OXFORD_BIOELECTRONICS_LIM - Accounts


Company Registration No. 09328210 (England and Wales)
OXFORD BIOELECTRONICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
OXFORD BIOELECTRONICS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OXFORD BIOELECTRONICS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,258
6,388
Investments
6
2
2
4,260
6,390
Current assets
Debtors
7
28,332
64,653
Cash at bank and in hand
5,772
8,874
34,104
73,527
Creditors: amounts falling due within one year
8
(332,904)
(323,573)
Net current liabilities
(298,800)
(250,046)
Total assets less current liabilities
(294,540)
(243,656)
Creditors: amounts falling due after more than one year
9
(3,186,048)
(3,109,610)
Net liabilities
(3,480,588)
(3,353,266)
Capital and reserves
Called up share capital
11
16
16
Share premium account
3,250,403
3,190,408
Profit and loss reserves
(6,731,007)
(6,543,690)
Total equity
(3,480,588)
(3,353,266)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OXFORD BIOELECTRONICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2021 and are signed on its behalf by:
Mr R Allen
Director
Company Registration No. 09328210
OXFORD BIOELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Oxford BioElectronics Limited (company number: 09328210) is a private company limited by shares incorporated in England and Wales. The registered office is Sintons LLP, The Cube, Barrack Road, Newcastle upon Tyne, Tyne and Wear, NE4 6DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Despite the loss for the year and negative balance sheet, atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

In drawing this conclusion, the directors have given due consideration to the impact of the coronavirus pandemic. The directors consider that the impact of the pandemic to the date of approval of these accounts is not significant enough to create material uncertainty that the company will continue to be a going concern.

1.3
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall bot exceed ten years.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and Machinery
33% Reducing balance
Office Equipment
33% Reducing balance
Computer Equipment
33% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

1.5
Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

OXFORD BIOELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The current tax repayment, in relation to an research and development claim, is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

1.9
Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the statement of income and retained earnings over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

The fair value of the award also take into account non-vesting conditions. These are either factors beyond the control of either party (such as target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).

Where the terms and conditions of options are modified before the vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to statement of income and retained earnings over the remaining vesting period.

Where equity instruments are granted to persons other than employees, the statement of income and retained earnings is charged with fair value of goods and services received.

1.10
Leases

Rentals paid under operating leases are charged to the statement of income and retained earnings on a straight line basis over the lease term.

OXFORD BIOELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.13

Pensions

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contribution into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

1.14

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if an only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.

 

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
OXFORD BIOELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 January 2020 and 31 December 2020
209,071
Amortisation and impairment
At 1 January 2020 and 31 December 2020
209,071
Carrying amount
At 31 December 2020
-
0
At 31 December 2019
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2020 and 31 December 2020
24,000
Depreciation and impairment
At 1 January 2020
17,612
Depreciation charged in the year
2,130
At 31 December 2020
19,742
Carrying amount
At 31 December 2020
4,258
At 31 December 2019
6,388
5
Subsidiaries

The following were subsidiary undertakings of the Company:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Fenzian Limited
England and Wales
Dormant
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Fenzian Limited
1
-
0
OXFORD BIOELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
6
Fixed asset investments
2020
2019
£
£
Other investments other than loans
2
2
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Corporation tax recoverable
17,778
37,332
Other debtors
10,554
27,321
28,332
64,653
8
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
6,419
-
0
Trade creditors
26,445
15,727
Taxation and social security
-
0
1,573
Other creditors
300,040
306,273
332,904
323,573
9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
43,674
-
0
Other creditors
3,142,374
3,109,610
3,186,048
3,109,610
11
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary class 1 of 0.001p each
1,561,907
1,538,487
16
16
OXFORD BIOELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
12
Related party transactions

At 31 December 2020 the Company owed £3,142,374 (2019: £3,109,610) to H Smith and A Ruess, both Shareholders of the company. Interest is charged at a rate of LIBOR + 0.75% and is secured by way of debenture.

 

At 31 December 2020 the company owed £90,000 (2019: £90,000) to Ebury, a shareholder of the company. No interest is charged on this loan and is repayable on demand.

 

At 31 December 2019 Mr R Allen owed the company £3,698 (2019: £266). This was the maximum amount outstanding during the year, carries no interest and will be repaid within nine months of the year end.

13
Share based payments

Options have not been granted in 2020 (2019: 74,046) under the approved scheme.The performance conditions specified in the approved scheme have not been met in the year and therefore none of the remaining options have vested.

 

During the year a total of 1,200 shares in an unapproved scheme were exercised.

 

Options in respect of shares issued since 1 January 2015 (FRS 102 transition date) have not been treated in accordance with FRS section 26, as set out in the company's accounting policy, which is considered to be the necessary treatment based on the current market value post transition.

2020-12-312020-01-01false29 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr R AllenMr N ClarkeMr P F HedgelandMr J Van Den BerghMr Andrew Digby EmsonMr T Stone093282102020-01-012020-12-31093282102020-12-31093282102019-12-3109328210core:OtherPropertyPlantEquipment2020-12-3109328210core:OtherPropertyPlantEquipment2019-12-3109328210core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3109328210core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3109328210core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3109328210core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3109328210core:CurrentFinancialInstruments2020-12-3109328210core:CurrentFinancialInstruments2019-12-3109328210core:Non-currentFinancialInstruments2020-12-3109328210core:Non-currentFinancialInstruments2019-12-3109328210core:ShareCapital2020-12-3109328210core:ShareCapital2019-12-3109328210core:SharePremium2020-12-3109328210core:SharePremium2019-12-3109328210core:RetainedEarningsAccumulatedLosses2020-12-3109328210core:RetainedEarningsAccumulatedLosses2019-12-3109328210bus:Director12020-01-012020-12-3109328210core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3109328210core:PlantMachinery2020-01-012020-12-3109328210core:FurnitureFittings2020-01-012020-12-3109328210core:ComputerEquipment2020-01-012020-12-31093282102019-01-012019-12-3109328210core:IntangibleAssetsOtherThanGoodwill2019-12-3109328210core:IntangibleAssetsOtherThanGoodwill2020-12-3109328210core:IntangibleAssetsOtherThanGoodwill2019-12-3109328210core:OtherPropertyPlantEquipment2019-12-3109328210core:OtherPropertyPlantEquipment2020-01-012020-12-3109328210core:Subsidiary12020-01-012020-12-3109328210core:Subsidiary112020-01-012020-12-3109328210core:Subsidiary12020-12-3109328210core:WithinOneYear2020-12-3109328210core:WithinOneYear2019-12-3109328210bus:PrivateLimitedCompanyLtd2020-01-012020-12-3109328210bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3109328210bus:FRS1022020-01-012020-12-3109328210bus:AuditExemptWithAccountantsReport2020-01-012020-12-3109328210bus:Director22020-01-012020-12-3109328210bus:Director32020-01-012020-12-3109328210bus:Director42020-01-012020-12-3109328210bus:Director52020-01-012020-12-3109328210bus:Director62020-01-012020-12-3109328210bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP