ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31No description of principal activity32020-01-01false3truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07450307 2020-01-01 2020-12-31 07450307 2019-01-01 2019-12-31 07450307 2020-12-31 07450307 2019-12-31 07450307 2019-01-01 07450307 5 2019-01-01 2019-12-31 07450307 d:Director1 2020-01-01 2020-12-31 07450307 e:Buildings 2020-01-01 2020-12-31 07450307 e:Buildings 2020-12-31 07450307 e:Buildings 2019-12-31 07450307 e:Buildings e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 07450307 e:Buildings e:LongLeaseholdAssets 2020-01-01 2020-12-31 07450307 e:LandBuildings 2020-12-31 07450307 e:LandBuildings 2019-12-31 07450307 e:FurnitureFittings 2020-01-01 2020-12-31 07450307 e:FurnitureFittings 2020-12-31 07450307 e:FurnitureFittings 2019-12-31 07450307 e:FurnitureFittings e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 07450307 e:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 07450307 e:CurrentFinancialInstruments 2020-12-31 07450307 e:CurrentFinancialInstruments 2019-12-31 07450307 e:CurrentFinancialInstruments e:WithinOneYear 2020-12-31 07450307 e:CurrentFinancialInstruments e:WithinOneYear 2019-12-31 07450307 e:ShareCapital 2020-01-01 2020-12-31 07450307 e:ShareCapital 2020-12-31 07450307 e:ShareCapital 2019-01-01 2019-12-31 07450307 e:ShareCapital 2019-12-31 07450307 e:ShareCapital 2019-01-01 07450307 e:RevaluationReserve 2020-01-01 2020-12-31 07450307 e:RevaluationReserve 2020-12-31 07450307 e:RevaluationReserve 2019-01-01 2019-12-31 07450307 e:RevaluationReserve 2019-12-31 07450307 e:RevaluationReserve 2019-01-01 07450307 e:RevaluationReserve 5 2019-01-01 2019-12-31 07450307 e:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 07450307 e:RetainedEarningsAccumulatedLosses 2020-12-31 07450307 e:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 07450307 e:RetainedEarningsAccumulatedLosses 2019-12-31 07450307 e:RetainedEarningsAccumulatedLosses 2019-01-01 07450307 d:FRS102 2020-01-01 2020-12-31 07450307 d:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 07450307 d:FullAccounts 2020-01-01 2020-12-31 07450307 d:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 07450307 5 2020-01-01 2020-12-31 07450307 6 2020-01-01 2020-12-31 07450307 e:AcceleratedTaxDepreciationDeferredTax 2020-12-31 07450307 e:AcceleratedTaxDepreciationDeferredTax 2019-12-31 iso4217:GBP xbrli:pure
Registered number: 07450307



SHAD THAMES INVESTMENTS LIMITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED  31 DECEMBER 2020

 
SHAD THAMES INVESTMENTS LIMITED
REGISTERED NUMBER: 07450307

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,002,415
6,003,150

Investments
 5 
-
100

  
6,002,415
6,003,250

Current assets
  

Debtors: amounts falling due within one year
 6 
35,098
99,048

Cash at bank and in hand
 7 
156,141
168,280

  
191,239
267,328

Creditors: amounts falling due within one year
 8 
(386,055)
(656,581)

Net current liabilities
  
 
 
(194,816)
 
 
(389,253)

Total assets less current liabilities
  
5,807,599
5,613,997

Provisions for liabilities
  

Deferred tax
 9 
(710,028)
(710,028)

  
 
 
(710,028)
 
 
(710,028)

Net assets
  
5,097,571
4,903,969


Capital and reserves
  

Called up share capital 
  
200
200

Non distributable reserve
  
4,130,011
4,130,011

Profit and loss account
  
967,360
773,758

  
5,097,571
4,903,969


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.




 
Page 1

 
SHAD THAMES INVESTMENTS LIMITED
REGISTERED NUMBER: 07450307
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 July 2021.





T R Walpole
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
SHAD THAMES INVESTMENTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020


Called up share capital
Non distributable reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2019
200
2,155,008
901,409
3,056,617


Comprehensive income for the year

Loss for the year
-
-
(127,651)
(127,651)

Surplus on revaluation of freehold property
-
256,847
-
256,847

Surplus on revaluation of other fixed assets
-
1,718,156
-
1,718,156
Total comprehensive income for the year
-
1,975,003
(127,651)
1,847,352


Total transactions with owners
-
-
-
-



At 1 January 2020
200
4,130,011
773,758
4,903,969


Comprehensive income for the year

Profit for the year
-
-
193,602
193,602


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
193,602
193,602


Total transactions with owners
-
-
-
-


At 31 December 2020
200
4,130,011
967,360
5,097,571


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
SHAD THAMES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Shad Thames Investments Limited is a private company limited by shares and incorporated in England.  Its registered office is 30 Orange Street, London, WC2H 7HF. 
The financial statements are presented in Sterling, which is the functional currency of the company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
SHAD THAMES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
L/Term Leasehold Property
-
2%
straight line
Fixtures & fittings
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
SHAD THAMES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.5

Investment properties

Investment property is carried at fair value determined annually by the directors, taking into account
the current market rents and investment property yields for comparable real estate, adjusted if
necessary for any difference in the nature, location or condition of the specific asset. No depreciation
is provided. Changes in fair value are recognised in the statement of income and retained earnings 

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).

Page 6

 
SHAD THAMES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Freehold property
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 January 2020
6,000,000
5,855
6,005,855



At 31 December 2020

6,000,000
5,855
6,005,855



Depreciation


At 1 January 2020
-
2,705
2,705


Charge for the year on owned assets
-
735
735



At 31 December 2020

-
3,440
3,440



Net book value



At 31 December 2020
6,000,000
2,415
6,002,415



At 31 December 2019
6,000,000
3,150
6,003,150




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Freehold
6,000,000
6,000,000

6,000,000
6,000,000


The company revalued its investment properties at 31 December 2019 following a professional valuation from Kalmers Commercial, Jamaica Wharf, 2 Shad Thames, London, SE1 2YU.

Page 7

 
SHAD THAMES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Fixed asset investments





Investments in subsidiary companies

£





At 1 January 2020
100


Disposals
(100)



At 31 December 2020
-





6.


Debtors

2020
2019
£
£


Trade debtors
6,000
89,580

Other debtors
2,077
-

Prepayments and accrued income
27,021
9,468

35,098
99,048



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
156,141
168,280

156,141
168,280


Page 8

 
SHAD THAMES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
1,706
19,813

Corporation tax
20,127
46,172

Other taxation and social security
-
14,930

Other creditors
361,822
498,616

Accruals and deferred income
2,400
77,050

386,055
656,581



9.


Deferred taxation




2020
2019


£

£






At beginning of year
(710,028)
(383,578)


Movement in year
-
(326,450)



At end of year
(710,028)
(710,028)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Revaluation of investment properties
(710,028)
(710,028)

(710,028)
(710,028)

Deferred tax has been provided on the total revalued amount of the Investment Property based on the current corporation tax rate of 19%.

 
Page 9