OLIVIA_JEAN_LTD - Accounts


OLIVIA JEAN LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
Company Registration No. SC318781 (Scotland)
PAGES FOR FILING WITH REGISTRAR
OLIVIA JEAN LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
OLIVIA JEAN LTD
BALANCE SHEET
AS AT
31 OCTOBER 2020
31 October 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
802,750
823,875
Tangible assets
4
1,351,487
1,371,139
Investments
5
3,000
3,000
2,157,237
2,198,014
Current assets
Debtors
6
589,388
651,473
Cash at bank and in hand
36,467
1,384
625,855
652,857
Creditors: amounts falling due within one year
7
(105,719)
(175,511)
Net current assets
520,136
477,346
Total assets less current liabilities
2,677,373
2,675,360
Provisions for liabilities
(250,229)
(253,148)
Net assets
2,427,144
2,422,212
Capital and reserves
Called up share capital
100
100
Revaluation reserve
1,512,538
1,531,152
Profit and loss reserves
914,506
890,960
Total equity
2,427,144
2,422,212

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OLIVIA JEAN LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2020
31 October 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 15 September 2021
Mr Tom I Nicholson
Director
Company Registration No. SC318781
OLIVIA JEAN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
- 3 -
1
Accounting policies
Company information

Olivia Jean Ltd is a private company limited by shares incorporated in Scotland. The registered office is Nivens Quay, Port Street, Annan, Dumfriesshire, DG12 6BN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sales of shellfish & fish provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Turnover is recognised when goods are physically delivered to the customer.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Intangible assets comprise of fishing licences. Such assets are attached to associated fishing vessels and are therefore amortised on a straight line basis over the estimated useful life of the vessel, 40 years. Intangible assets are stated at cost less amortisation and are reviewed for impairment whenever there is an indication that the carrying value may be impaired.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licences
2.5% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OLIVIA JEAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10%  reducing balance
Motor vehicles
25% reducing balance
Fishing vessels
2.5% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OLIVIA JEAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

OLIVIA JEAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
2
OLIVIA JEAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 7 -
3
Intangible fixed assets
Other
£
Cost or valuation
At 1 November 2019 and 31 October 2020
845,000
Amortisation and impairment
At 1 November 2019
21,125
Amortisation charged for the year
21,125
At 31 October 2020
42,250
Carrying amount
At 31 October 2020
802,750
At 31 October 2019
823,875

Licences are carried at valuation.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2020
2019
£
£
Cost
-
-
Accumulated amortisation
-
-
Carrying value
-
-
OLIVIA JEAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 8 -
4
Tangible fixed assets
Plant and machinery etc
Fishing vessels
Total
£
£
£
Cost or valuation
At 1 November 2019
8,500
1,400,000
1,408,500
Additions
16,925
-
0
16,925
At 31 October 2020
25,425
1,400,000
1,425,425
Depreciation and impairment
At 1 November 2019
2,361
35,000
37,361
Depreciation charged in the year
1,577
35,000
36,577
At 31 October 2020
3,938
70,000
73,938
Carrying amount
At 31 October 2020
21,487
1,330,000
1,351,487
At 31 October 2019
6,139
1,365,000
1,371,139

Fishing vessels are carried at valuation.

If fishing vessels were measured using the cost model, the carrying amounts would have been approximately:

2020
2019
£
£
Cost
1,259,180
1,259,180
Accumulated depreciation
(638,968)
(601,456)
Carrying value
620,212
657,724
5
Fixed asset investments
2020
2019
£
£
Investments
3,000
3,000
OLIVIA JEAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 November 2019 & 31 October 2020
3,000
Carrying amount
At 31 October 2020
3,000
At 31 October 2019
3,000
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
5,845
3,220
Amounts owed by group undertakings
316,615
357,405
Other debtors
266,928
290,848
589,388
651,473
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
91,264
168,876
Taxation and social security
6,282
6,582
Other creditors
8,173
53
105,719
175,511
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
8,200
8,200
OLIVIA JEAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 10 -
9
Events after the reporting date

At the date on which the financial statements were approved, the financial implications arising from the Coronavirus (Covid-19) outbreak, which has affected the UK, remain uncertain. The director has reviewed the likely financial impact on the company and has modified operations to allow the company to trade safely when possible. The company has benefitted from the financial assistance provided by the UK government and the director is of the opinion that the company remains a going concern.

 

10
Related party transactions

Olivia Jean Ltd is a related party of Ptarmigan Trawlers Ltd by virtue of common directorship. Included within 'other debtors' at 31 October 2020 is an interest free loan due of £178,817 (2019 - £180,817). This loan is repayable on demand.

 

Olivia Jean Ltd is a related party of Newbie Services Annan Ltd by virtue of common control. Included within 'other debtors' at 31 October 2020 is an interest free loan due of £88,110 (2019 - £90,610). This loan is repayable on demand.

11
Parent company

The parent company of Olivia Jean Ltd is TN Enterprises Ltd and its registered office is Nivens Quay, Port Street, Annan, Dumfriesshire, DG12 6BN.

2020-10-312019-11-01false15 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr Tom NicholsonMr Christopher NicholsonSC3187812019-11-012020-10-31SC3187812020-10-31SC318781core:IntangibleAssetsOtherThanGoodwill2020-10-31SC318781core:IntangibleAssetsOtherThanGoodwill2019-10-31SC3187812018-11-012019-10-31SC3187812019-10-31SC318781core:OtherPropertyPlantEquipment2020-10-31SC318781core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-10-31SC318781core:OtherPropertyPlantEquipment2019-10-31SC318781core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-10-31SC318781core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-31SC318781core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-31SC318781core:CurrentFinancialInstruments2020-10-31SC318781core:CurrentFinancialInstruments2019-10-31SC318781core:ShareCapital2020-10-31SC318781core:ShareCapital2019-10-31SC318781core:RevaluationReserve2020-10-31SC318781core:RevaluationReserve2019-10-31SC318781core:RetainedEarningsAccumulatedLosses2020-10-31SC318781core:RetainedEarningsAccumulatedLosses2019-10-31SC318781bus:Director12019-11-012020-10-31SC318781core:IntangibleAssetsOtherThanGoodwill2019-11-012020-10-31SC318781core:PatentsTrademarksLicencesConcessionsSimilar2019-11-012020-10-31SC318781core:PlantMachinery2019-11-012020-10-31SC318781core:MotorVehicles2019-11-012020-10-31SC318781core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-11-012020-10-31SC318781core:IntangibleAssetsOtherThanGoodwill2019-10-31SC318781core:OtherPropertyPlantEquipment2019-10-31SC318781core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-10-31SC3187812019-10-31SC318781core:OtherPropertyPlantEquipment2019-11-012020-10-31SC318781core:WithinOneYear2020-10-31SC318781core:WithinOneYear2019-10-31SC318781bus:PrivateLimitedCompanyLtd2019-11-012020-10-31SC318781bus:SmallCompaniesRegimeForAccounts2019-11-012020-10-31SC318781bus:FRS1022019-11-012020-10-31SC318781bus:AuditExemptWithAccountantsReport2019-11-012020-10-31SC318781bus:CompanySecretary12019-11-012020-10-31SC318781bus:FullAccounts2019-11-012020-10-31xbrli:purexbrli:sharesiso4217:GBP