiency activities as these are included in the group accounts.

INDUSTRIAL CHEMICALS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 14 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Events after the balance sheet date

After the year end, the company sold its wholly owned subsidiary, ICL Packed Limited for £11m.

On behalf of the board
E Strang
Director
28 September 2021
INDUSTRIAL CHEMICALS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF INDUSTRIAL CHEMICALS LIMITED
- 15 -
Opinion

We have audited the financial statements of Industrial Chemicals Limited (the 'company') for the year ended 31 December 2020 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

INDUSTRIAL CHEMICALS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF INDUSTRIAL CHEMICALS LIMITED
- 16 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Capability of the audit in detecting irregularity, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management and via inspection of the company’s regulatory and legal correspondence.

We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.

We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the company.

The potential effect of these laws and regulations on the financial statements varies considerably.

INDUSTRIAL CHEMICALS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF INDUSTRIAL CHEMICALS LIMITED
- 17 -

Firstly, the company is subject to laws and regulations that directly affect the financial statements, including: the company’s constitution, relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Secondly the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: operating licences regarding the handling of chemicals and waste; employment legislation; health and safety and environmental legislation; trade legislation; data protection legislation; anti-bribery and anti-corruption legislation.

ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations to the procedures, and no procedures over and above those already noted are required.

In relation to fraud, we performed the following specific procedures in addition to those already noted:

  • Challenging assumptions made by management in its significant accounting estimates in particular: valuation of stock and stock provisions;

  • Identifying and testing journal entries, in particular any entries posted with unusual nominal ledger account combinations, journal entries crediting revenue account and large or unusual entries;

  • Performing analytical procedures to identify unexpected movements in account balances which may be indicative of fraud;

  • Ensuring that testing undertaken on both the performance statement, and the Balance Sheet includes a number of items selected on a random basis; and

  • Discussions with management.

These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INDUSTRIAL CHEMICALS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF INDUSTRIAL CHEMICALS LIMITED
- 18 -

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.

Janis Osborne (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited
29 September 2021
Chartered Accountants
Statutory Auditor
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
INDUSTRIAL CHEMICALS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 19 -
2020
2019
Notes
£
£
Turnover
3
128,529,215
126,867,753
Cost of sales
(74,160,117)
(75,566,989)
Gross profit
54,369,098
51,300,764
Distribution costs
(19,544,960)
(19,714,027)
Administrative expenses
(30,712,510)
(29,642,408)
Other operating income
74,804
115,549
Exceptional item
4
8,933,052
-
0
Operating profit
5
13,119,484
2,059,878
Interest payable and similar expenses
8
(53,674)
-
0
Profit before taxation
13,065,810
2,059,878
Tax on profit
9
(760,527)
(75,895)
Profit for the financial year
12,305,283
1,983,983

The profit and loss account has been prepared on the basis that all operations are continuing operations.

INDUSTRIAL CHEMICALS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 20 -
2020
2019
Notes
£
£
£
£
Current assets
Stocks
10
4,358,775
7,189,001
Debtors
11
44,938,592
46,250,148
Investments
12
11,023,000
-
0
Cash at bank and in hand
168,173
14,644
60,488,540
53,453,793
Creditors: amounts falling due within one year
14
(27,378,949)
(32,649,485)
Net current assets
33,109,591
20,804,308
Provisions for liabilities
Deferred tax liability
16
(25,000)
(25,000)
25,000
25,000
Net assets
33,134,591
20,829,308
Capital and reserves
Called up share capital
18
2
2
Profit and loss reserves
19
33,134,589
20,829,306
Total equity
33,134,591
20,829,308
The financial statements were approved by the board of directors and authorised for issue on 28 September 2021 and are signed on its behalf by:
AR Carver
Director
Company Registration No. 03886037
INDUSTRIAL CHEMICALS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 21 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2019
2
18,845,323
18,845,325
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
1,983,983
1,983,983
Balance at 31 December 2019
2
20,829,306
20,829,308
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
12,305,283
12,305,283
Balance at 31 December 2020
2
33,134,589
33,134,591
INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 22 -
1
Accounting policies
Company information

Industrial Chemicals Limited is a private company limited by shares incorporated in England and Wales. The registered office is Titan Works, Hogg Lane, Grays, Essex, RM17 5DU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

In accordance with section 1 of FRS 102, the company has taken advantage of the following exemptions:

 

- The requirement not to produce a Statement of Cash Flows and related notes.

 

- The requirement not to disclose key management personnel compensation.

