Beacon International Limited - Accounts to registrar (filleted) - small 18.2

Beacon International Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 03129971 Board of Directors 1.11.19 31.10.20 31.10.20 true false true false false false true false Ordinary 0.01 0.01000 Ordinary A 0.01000 Ordinary B 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031299712019-10-31031299712020-10-31031299712019-11-012020-10-31031299712018-10-31031299712018-11-012019-10-31031299712019-10-3103129971ns16:EnglandWales2019-11-012020-10-3103129971ns15:PoundSterling2019-11-012020-10-3103129971ns11:Director12019-11-012020-10-3103129971ns11:PrivateLimitedCompanyLtd2019-11-012020-10-3103129971ns11:SmallEntities2019-11-012020-10-3103129971ns11:AuditExempt-NoAccountantsReport2019-11-012020-10-3103129971ns11:SmallCompaniesRegimeForDirectorsReport2019-11-012020-10-3103129971ns11:SmallCompaniesRegimeForAccounts2019-11-012020-10-3103129971ns11:FullAccounts2019-11-012020-10-310312997112019-11-012020-10-3103129971ns11:OrdinaryShareClass22019-11-012020-10-3103129971ns11:OrdinaryShareClass32019-11-012020-10-3103129971ns11:OrdinaryShareClass42019-11-012020-10-3103129971ns11:Director22019-11-012020-10-3103129971ns11:Director32019-11-012020-10-3103129971ns11:CompanySecretary12019-11-012020-10-3103129971ns11:RegisteredOffice2019-11-012020-10-3103129971ns6:CurrentFinancialInstruments2020-10-3103129971ns6:CurrentFinancialInstruments2019-10-3103129971ns6:Non-currentFinancialInstruments2020-10-3103129971ns6:Non-currentFinancialInstruments2019-10-3103129971ns6:ShareCapital2020-10-3103129971ns6:ShareCapital2019-10-3103129971ns6:RetainedEarningsAccumulatedLosses2020-10-3103129971ns6:RetainedEarningsAccumulatedLosses2019-10-3103129971ns6:NetGoodwill2019-11-012020-10-3103129971ns6:IntangibleAssetsOtherThanGoodwill2019-11-012020-10-3103129971ns6:ComputerSoftware2019-11-012020-10-3103129971ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-11-012020-10-3103129971ns6:PlantMachinery2019-11-012020-10-3103129971ns6:FurnitureFittings2019-11-012020-10-3103129971ns6:MotorVehicles2019-11-012020-10-3103129971ns6:ComputerEquipment2019-11-012020-10-3103129971ns6:NetGoodwill2019-10-3103129971ns6:IntangibleAssetsOtherThanGoodwill2019-10-3103129971ns6:NetGoodwill2020-10-3103129971ns6:IntangibleAssetsOtherThanGoodwill2020-10-3103129971ns6:NetGoodwill2019-10-3103129971ns6:IntangibleAssetsOtherThanGoodwill2019-10-3103129971ns6:LandBuildings2019-10-3103129971ns6:PlantMachinery2019-10-3103129971ns6:FurnitureFittings2019-10-3103129971ns6:LandBuildings2019-11-012020-10-3103129971ns6:LandBuildings2020-10-3103129971ns6:PlantMachinery2020-10-3103129971ns6:FurnitureFittings2020-10-3103129971ns6:LandBuildings2019-10-3103129971ns6:PlantMachinery2019-10-3103129971ns6:FurnitureFittings2019-10-3103129971ns6:MotorVehicles2019-10-3103129971ns6:ComputerEquipment2019-10-3103129971ns6:MotorVehicles2020-10-3103129971ns6:ComputerEquipment2020-10-3103129971ns6:MotorVehicles2019-10-3103129971ns6:ComputerEquipment2019-10-3103129971ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-10-3103129971ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-10-3103129971ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-10-3103129971ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-10-3103129971ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-10-3103129971ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-10-3103129971ns6:Secured2020-10-3103129971ns6:Secured2019-10-3103129971ns6:DeferredTaxation2019-10-3103129971ns6:DeferredTaxation2019-11-012020-10-3103129971ns6:DeferredTaxation2020-10-3103129971ns11:OrdinaryShareClass22020-10-3103129971ns11:OrdinaryShareClass32020-10-3103129971ns11:OrdinaryShareClass42020-10-31031299712ns11:Director22019-10-31031299712ns11:Director22018-10-31031299712ns11:Director22019-11-012020-10-31031299712ns11:Director22018-11-012019-10-31031299712ns11:Director22020-10-31031299712ns11:Director22019-10-31
REGISTERED NUMBER: 03129971 (England and Wales)














BEACON INTERNATIONAL LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2020






BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BEACON INTERNATIONAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2020







