LS_SYSTEMS_LIMITED - Accounts


Company Registration No. 02329261 (England and Wales)
LS SYSTEMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
LS SYSTEMS LIMITED
COMPANY INFORMATION
Directors
Mr KJ Ball
Darren McDonald
Mrs KC Ball
Secretary
Mrs KC Ball
Company number
02329261
Registered office
184 Blackgate Lane
Tarleton
Preston
Lancashire
England
PR8 6UU
Auditor
Wilson Henry LLP
145 Edge Lane
Liverpool
Merseyside
United Kingdom
L7  2PF
LS SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
LS SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
4
79,777
104,444
Tangible assets
5
288,463
300,999
Investments
6
140,334
213,133
508,574
618,576
Current assets
Stocks
7
773,716
675,443
Debtors
8
1,175,897
1,333,378
Cash at bank and in hand
769,484
362,112
2,719,097
2,370,933
Creditors: amounts falling due within one year
9
(2,193,953)
(1,653,825)
Net current assets
525,144
717,108
Total assets less current liabilities
1,033,718
1,335,684
Creditors: amounts falling due after more than one year
10
(50,901)
(60,297)
Provisions for liabilities
(6,656)
(6,656)
Net assets
976,161
1,268,731
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
976,061
1,268,631
Total equity
976,161
1,268,731

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LS SYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 July 2021 and are signed on its behalf by:
Mr KJ Ball
Mrs KC Ball
Director
Director
Company Registration No. 02329261
LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

LS Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is 184 Blackgate Lane, Tarleton, Preston, Lancashire, England, PR8 6UU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold land and buildings
over the life of the asset
Leasehold improvements
over the life of the asset
Plant and equipment
over the life of the asset
Fixtures and fittings
over the life of the asset
Motor vehicles
over the life of the asset

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 8 -
1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
36
37
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2020 and 31 December 2020
90,000
20,000
110,000
Amortisation and impairment
At 1 January 2020
-
0
5,556
5,556
Amortisation charged for the year
18,000
6,667
24,667
At 31 December 2020
18,000
12,223
30,223
Carrying amount
At 31 December 2020
72,000
7,777
79,777
At 31 December 2019
90,000
14,444
104,444
LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020
331,046
626,285
957,331
Additions
-
0
70,973
70,973
At 31 December 2020
331,046
697,258
1,028,304
Depreciation and impairment
At 1 January 2020
162,053
494,279
656,332
Depreciation charged in the year
16,161
67,348
83,509
At 31 December 2020
178,214
561,627
739,841
Carrying amount
At 31 December 2020
152,832
135,631
288,463
At 31 December 2019
168,993
132,006
300,999
6
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
140,334
213,133
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2020 & 31 December 2020
213,133
Impairment
At 1 January 2020
-
Impairment losses
72,799
At 31 December 2020
72,799
Carrying amount
At 31 December 2020
140,334
At 31 December 2019
213,133
LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
7
Stocks
2020
2019
£
£
Stocks
773,716
675,443
8
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
748,847
843,425
Amounts owed by group undertakings and undertakings in which the company has a participating interest
340,657
427,497
Other debtors
86,393
62,456
1,175,897
1,333,378
9
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
23,242
23,142
Trade creditors
1,396,402
1,098,065
Corporation tax
-
0
45,000
Other taxation and social security
346,977
102,376
Other creditors
427,332
385,242
2,193,953
1,653,825
10
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
39,881
51,103
Other creditors
11,020
9,194
50,901
60,297
LS SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 11 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Hilene Henry.
The auditor was Wilson Henry LLP.
12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
34,370
38,864
13
Events after the reporting date

The COVID-19 pandemic has continued to develop in 2021, with significant numbers of cases still being reported. Measures taken by various governments to contain the virus have affected economic activity. We have taken a number of measures to monitor and mitigate the effects of COVID-19, such as health and safety measures for our people (such as social distancing and working from home if possible) and securing the supply of materials that are essential to our production process. At this stage, the impact on our business and results has not been significant and based on our experience to date we expect this to remain the case. We will continue to follow the various government policies and advice and, in parallel, we will do our utmost to continue our operations in the best and safest way possible, without jeopardising the health of our people.

14
Parent company

The company is under the ultimate control of Mr K J Ball by virtue of his 53% shareholding in the company.

2020-12-312020-01-01false29 July 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityThis audit opinion is unqualifiedMr KJ BallDarren McDonaldMs C D ProutMrs K C BallMrs KC Ball023292612020-01-012020-12-3102329261bus:Director12020-01-012020-12-3102329261bus:Director22020-01-012020-12-3102329261bus:CompanySecretaryDirector12020-01-012020-12-3102329261bus:CompanySecretary12020-01-012020-12-3102329261bus:Director32020-01-012020-12-3102329261bus:Director42020-01-012020-12-3102329261bus:RegisteredOffice2020-01-012020-12-31023292612020-12-3102329261core:NetGoodwill2020-12-3102329261core:IntangibleAssetsOtherThanGoodwill2020-12-3102329261core:NetGoodwill2019-12-3102329261core:IntangibleAssetsOtherThanGoodwill2019-12-31023292612019-12-31023292612019-01-012019-12-3102329261core:LandBuildings2020-12-3102329261core:OtherPropertyPlantEquipment2020-12-3102329261core:LandBuildings2019-12-3102329261core:OtherPropertyPlantEquipment2019-12-3102329261core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102329261core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3102329261core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102329261core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3102329261core:CurrentFinancialInstruments2020-12-3102329261core:CurrentFinancialInstruments2019-12-3102329261core:Non-currentFinancialInstruments2020-12-3102329261core:Non-currentFinancialInstruments2019-12-3102329261core:ShareCapital2020-12-3102329261core:ShareCapital2019-12-3102329261core:RetainedEarningsAccumulatedLosses2020-12-3102329261core:RetainedEarningsAccumulatedLosses2019-12-3102329261core:Goodwill2020-01-012020-12-3102329261core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3102329261core:ComputerSoftware2020-01-012020-12-3102329261core:LandBuildingscore:LongLeaseholdAssets2020-01-012020-12-3102329261core:LeaseholdImprovements2020-01-012020-12-3102329261core:PlantMachinery2020-01-012020-12-3102329261core:FurnitureFittings2020-01-012020-12-3102329261core:MotorVehicles2020-01-012020-12-3102329261core:NetGoodwill2019-12-3102329261core:IntangibleAssetsOtherThanGoodwill2019-12-31023292612019-12-3102329261core:NetGoodwill2020-01-012020-12-3102329261core:LandBuildings2019-12-3102329261core:OtherPropertyPlantEquipment2019-12-3102329261core:LandBuildings2020-01-012020-12-3102329261core:OtherPropertyPlantEquipment2020-01-012020-12-3102329261core:WithinOneYear2020-12-3102329261core:WithinOneYear2019-12-3102329261bus:PrivateLimitedCompanyLtd2020-01-012020-12-3102329261bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3102329261bus:FRS1022020-01-012020-12-3102329261bus:Audited2020-01-012020-12-3102329261bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP