JUNIPER_LEISURE_LIMITED - Accounts


Company Registration No. 05293005 (England and Wales)
JUNIPER LEISURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
JUNIPER LEISURE LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
JUNIPER LEISURE LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF JUNIPER LEISURE LIMITED FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Juniper Leisure Limited for the year ended 31 December 2020 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Juniper Leisure Limited, as a body, in accordance with the terms of our engagement letter dated 22 September 2020. Our work has been undertaken solely to prepare for your approval the financial statements of Juniper Leisure Limited and state those matters that we have agreed to state to the Board of Directors of Juniper Leisure Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Juniper Leisure Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Juniper Leisure Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Juniper Leisure Limited. You consider that Juniper Leisure Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Juniper Leisure Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Azets
27 September 2021
Carnac Place
Cams Hall Estate
Fareham
Hampshire
United Kingdom
PO16 8UY
JUNIPER LEISURE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
5
176,878
168,843
Current assets
Debtors
6
59,336
144,651
Cash at bank and in hand
302,399
216,960
361,735
361,611
Creditors: amounts falling due within one year
7
(143,137)
(105,214)
Net current assets
218,598
256,397
Total assets less current liabilities
395,476
425,240
Creditors: amounts falling due after more than one year
8
(61,895)
(84,004)
Provisions for liabilities
(32,395)
(30,413)
Net assets
301,186
310,823
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
301,184
310,821
Total equity
301,186
310,823

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JUNIPER LEISURE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020
31 December 2020
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 23 September 2021 and are signed on its behalf by:
Mr P L May
Director
Company Registration No. 05293005
JUNIPER LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
1
Accounting policies
Company information

Juniper Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is Carnac Place, Cams Hall Estate, Fareham, Hampshire, United Kingdom, PO16 8UY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of the business in 2004, is being amortised evenly over its estimated useful life of ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Office equipment
20% on reducuing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

JUNIPER LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

JUNIPER LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

JUNIPER LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
8
12
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2020 and 31 December 2020
157,000
Amortisation and impairment
At 1 January 2020 and 31 December 2020
157,000
Carrying amount
At 31 December 2020
-
0
At 31 December 2019
-
0
JUNIPER LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2020
523,467
Additions
61,645
Disposals
(19,218)
At 31 December 2020
565,894
Depreciation and impairment
At 1 January 2020
354,624
Depreciation charged in the year
52,702
Eliminated in respect of disposals
(18,310)
At 31 December 2020
389,016
Carrying amount
At 31 December 2020
176,878
At 31 December 2019
168,843
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
41,599
133,267
Other debtors
17,737
11,384
59,336
144,651
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
16,149
31,130
Taxation and social security
28,280
54,303
Other creditors
98,708
19,781
143,137
105,214
JUNIPER LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
61,895
84,004
2020-12-312020-01-01false27 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr P L MayMr R A MayMr R A May052930052020-01-012020-12-31052930052020-12-31052930052019-12-3105293005core:OtherPropertyPlantEquipment2020-12-3105293005core:OtherPropertyPlantEquipment2019-12-3105293005core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3105293005core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3105293005core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3105293005core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3105293005core:CurrentFinancialInstruments2020-12-3105293005core:CurrentFinancialInstruments2019-12-3105293005core:ShareCapital2020-12-3105293005core:ShareCapital2019-12-3105293005core:RetainedEarningsAccumulatedLosses2020-12-3105293005core:RetainedEarningsAccumulatedLosses2019-12-3105293005bus:Director12020-01-012020-12-3105293005core:Goodwill2020-01-012020-12-3105293005core:PlantMachinery2020-01-012020-12-3105293005core:FurnitureFittings2020-01-012020-12-3105293005core:MotorVehicles2020-01-012020-12-31052930052019-01-012019-12-3105293005core:NetGoodwill2019-12-3105293005core:NetGoodwill2020-12-3105293005core:NetGoodwill2019-12-3105293005core:OtherPropertyPlantEquipment2019-12-3105293005core:OtherPropertyPlantEquipment2020-01-012020-12-3105293005core:WithinOneYear2020-12-3105293005core:WithinOneYear2019-12-3105293005core:Non-currentFinancialInstruments2020-12-3105293005core:Non-currentFinancialInstruments2019-12-3105293005bus:PrivateLimitedCompanyLtd2020-01-012020-12-3105293005bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3105293005bus:FRS1022020-01-012020-12-3105293005bus:AuditExemptWithAccountantsReport2020-01-012020-12-3105293005bus:Director22020-01-012020-12-3105293005bus:CompanySecretary12020-01-012020-12-3105293005bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP