Klicksi_Limited - Accounts

Klicksi Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2020
Company Registration No. 01737566 (England and Wales)
Klicksi Limited
Company Information
Directors
S. Fazal
A. Fazal
N. Fazal
M. Fazal
Secretary
S. Fazal
Company number
01737566
Registered office
Unit E
15 Oakcroft Road
Chessington
Surrey
KT9 1RH
Accountants
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Business address
Unit E
15 Oakcroft Road
Chessington
Surrey
KT9 1RH
Klicksi Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
Klicksi Limited
Balance Sheet
As at 31 December 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
218,178
225,863
Current assets
Stock
22,328
46,514
Debtors
5
1,012,202
1,148,859
Cash at bank and in hand
807,356
447,593
1,841,886
1,642,966
Creditors: amounts falling due within one year
6
(496,053)
(378,135)
Net current assets
1,345,833
1,264,831
Total assets less current liabilities
1,564,011
1,490,694
Creditors: amounts falling due after more than one year
7
(132,905)
(162,837)
Provisions for liabilities
(7,901)
(8,037)
Net assets
1,423,205
1,319,820
Capital and reserves
Called up share capital
9
100
100
Revaluation reserve
33,679
34,262
Profit and loss reserves
1,389,426
1,285,458
Total equity
1,423,205
1,319,820

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Klicksi Limited
Balance Sheet (Continued)
As at 31 December 2020
Page 2
The financial statements were approved by the board of directors and authorised for issue on 9 August 2021 and are signed on its behalf by:
S. Fazal
Director
Company Registration No. 01737566
Klicksi Limited
Statement of Changes in Equity
For the year ended 31 December 2020
Page 3
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2019
100
34,845
1,205,516
1,240,461
Year ended 31 December 2019:
Profit for the year
-
-
112,859
112,859
Other comprehensive income:
Depreciation written back
-
(719)
719
-
Tax relating to other comprehensive income
-
136
(136)
-
0
Total comprehensive income for the year
-
(583)
113,442
112,859
Dividends
-
-
(33,500)
(33,500)
Balance at 31 December 2019
100
34,262
1,285,458
1,319,820
Year ended 31 December 2020:
Profit for the year
-
-
143,385
143,385
Other comprehensive income:
Depreciation written back
-
(719)
719
-
Tax relating to other comprehensive income
-
136
(136)
-
0
Total comprehensive income for the year
-
(583)
143,968
143,385
Dividends
-
-
(40,000)
(40,000)
Balance at 31 December 2020
100
33,679
1,389,426
1,423,205
Klicksi Limited
Notes to the Financial Statements
For the year ended 31 December 2020
Page 4
1
Accounting policies
Company information

Klicksi Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit E, 15 Oakcroft Road, Chessington, Surrey, KT9 1RH.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

In the case of land and buildings, the previous GAAP revaluation at the date of transition to FRS102 has been used as its deemed cost.

Tangible fixed assets are stated at cost less depreciation. Freehold land and buildings included in the financial statements as outlined in Note 1.1. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:

Freehold land and buildings
Over 44 years straight line
Plant and machinery
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Klicksi Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 5

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Basic financial instruments are measured at amortised cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Klicksi Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 6
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution scheme for the benefit of its directors. Contributions payable are charged to the profit and loss account in the year they are payable.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2019 - 5).

Klicksi Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 7
3
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
36,316
30,290
Deferred tax
Origination and reversal of timing differences
(136)
(136)
Total tax charge
36,180
30,154
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2020 and 31 December 2020
320,000
42,566
362,566
Depreciation and impairment
At 1 January 2020
94,549
42,154
136,703
Depreciation charged in the year
7,273
412
7,685
At 31 December 2020
101,822
42,566
144,388
Carrying amount
At 31 December 2020
218,178
-
0
218,178
At 31 December 2019
225,451
412
225,863
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
247,517
329,731
Other debtors
764,685
819,128
1,012,202
1,148,859
Klicksi Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 8
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
29,355
27,998
Trade creditors
232,497
185,395
Corporation tax
36,316
30,290
Other taxation and social security
33,726
1,821
Other creditors
164,159
132,631
496,053
378,135
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
132,905
162,837

The bank loan is repayable by monthly instalments and interest is charged at 4% above base rate. The loan is secured on the freehold property and a personal guarantee provided by S.Fazal.

8
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
7,901
8,037
9
Called up share capital
2020
2019
£
£
Issued and fully paid
100 Ordinary shares of £1 each
100
100
10
Related party transactions

During the year £50,000 was loaned to (2019 - £64,231) Sandali Wood Industries Limited, a company under common control, incorporated in Tanzania. At the balance sheet date, the company was owed £681,308 (2019 - £631,308) by Sandali Wood Industries Limited.

 

Included in creditors is a balance of £159,559 (2019 - £123,153) due to the director S. Fazal.

2020-12-312020-01-01false20 September 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityS. FazalA. FazalN. FazalM. FazalS. Fazal017375662020-01-012020-12-3101737566bus:Director12020-01-012020-12-3101737566bus:Director22020-01-012020-12-3101737566bus:Director32020-01-012020-12-3101737566bus:Director42020-01-012020-12-3101737566bus:CompanySecretary12020-01-012020-12-3101737566bus:RegisteredOffice2020-01-012020-12-31017375662020-12-31017375662019-12-3101737566core:LandBuildings2020-12-3101737566core:OtherPropertyPlantEquipment2020-12-3101737566core:LandBuildings2019-12-3101737566core:OtherPropertyPlantEquipment2019-12-3101737566core:CurrentFinancialInstruments2020-12-3101737566core:CurrentFinancialInstruments2019-12-3101737566core:Non-currentFinancialInstruments2019-12-3101737566core:Non-currentFinancialInstruments2020-12-3101737566core:ShareCapital2020-12-3101737566core:ShareCapital2019-12-3101737566core:RevaluationReserve2020-12-3101737566core:RevaluationReserve2019-12-3101737566core:RetainedEarningsAccumulatedLosses2020-12-3101737566core:RetainedEarningsAccumulatedLosses2019-12-3101737566core:ShareCapitalcore:RestatedAmount2018-12-3101737566core:RevaluationReservecore:RestatedAmount2018-12-3101737566core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-12-3101737566core:RestatedAmount2018-12-31017375662019-01-012019-12-3101737566core:RevaluationReserve2020-01-012020-12-3101737566core:RevaluationReserve2019-01-012019-12-3101737566core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3101737566core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3101737566core:PlantMachinery2020-01-012020-12-3101737566core:UKTax2020-01-012020-12-3101737566core:UKTax2019-01-012019-12-3101737566core:LandBuildings2019-12-3101737566core:OtherPropertyPlantEquipment2019-12-31017375662019-12-3101737566core:LandBuildings2020-01-012020-12-3101737566core:OtherPropertyPlantEquipment2020-01-012020-12-3101737566bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101737566bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3101737566bus:FRS1022020-01-012020-12-3101737566bus:AuditExemptWithAccountantsReport2020-01-012020-12-3101737566bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP