DOUGLAS_AND_SIMMONS_LTD - Accounts


Company Registration No. 04051630 (England and Wales)
DOUGLAS AND SIMMONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
Century House
Wargrave Road
Henley-on-Thames
Oxfordshire
RG9 2LT
DOUGLAS AND SIMMONS LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
DOUGLAS AND SIMMONS LTD
COMPANY INFORMATION
- 1 -
Directors
Mr. G. Douglas
Mrs. R. Douglas
Company number
04051630
Registered office
25-26 Market Place
Wantage
Oxfordshire
OX12 8AE
Accountants
Verallo (formerly Taylorcocks Thames Valley LLP)
Century House
Wargrave Road
Henley-on-Thames
Oxfordshire
RG9 2LT
DOUGLAS AND SIMMONS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
833,512
833,554
Investments
4
200
100
833,712
833,654
Current assets
Debtors
5
29,255
134,247
Cash at bank and in hand
149,852
38,967
179,107
173,214
Creditors: amounts falling due within one year
6
(138,399)
(153,583)
Net current assets
40,708
19,631
Total assets less current liabilities
874,420
853,285
Creditors: amounts falling due after more than one year
7
(737,980)
(743,352)
Net assets
136,440
109,933
Capital and reserves
Called up share capital
8
2,000
2,000
Capital redemption reserve
2,000
2,000
Profit and loss reserves
132,440
105,933
Total equity
136,440
109,933
DOUGLAS AND SIMMONS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020
31 December 2020
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2021 and are signed on its behalf by:
Mr. G. Douglas
Director
Company Registration No. 04051630
The notes on pages 4 to 11 form part of these financial statements
DOUGLAS AND SIMMONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
1
Accounting policies
Company information

Douglas and Simmons Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 25-26 Market Place, Wantage, Oxfordshire, OX12 8AE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The financial statements have been prepared on a going concern basis, which assumes the company will continue in operational existence, and will be able to meet its liabilities as they fall due, for a period of at least twelve months from the date of approval of the financial statements.true

 

The directors continue to review the impact of COVID-19 on the operations and financial position of the company and have a reasonable expectation that the company has adequate resources to continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

DOUGLAS AND SIMMONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings freehold
Not depreciated
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DOUGLAS AND SIMMONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

DOUGLAS AND SIMMONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 7 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

DOUGLAS AND SIMMONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 8 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
7
8
3
Tangible fixed assets
Land and buildings freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2020
829,677
3,121
14,890
19,235
866,923
Additions
-
0
-
0
860
741
1,601
At 31 December 2020
829,677
3,121
15,750
19,976
868,524
Depreciation and impairment
At 1 January 2020
-
0
2,739
11,878
18,752
33,369
Depreciation charged in the year
-
0
96
914
633
1,643
At 31 December 2020
-
0
2,835
12,792
19,385
35,012
Carrying amount
At 31 December 2020
829,677
286
2,958
591
833,512
At 31 December 2019
829,677
382
3,012
483
833,554
DOUGLAS AND SIMMONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
4
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
200
100
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2020
100
Additions
100
At 31 December 2020
200
Carrying amount
At 31 December 2020
200
At 31 December 2019
100
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
14,788
23,294
Amounts owed by group undertakings
13,810
34,604
Other debtors
657
75,766
Prepayments and accrued income
-
0
583
29,255
134,247
DOUGLAS AND SIMMONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
83,879
39,968
Trade creditors
10,561
13,113
Corporation tax
13,924
22,972
Other taxation and social security
15,852
12,807
Other creditors
11,683
64,723
Accruals and deferred income
2,500
-
0
138,399
153,583

The aggregate amount of creditors for which security has been given amounted to £83,879 (2019 - £39,968).

7
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Bank loans and overdrafts
387,980
393,352
Other borrowings
350,000
350,000
737,980
743,352

The aggregate amount of creditors for which security has been given amounted to £337,980 (2019 - £393,352).

Amounts included above which fall due after five years are as follows:
Payable by instalments
218,586
257,837
8
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
DOUGLAS AND SIMMONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 11 -
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
1,399
2,548
2020-12-312020-01-01false29 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr. G. DouglasMrs. R. Douglas040516302020-01-012020-12-3104051630bus:Director12020-01-012020-12-3104051630bus:Director22020-01-012020-12-3104051630bus:RegisteredOffice2020-01-012020-12-31040516302020-12-31040516302019-12-3104051630core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3104051630core:PlantMachinery2020-12-3104051630core:FurnitureFittings2020-12-3104051630core:ComputerEquipment2020-12-3104051630core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3104051630core:PlantMachinery2019-12-3104051630core:FurnitureFittings2019-12-3104051630core:ComputerEquipment2019-12-3104051630core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104051630core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104051630core:CurrentFinancialInstruments2020-12-3104051630core:CurrentFinancialInstruments2019-12-3104051630core:Non-currentFinancialInstruments2020-12-3104051630core:Non-currentFinancialInstruments2019-12-3104051630core:ShareCapital2020-12-3104051630core:ShareCapital2019-12-3104051630core:CapitalRedemptionReserve2020-12-3104051630core:CapitalRedemptionReserve2019-12-3104051630core:RetainedEarningsAccumulatedLosses2020-12-3104051630core:RetainedEarningsAccumulatedLosses2019-12-3104051630core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3104051630core:PlantMachinery2020-01-012020-12-3104051630core:FurnitureFittings2020-01-012020-12-3104051630core:ComputerEquipment2020-01-012020-12-31040516302019-01-012019-12-3104051630core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3104051630core:PlantMachinery2019-12-3104051630core:FurnitureFittings2019-12-3104051630core:ComputerEquipment2019-12-31040516302019-12-3104051630bus:PrivateLimitedCompanyLtd2020-01-012020-12-3104051630bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3104051630bus:FRS1022020-01-012020-12-3104051630bus:AuditExemptWithAccountantsReport2020-01-012020-12-3104051630bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP