ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-3132020-01-01falseprovision of construction and maintenance services.7falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04058621 2020-01-01 2020-12-31 04058621 2020-12-31 04058621 2019-01-01 2019-12-31 04058621 2019-12-31 04058621 c:Director1 2020-01-01 2020-12-31 04058621 d:MotorVehicles 2020-01-01 2020-12-31 04058621 d:MotorVehicles 2020-12-31 04058621 d:MotorVehicles 2019-12-31 04058621 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04058621 d:FurnitureFittings 2020-01-01 2020-12-31 04058621 d:FurnitureFittings 2020-12-31 04058621 d:FurnitureFittings 2019-12-31 04058621 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04058621 d:OfficeEquipment 2020-01-01 2020-12-31 04058621 d:OfficeEquipment 2020-12-31 04058621 d:OfficeEquipment 2019-12-31 04058621 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04058621 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04058621 d:CurrentFinancialInstruments 2020-12-31 04058621 d:CurrentFinancialInstruments 2019-12-31 04058621 d:Non-currentFinancialInstruments 2020-12-31 04058621 d:Non-currentFinancialInstruments 2019-12-31 04058621 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 04058621 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 04058621 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 04058621 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 04058621 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 04058621 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 04058621 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-12-31 04058621 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-12-31 04058621 d:ShareCapital 2020-12-31 04058621 d:ShareCapital 2019-12-31 04058621 d:RetainedEarningsAccumulatedLosses 2020-12-31 04058621 d:RetainedEarningsAccumulatedLosses 2019-12-31 04058621 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-12-31 04058621 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-12-31 04058621 c:FRS102 2020-01-01 2020-12-31 04058621 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 04058621 c:FullAccounts 2020-01-01 2020-12-31 04058621 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 04058621 2 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure

Registered number:  04058621














FAS DEVELOPMENTS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020


 
FAS DEVELOPMENTS LTD
REGISTERED NUMBER: 04058621

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,250
2,966

  
2,250
2,966

Current assets
  

Stocks
 5 
318,750
1,108,125

Debtors: amounts falling due within one year
 6 
886,977
704,524

Cash at bank and in hand
 7 
765,601
56,806

  
1,971,328
1,869,455

Creditors: amounts falling due within one year
 8 
(117,825)
(88,120)

Net current assets
  
 
 
1,853,503
 
 
1,781,335

Total assets less current liabilities
  
1,855,753
1,784,301

Creditors: amounts falling due after more than one year
 9 
(44,168)
-

  

Net assets
  
1,811,585
1,784,301


Capital and reserves
  

Called up share capital 
  
402
402

Profit and loss account
  
1,811,183
1,783,899

  
1,811,585
1,784,301


Page 1

 
FAS DEVELOPMENTS LTD
REGISTERED NUMBER: 04058621
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G Barry
Director

Date: 28 September 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FAS DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

The company is a private company limited by shares, which is incorporated under the Companies Act 2006 and registered in England & Wales (no. 04058621). The registered office is 2 Guion Street, Liverpool, Merseyside, L6 9DT.
These financial statements present information about the company as an individual undertaking. The principal activity of the company is that of building development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
FAS DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FAS DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
15%
Reducing balance
Office equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
FAS DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2020
        2019
            No.
            No.







Employees
3
7


4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2020
54,261
1,699
4,265
60,225



At 31 December 2020

54,261
1,699
4,265
60,225



Depreciation


At 1 January 2020
53,954
1,150
2,155
57,259


Charge for the year on owned assets
76
83
557
716



At 31 December 2020

54,030
1,233
2,712
57,975



Net book value



At 31 December 2020
231
466
1,553
2,250



At 31 December 2019
307
549
2,110
2,966

Page 6

 
FAS DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Stocks

2020
2019
£
£

Work in progress (goods to be sold)
318,750
1,108,125

318,750
1,108,125



6.


Debtors

2020
2019
£
£


Trade debtors
62,436
-

Other debtors
822,704
701,182

Prepayments and accrued income
1,837
3,342

886,977
704,524



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
765,601
56,806

765,601
56,806



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
5,833
-

Trade creditors
11,102
7,753

Other taxation and social security
15,373
4,591

Other creditors
73,484
72,176

Accruals and deferred income
12,033
3,600

117,825
88,120


Page 7

 
FAS DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
44,168
-

44,168
-


In May 2020, the organisation borrowed £50,000 under the Government's Bounce Back Loan
Scheme. The loan is repayable over six years, starting from June 2021, and carries an interest rate
of 2.5%.


10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
5,833
-


Amounts falling due 2-5 years

Bank loans
40,001
-


40,001
-

Amounts falling due after more than 5 years

Bank loans
4,166
-

4,166
-

50,000
-



11.


Financial instruments

2020
2019
£
£

Financial assets


Financial assets measured at fair value through profit or loss
765,601
56,806




Financial assets measured at fair value through profit or loss comprise of cash at bank and at hand.

Page 8

 
FAS DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

12.


Deferred taxation


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £Nil (2019 - £1,198). Contributions totalling £Nil (2019 - £Nil) were payable to the fund at the balance sheet date.


14.


Controlling party

There is no controlling party.

 
Page 9