Industrial Chemicals Limited is a wholly owned subsidiary of Industrial Chemicals Group Limited and the results of Industrial Chemicals Limited are included in the consolidated financial statements of Industrial Chemicals Group Limited which are available from Titan Works, Hogg Lane, Grays, Essex, RM17 5DU.

1.2
Business combinations

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Industrial Chemicals Limited is a wholly owned subsidiary of Industrial Chemicals Group Limited and the results of Industrial Chemicals Limited are included in the consolidated financial statements of Industrial Chemicals Group Limited which are available from Titan Works, Hogg Lane, Grays, Essex, RM17 5DU.

 

The company's wholly owned subsidiary is held exclusively for sale.

1.3
Going concern

These financial statements have been prepared under the going concern basis. true

 

During and after the year end the trade and operations of the company continue to be partially impacted by the restrictions in force across the UK and Europe due to the COVID-19 pandemic. The directors have taken all the necessary measures to ensure the company has been able to continue to operate and meet customer demand for its products in a safe manner for both its employees and customers.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 23 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

 

Investments in subsidiaries held for sale within the next 12 months are shown as current asset investments.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

Cost is calculated at the cost of the purchase of raw materials including delivery charges on a first in, first out basis and in some instances a weighted average cost, together with the direct cost of conversion including an appropriate allocation of production overhead costs based on normal utilisation rates of production plants, provided that they are related to the production process. Borrowing costs are not included in the cost of conversion.

 

For weighted average cost, the stock entering the system is as above, but out going stock is calculated at an ongoing weighted charge.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Consignment stock

 

The company holds consignment stock of raw materials. Where the risks and rewards of ownership of this stock are retained by the supplier, the consignment stock is not included within stock at the balance sheet date. Where the risks and rewards of the stock are attributable to the company, consignment stock is included in the balance sheet.

 

INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 24 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

 

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade debtors, loans and other debtors that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and debtors'. Loans and debtors are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term debtors when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 25 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including trade and other creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 26 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 27 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.14

Management charges

Appropriate overheads are apportioned between the trading companies.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Overhead absorption in stock and work in progress

In accordance with FRS 102, a proportion of direct overheads relating to the production of stock is included in the cost of stock. This involves a certain amount of estimation in calculating the level of overheads to be included in the cost.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Sale of goods
122,711,546
122,159,624
Sale of services
5,817,669
4,708,129
128,529,215
126,867,753
2020
2019
£
£
Other significant revenue
Government grants received
74,804
-
0
INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
3
Turnover and other revenue
(Continued)
- 28 -
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
111,836,466
113,487,360
European Union
4,927,789
3,553,508
Non European Union
11,764,960
9,826,885
128,529,215
126,867,753
4
Exceptional items
2020
2019
£
£
Exceptional income and expenses
Exceptional profit on sale of division
(10,171,771)
-
Impairment of current asset investment
1,238,719
-
(8,933,052)
-

The profit on sale of a division relates to a hive down of the trade and assets to a new wholly owned subsidiary at the year end, ICL Packed Limited, in exchange for £12.2m ordinary shares in that company. After the year end, this subsidiary was sold to a third party for £11m.

 

The exceptional impairment provision of £1.2m relates to the write down of the investment in ICL Packed Limited to its recoverable value.

5
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
123,008
(46,428)
Research and development costs
41,437
445,982
Government grants
(74,804)
-
0
Operating lease charges
1,579,394
352,962
6
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
33,115
33,000
For other services
Taxation compliance services
8,450
-
0
INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 29 -
7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Administration
110
111
Production and transport
372
376
482
487

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
19,562,811
18,846,239
Social security costs
2,202,947
2,094,082
Pension costs
601,544
537,130
22,367,302
21,477,451
Redundancy payments made or committed
-
0
173,002
8
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
45,255
-
0
Other finance costs:
Other interest
8,419
-
0
53,674
-
0
9
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
654,500
284,128
Adjustments in respect of prior periods
106,027
(208,233)
Total current tax
760,527
75,895
INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
9
Taxation
(Continued)
- 30 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
13,065,810
2,059,878
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
2,482,504
391,377
Tax effect of expenses that are not deductible in determining taxable profit
313,407
26,598
Tax effect of income not taxable in determining taxable profit
(1,932,636)
-
0
Change in unrecognised deferred tax assets
(15,249)
-
0
Effect of change in corporation tax rate
(3,526)
-
0
Group relief
(190,000)
(80,788)
Research and development tax credit
-
0
(60,872)
Other permanent differences
-
0
7,813
Under/(over) provided in prior years
106,027
(208,233)
Taxation charge for the year
760,527
75,895
10
Stocks
2020
2019
£
£
Raw materials and consumables
1,243,896
3,595,679
Finished goods and goods for resale
3,114,879
3,593,322
4,358,775
7,189,001

Stock included raw materials and finished goods that are subject to reservation of title until they have been fully paid for.

