Prolojik Limited - Accounts to registrar (filleted) - small 18.2

Prolojik Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 04418477 Board of Directors Board of Directors 1.7.20 30.6.21 30.6.21 7.9.21 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044184772020-06-30044184772021-06-30044184772020-07-012021-06-30044184772019-06-30044184772019-07-012020-06-30044184772020-06-3004418477ns16:EnglandWales2020-07-012021-06-3004418477ns15:PoundSterling2020-07-012021-06-3004418477ns11:Director12020-07-012021-06-3004418477ns11:Director22020-07-012021-06-3004418477ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3004418477ns11:SmallEntities2020-07-012021-06-3004418477ns11:Audited2020-07-012021-06-3004418477ns11:SmallCompaniesRegimeForDirectorsReport2020-07-012021-06-3004418477ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-3004418477ns11:FullAccounts2020-07-012021-06-3004418477ns11:RegisteredOffice2020-07-012021-06-3004418477ns6:CurrentFinancialInstruments2021-06-3004418477ns6:CurrentFinancialInstruments2020-06-3004418477ns6:Non-currentFinancialInstruments2021-06-3004418477ns6:Non-currentFinancialInstruments2020-06-3004418477ns6:ShareCapital2021-06-3004418477ns6:ShareCapital2020-06-3004418477ns6:SharePremium2021-06-3004418477ns6:SharePremium2020-06-3004418477ns6:CapitalRedemptionReserve2021-06-3004418477ns6:CapitalRedemptionReserve2020-06-3004418477ns6:RetainedEarningsAccumulatedLosses2021-06-3004418477ns6:RetainedEarningsAccumulatedLosses2020-06-3004418477ns6:PlantMachinery2020-07-012021-06-3004418477ns6:FurnitureFittings2020-07-012021-06-3004418477ns6:ComputerEquipment2020-07-012021-06-3004418477ns6:PlantMachinery2020-06-3004418477ns6:FurnitureFittings2020-06-3004418477ns6:ComputerEquipment2020-06-3004418477ns6:PlantMachinery2021-06-3004418477ns6:FurnitureFittings2021-06-3004418477ns6:ComputerEquipment2021-06-3004418477ns6:PlantMachinery2020-06-3004418477ns6:FurnitureFittings2020-06-3004418477ns6:ComputerEquipment2020-06-3004418477ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-3004418477ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3004418477ns6:WithinOneYear2021-06-3004418477ns6:WithinOneYear2020-06-3004418477ns6:BetweenOneFiveYears2021-06-3004418477ns6:BetweenOneFiveYears2020-06-3004418477ns6:AllPeriods2021-06-3004418477ns6:AllPeriods2020-06-30
REGISTERED NUMBER: 04418477 (England and Wales)















PROLOJIK LIMITED

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021






PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PROLOJIK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2021







DIRECTORS: A Rodrigo
M Vincent





REGISTERED OFFICE: Marston House
5 Elmdon Lane
Marston Green
Solihull
West Midlands
B37 7DL





BUSINESS ADDRESS: Perspective House
7, Cliveden Office Village
Lancaster Road
High Wycombe
Buckinghamshire
HP12 3YZ





REGISTERED NUMBER: 04418477 (England and Wales)





AUDITORS: Sephton & Company LLP
Chartered Certified Accountants
Statutory Auditors
Marston House
5 Elmdon Lane
Marston Green
Solihull
West Midlands
B37 7DL

PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

BALANCE SHEET
30 JUNE 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 123,412 133,487

CURRENT ASSETS
Stocks 190,105 260,479
Debtors 5 1,285,373 481,140
Cash at bank 162,773 391,738
1,638,251 1,133,357
CREDITORS
Amounts falling due within one year 6 982,383 823,347
NET CURRENT ASSETS 655,868 310,010
TOTAL ASSETS LESS CURRENT
LIABILITIES

779,280

443,497

CREDITORS
Amounts falling due after more than one
year

7

484,871

250,381
NET ASSETS 294,409 193,116

CAPITAL AND RESERVES
Called up share capital 37,616 37,616
Share premium 45,882 45,882
Capital redemption reserve 84,889 84,889
Retained earnings 126,022 24,729
SHAREHOLDERS' FUNDS 294,409 193,116

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 September 2021 and were signed on its behalf by:




A Rodrigo - Director



M Vincent - Director


PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021


1. STATUTORY INFORMATION

Prolojik Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on cost

Government grants
Government grants are recognised on the accruals basis, relating to the periods in which the entity recognises the cost for which the grant is intended to compensate.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2021


2. ACCOUNTING POLICIES - continued

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2020 - 30 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 July 2020 196,855 42,431 73,370 312,656
Additions 11,950 - 2,849 14,799
At 30 June 2021 208,805 42,431 76,219 327,455
DEPRECIATION
At 1 July 2020 97,266 16,357 65,546 179,169
Charge for year 15,960 3,911 5,003 24,874
At 30 June 2021 113,226 20,268 70,549 204,043
NET BOOK VALUE
At 30 June 2021 95,579 22,163 5,670 123,412
At 30 June 2020 99,589 26,074 7,824 133,487

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 1,175,298 351,651
Other debtors 110,075 129,489
1,285,373 481,140

PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2021


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 165,511 86,052
Trade creditors 422,369 212,472
Taxation and social security 315,179 368,110
Other creditors 79,324 156,713
982,383 823,347

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 484,871 250,381

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 79,009 79,009
Between one and five years 46,089 125,098
125,098 204,107

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Darren Paul Carter (Senior Statutory Auditor)
for and on behalf of Sephton & Company LLP