DIRECTORS: J C Goodhind
A R Lewis-Thomas
D Black



SECRETARY: Mrs R A Goodhind



REGISTERED OFFICE: Elgee Works
Victoria Street
Desborough
Northamptonshire
NN14 2LX



REGISTERED NUMBER: 03129971 (England and Wales)



BANKERS: Barclays plc
8 Market Place
Kettering
Northamptonshire
NN16 OAX

BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)

BALANCE SHEET
31 OCTOBER 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 27,124 37,352
Tangible assets 5 853,826 913,972
880,950 951,324

CURRENT ASSETS
Stocks 6 2,631,880 2,101,432
Debtors 7 3,310,026 1,482,296
Cash at bank and in hand 492,748 227,217
6,434,654 3,810,945
CREDITORS
Amounts falling due within one year 8 1,487,077 716,501
NET CURRENT ASSETS 4,947,577 3,094,444
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,828,527

4,045,768

CREDITORS
Amounts falling due after more than one year 9 (737,507 ) (399,582 )

PROVISIONS FOR LIABILITIES 11 (36,045 ) (47,250 )
NET ASSETS 5,054,975 3,598,936

CAPITAL AND RESERVES
Called up share capital 12 105 105
Retained earnings 5,054,870 3,598,831
SHAREHOLDERS' FUNDS 5,054,975 3,598,936

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)

BALANCE SHEET - continued
31 OCTOBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 October 2021 and were signed on its behalf by:





J C Goodhind - Director


BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

1. STATUTORY INFORMATION

Beacon International Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Other intangible assets
Other intangible assets comprise of website costs and software. These costs are being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 58 (2019 - 39 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 November 2019
and 31 October 2020 180,000 12,280 192,280
AMORTISATION
At 1 November 2019 147,750 7,178 154,928
Charge for year 9,000 1,228 10,228
At 31 October 2020 156,750 8,406 165,156
NET BOOK VALUE
At 31 October 2020 23,250 3,874 27,124
At 31 October 2019 32,250 5,102 37,352

BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 November 2019 703,255 96,108 23,226
Additions - 2 -
Disposals - - -
At 31 October 2020 703,255 96,110 23,226
DEPRECIATION
At 1 November 2019 37,968 62,658 17,781
Charge for year 1,173 6,695 1,088
Eliminated on disposal - - -
At 31 October 2020 39,141 69,353 18,869
NET BOOK VALUE
At 31 October 2020 664,114 26,757 4,357
At 31 October 2019 665,287 33,450 5,445

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 November 2019 373,540 13,973 1,210,102
Additions - 1,641 1,643
Disposals (4,000 ) - (4,000 )
At 31 October 2020 369,540 15,614 1,207,745
DEPRECIATION
At 1 November 2019 169,575 8,148 296,130
Charge for year 50,879 1,494 61,329
Eliminated on disposal (3,540 ) - (3,540 )
At 31 October 2020 216,914 9,642 353,919
NET BOOK VALUE
At 31 October 2020 152,626 5,972 853,826
At 31 October 2019 203,965 5,825 913,972

6. STOCKS
2020 2019
£    £   
Stocks 2,631,880 2,101,432

BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 2,081,392 473,475
Amounts owed by group undertakings 1,117,210 876,785
Other debtors 38,944 7,965
Tax - 27
VAT - 45,846
Prepayments 72,480 78,198
3,310,026 1,482,296

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 38,851 27,761
Hire purchase contracts 58,297 51,022
Trade creditors 1,064,357 489,261
Tax 182,606 -
Social security and other taxes 41,670 19,448
VAT 53,268 -
Other creditors 21,496 9,828
Directors' current accounts 24,219 34,718
Accrued expenses 2,313 84,463
1,487,077 716,501

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans - 2-5 years 172,657 111,043
Bank loans more 5 years by
installments 511,656 189,088
Hire purchase contracts 53,194 99,451
737,507 399,582

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 years by
installments 511,656 189,088
511,656 189,088

BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

10. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 723,164 327,892

The company's bank borrowings are secured by way of a charge over the freehold property held by the company.

11. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 36,045 47,250

Deferred
tax
£   
Balance at 1 November 2019 47,250
Provided during year (11,205 )
Balance at 31 October 2020 36,045

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
7,600 Ordinary 0.01 1p 76 76
2,400 Ordinary A 1p 24 24
100 100

Allotted and issued:
Number: Class: Nominal 2020 2019
value: £    £   
464 Ordinary B shares 1p 5 5

BEACON INTERNATIONAL LIMITED (REGISTERED NUMBER: 03129971)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 October 2020 and 31 October 2019:

2020 2019
£    £   
A R Lewis-Thomas
Balance outstanding at start of year - 16,746
Amounts advanced - 2,400
Amounts repaid - (19,146 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

14. ULTIMATE CONTROL

The company is controlled by JC and Mrs RA Goodhind by virtue of a 76% shareholding.