 

During the year there was a charge of £1,326,665 to cost of sales for the impairment of stock which will no longer be used in production, to write this stock down to its net realisable value.

INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 31 -
11
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
12,859,914
15,133,477
Amounts owed by group undertakings
30,609,539
30,684,684
Other debtors
76,385
22,333
Prepayments and accrued income
1,392,754
409,654
44,938,592
46,250,148

Trade debtors disclosed above are measured at amortised cost.

12
Current asset investments
2020
2019
Notes
£
£
Investments in subsidiaries
13
11,023,000
-
0

During the year the trade and assets of the company's packed division was hived down to a newly incorporated subsidiary, ICL Packed Limited. Current asset investments consists of the investment in ordinary shares of ICL Packed Limited held at cost less an impairment provision of £1.2m to write the asset down to its recoverable amount. After the year end this subsidiary was sold for £11m.

 

13
Subsidiaries

Details of the company's subsidiaries at 31 December 2020 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
ICL Packed Limited
England & Wales
Sale of packed chemicals
Ordinary
100.00
14
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Bank loans and overdrafts
15
9,493,131
12,919,574
Trade creditors
12,645,365
15,034,899
Amounts owed to group undertakings
37,758
-
0
Corporation tax
888,946
307,191
Other taxation and social security
1,163,403
1,968,491
Other creditors
553,868
545,432
Accruals and deferred income
2,596,478
1,873,898
27,378,949
32,649,485
INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 32 -
15
Loans and overdrafts
2020
2019
£
£
Bank overdrafts
9,493,131
12,919,574
Payable within one year
9,493,131
12,919,574

The bank overdraft relates to a confidential invoice discounting scheme which is secured against the corresponding sales invoices. It is also secured by personal guarantees from the Estate of JW Carver (Deceased), CD Carver and AR Carver, the directors of the company, in the event of certain conditions being present and there is a loss to the providers of the scheme.

 

The bank have a fixed and floating charge over the assets of the company.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Other timing differences
(25,000)
(25,000)
There were no deferred tax movements in the year.

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so.

The deferred tax liability set out above is not expected to reverse within the next 12 months.

17
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
601,544
537,130

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Contributions totalling £129,565 (2019: £96,389) were payable to the fund at the year end and are included in creditors.

INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 33 -
18
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2

The ordinary shares carry full voting rights and full rights to dividends and distributions.

19
Profit and loss reserves

The profit and loss reserves are wholly distributable.

20
Financial commitments, guarantees and contingent liabilities

The company has entered into an Omnibus Guarantee and Set-Off Agreement, dated 21 November 2013, in respect of the current and future facilities provided to its fellow group companies by Lloyds Bank Plc. At the year end this contingent liability amounted to £20,475,000 (2019: £24,375,000) in respect of Industrial Chemicals Group Limited.

 

The company has entered into an agreement in respect of amounts loaned by the common directors and the trusts, between Industrial Chemicals Limited and the parent company, Industrial Chemicals Group Limited. At the year end this amounted to £1,804,050 (2019: £1,121,200) in respect of Industrial Chemicals Group Limited.

 

As a result of an operational incident in January 2020, investigations are ongoing by the Health & Safety executive and the Environmental Agency that may lead to the company and the group being fined. At the year end, any potential fine that may be charged to the company is unknown.

21
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
47,807
82,866
Between two and five years
2,710
62,396
50,517
145,262
22
Events after the reporting date

After the year end, the company sold its wholly owned subsidiary, as set out in note 12, for £11m.

INDUSTRIAL CHEMICALS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 34 -
23
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption available in FRS 102 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company,

 

As at 31 December 2020, the company was owed £30,609,539 (2019: £30,684,684) by its parent company. The balance is included within debtors.

 

During the year the company was charged £2,058,455 (2019: £1,493,730) by a related company, for services rendered. At the balance sheet date £18,516 (2019: £99,834) was owed to this company. This company is related by virtue of a family connection between the directors and shareholders of each company.

 

At the balance sheet date a net balance of £nil (2019: £68,720) was owed to a related company. This company is controlled by the wife of a director.

