Manningtree Practice Limited Filleted accounts for Companies House (small and micro)

Manningtree Practice Limited Filleted accounts for Companies House (small and micro)


13 false false false false false false false false false true false false false false false false No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2020 - FRS102_2019 580,000 270,667 29,000 299,667 280,333 309,333 xbrli:pure xbrli:shares iso4217:GBP 07399382 2020-04-01 2021-03-31 07399382 2021-03-31 07399382 2020-03-31 07399382 2019-04-01 2020-03-31 07399382 2020-03-31 07399382 core:NetGoodwill 2020-04-01 2021-03-31 07399382 core:FurnitureFittings 2020-04-01 2021-03-31 07399382 bus:Director1 2020-04-01 2021-03-31 07399382 bus:Director2 2020-04-01 2021-03-31 07399382 core:NetGoodwill 2020-03-31 07399382 core:NetGoodwill 2021-03-31 07399382 core:FurnitureFittings 2020-03-31 07399382 core:FurnitureFittings 2021-03-31 07399382 core:WithinOneYear 2021-03-31 07399382 core:WithinOneYear 2020-03-31 07399382 core:AfterOneYear 2021-03-31 07399382 core:AfterOneYear 2020-03-31 07399382 core:ShareCapital 2021-03-31 07399382 core:ShareCapital 2020-03-31 07399382 core:RetainedEarningsAccumulatedLosses 2021-03-31 07399382 core:RetainedEarningsAccumulatedLosses 2020-03-31 07399382 core:BetweenOneFiveYears 2021-03-31 07399382 core:BetweenOneFiveYears 2020-03-31 07399382 core:NetGoodwill 2020-03-31 07399382 core:FurnitureFittings 2020-03-31 07399382 bus:SmallEntities 2020-04-01 2021-03-31 07399382 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 07399382 bus:FullAccounts 2020-04-01 2021-03-31 07399382 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 07399382 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07399382 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 07399382 core:OtherPropertyPlantEquipment 2020-03-31 07399382 core:OtherPropertyPlantEquipment 2021-03-31 07399382 core:OtherPropertyPlantEquipment core:LeasedAssetsHeldAsLessee 2021-03-31 07399382 core:OtherPropertyPlantEquipment core:LeasedAssetsHeldAsLessee 2020-03-31 07399382 core:AfterOneYear 2020-04-01 2021-03-31
COMPANY REGISTRATION NUMBER: 07399382
Manningtree Practice Limited
Filleted Unaudited Financial Statements
31 March 2021
Manningtree Practice Limited
Statement of Financial Position
31 March 2021
2021
2020
Note
£
£
£
Fixed assets
Intangible assets
5
280,333
309,333
Tangible assets
6
46,696
41,896
---------
---------
327,029
351,229
Current assets
Stocks
33,000
33,000
Debtors
7
25,067
48,826
Cash at bank and in hand
153,510
93,014
---------
---------
211,577
174,840
Creditors: amounts falling due within one year
8
190,528
135,357
---------
---------
Net current assets
21,049
39,483
---------
---------
Total assets less current liabilities
348,078
390,712
Creditors: amounts falling due after more than one year
9
2,195
10,642
Provisions
Taxation including deferred tax
7,448
6,223
---------
---------
Net assets
338,435
373,847
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
338,335
373,747
---------
---------
Shareholders funds
338,435
373,847
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Manningtree Practice Limited
Statement of Financial Position (continued)
31 March 2021
These financial statements were approved by the board of directors and authorised for issue on 31 August 2021 , and are signed on behalf of the board by:
Mr C Clamp
Mr A Maqbool
Director
Director
Company registration number: 07399382
Manningtree Practice Limited
Notes to the Financial Statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 17A High Street, Manningtree, Essex, CO11 1AG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents the amount of goods and services provided during the period.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
15% straight line
Equipment
-
15% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly .
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2020: 14 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
580,000
---------
Amortisation
At 1 April 2020
270,667
Charge for the year
29,000
---------
At 31 March 2021
299,667
---------
Carrying amount
At 31 March 2021
280,333
---------
At 31 March 2020
309,333
---------
6. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 April 2020
74,476
122,015
196,491
Additions
17,279
17,279
--------
---------
---------
At 31 March 2021
74,476
139,294
213,770
--------
---------
---------
Depreciation
At 1 April 2020
64,089
90,506
154,595
Charge for the year
811
11,668
12,479
--------
---------
---------
At 31 March 2021
64,900
102,174
167,074
--------
---------
---------
Carrying amount
At 31 March 2021
9,576
37,120
46,696
--------
---------
---------
At 31 March 2020
10,387
31,509
41,896
--------
---------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Equipment
£
At 31 March 2021
17,087
--------
At 31 March 2020
22,725
--------
7. Debtors
2021
2020
£
£
Trade debtors
13,201
43,496
Other debtors
11,866
5,330
--------
--------
25,067
48,826
--------
--------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
23,980
24,001
Corporation tax
129,132
89,463
Social security and other taxes
3,709
2,525
Other creditors
33,707
19,368
---------
---------
190,528
135,357
---------
---------
Other creditors include £8,447 (2020 - £7,915) in respect of HP and finance lease agreements which are secured on the assets concerned.
9. Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
2,195
10,642
-------
--------
Other creditors include £2,195(2020 - £10,642) in respect of HP and finance lease agreements which are secured on the assets concerned.
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021
2020
£
£
Later than 1 year and not later than 5 years
16,000
16,000
--------
--------