 

During the year the company paid expenses of £19,773 (2019: £29,084) on behalf of a related company. At the balance sheet date, £19,773 (2019: £nil) was owed by this company. This company is controlled by one of the directors of Industrial Chemicals Limited.

 

At the balance sheet date the company owed a related company £15,000 (2019: £nil). This company is a related party by virtue of common shareholders and directors.

 

During the year the company paid expenses of £131,565 (2019: £106,068) on behalf of a related company. This related company is a related party by virtue of common shareholders and directors.

24
Directors' transactions

At the year end, a balance of £50,000 (2019: £65,000) was owed by the company to a director.

 

Total remuneration paid to directors' family members during the year amounted to £260,224 (2019: £73,992).

25
Ultimate controlling party

For the current and prior year the immediate and ultimate parent company is Industrial Chemicals Group Limited, a company registered in England and Wales. The registered office of the parent company is Titan Works, Hogg Lane, Grays, Essex, RM17 5DU.

 

Industrial Chemicals Group Limited prepare group financial statements and copies can be obtained from the Registrar of Companies, Companies House, Maindy, Cardiff, CF14 3UZ.

 

For the current and prior year there is no ultimate controlling party.

INDUSTRIAL CHEMICALS LIMITED
MANAGEMENT INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2020
2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.200No description of principal activityE StrangCD CarverAR CarverBJ Lowthian038860372020-01-012020-12-3103886037bus:Director12020-01-012020-12-3103886037bus:Director22020-01-012020-12-3103886037bus:Director42020-01-012020-12-3103886037bus:CompanySecretary12020-01-012020-12-3103886037bus:Director32020-01-012020-12-3103886037bus:RegisteredOffice2020-01-012020-12-3103886037bus:Agent12020-01-012020-12-31038860372020-12-31038860372019-01-012019-12-3103886037dpl:Item12020-01-012020-12-3103886037dpl:Item12019-01-012019-12-310388603712020-01-012020-12-310388603722019-01-012019-12-3103886037core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3103886037core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31038860372019-12-3103886037core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103886037core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103886037core:CurrentFinancialInstruments2020-12-3103886037core:CurrentFinancialInstruments2019-12-3103886037core:ShareCapital2020-12-3103886037core:ShareCapital2019-12-3103886037core:RetainedEarningsAccumulatedLosses2020-12-3103886037core:RetainedEarningsAccumulatedLosses2019-12-3103886037core:ShareCapital2018-12-3103886037core:RetainedEarningsAccumulatedLosses2018-12-31038860372018-12-3103886037dpl:Item1dpl:CostSales2020-01-012020-12-3103886037dpl:Item1dpl:CostSales2019-01-012019-12-3103886037dpl:Item1dpl:DistributionCosts2020-01-012020-12-3103886037dpl:Item1dpl:DistributionCosts2019-01-012019-12-3103886037dpl:Item1dpl:AdministrativeExpenses2020-01-012020-12-3103886037dpl:Item1dpl:AdministrativeExpenses2019-01-012019-12-3103886037dpl:Item2dpl:AdministrativeExpenses2019-01-012019-12-3103886037dpl:Item22019-01-012019-12-310388603722020-01-012020-12-3103886037core:UKTax2020-01-012020-12-3103886037core:UKTax2019-01-012019-12-310388603712019-01-012019-12-3103886037core:Subsidiary12020-01-012020-12-3103886037core:Subsidiary112020-01-012020-12-3103886037bus:OrdinaryShareClass12020-01-012020-12-3103886037bus:OrdinaryShareClass12020-12-3103886037bus:OrdinaryShareClass12019-12-3103886037core:WithinOneYear2020-12-3103886037core:WithinOneYear2019-12-3103886037core:BetweenTwoFiveYears2020-12-3103886037core:BetweenTwoFiveYears2019-12-3103886037dpl:Item1dpl:CostSales2019-12-3103886037dpl:Item1dpl:CostSales2018-12-3103886037dpl:Item2dpl:CostSales2020-12-3103886037dpl:Item2dpl:CostSales2019-12-3103886037dpl:Item2dpl:CostSales2020-01-012020-12-3103886037dpl:Item2dpl:CostSales2019-01-012019-12-3103886037dpl:Item22020-01-012020-12-3103886037dpl:Item2dpl:DistributionCosts2020-01-012020-12-3103886037dpl:Item2dpl:DistributionCosts2019-01-012019-12-3103886037dpl:Item2dpl:AdministrativeExpenses2020-01-012020-12-3103886037bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103886037bus:FRS1022020-01-012020-12-3103886037bus:Audited2020-01-012020-12-3103886037bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP