PICKFORD_BUILDERS_LIMITED - Accounts


Company Registration No. 05847079 (England and Wales)
PICKFORD BUILDERS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
PICKFORD BUILDERS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
PICKFORD BUILDERS LIMITED
BALANCE SHEET
AS AT
29 SEPTEMBER 2020
29 September 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
5
629
2,517
Current assets
Stocks
2,950
3,682
Debtors
6
2,905,190
1,217,798
Cash at bank and in hand
166,965
34,510
3,075,105
1,255,990
Creditors: amounts falling due within one year
7
(2,398,360)
(518,012)
Net current assets
676,745
737,978
Total assets less current liabilities
677,374
740,495
Creditors: amounts falling due after more than one year
8
(226,546)
(382,567)
Net assets
450,828
357,928
Capital and reserves
Called up share capital
11
100
100
Share premium account
19,990
19,990
Other reserves
-
0
117,432
Profit and loss reserves
430,738
220,406
Total equity
450,828
357,928

The directors of the company have taken advantage of the option under section 444 of Companies Act 2006 not to include a copy of the Directors' report and profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 September 2021 and are signed on its behalf by:
PJ Smyth
Director
Company Registration No. 05847079
PICKFORD BUILDERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
- 2 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2018
100
19,990
137,376
100,997
258,463
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
-
99,465
99,465
Transfers
-
-
(19,944)
19,944
-
Balance at 31 March 2019
100
19,990
117,432
220,406
357,928
Period ended 29 September 2020:
Profit and total comprehensive income for the period
-
-
-
210,332
210,332
Other
-
-
0
(117,432)
-
(117,432)
Balance at 29 September 2020
100
19,990
-
0
430,738
450,828
Other reserves relate to the discounting of the intercompany loan balance and are non-distributable. In the period the other reserve was extinguished. This was due to the debt which the other reserve was derived from being transfered to an other group company. Consequentially the requirements to recognise a discounting provision on the debt was removed and so the reserve extinguished.
PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

Pickford Builders Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 18, Zone D, Chelmsford Road, Great Dunmow, Essex, CM6 1HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Thetrue financial statements have been prepared on the going concern basis. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and at least for the 12 months from the date of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The current year accounts have been extended to an 18 month period to bring the year end in line with other group entities. Therefore the comparative amounts presented in the financial statements including the related notes are not entirely comparable.

1.4
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% Straight line depreciation.
Fixtures, fittings & equipment
20% Straight line depreciation.
Motor vehicles
20% and 50% Straight line depreciation.
PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15

Management charges

Management charges represents the cost for managing the day to day running of the company, the internal accounting function and the cost of managing any strategic business matters.

Management charges are charged from the parent company (Bakers of Danbury Limited) and are recognised as a cost within these financial statements. The cost is calculated on the basis of the time and relative difficulty of managing the business within the period.

1.16

Exceptional items

Exceptional items are recognised when material items which derive from uncommon events or transactions that fall within the ordinary activities of the reporting entity and which individually or, if of a similar type, in aggregate, need to be disclosed by virtue of their size and incidence if the financial statements are to give a true and fair view.

 

Disclosure of such exceptional items eg restructuring provisions,write backs and impairments etc. Are made on the face of the profit and loss account by means of additional line items or headings.

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Amounts recoverable on contracts

Revenue from amounts recoverable on contracts is based on the completion stage of those contracts which is based on the costs incurred to date. The stage of completion is judged by reviewing the costs to date incurred as a percentage of the final expected contract costs. Using this percentage of completion, an adjustment is made for to recognise the appropriate revenue.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Intercompany loan discounting rate

The company has an intercompany loan balance with the parent company Bakers of Danbury Limited. The loan does not carry a commercial rate of interest and is due after more than one year and therefore has been accounted for on an amortised cost basis. The rate used to discount the loan amount balance is 5.50% and has been based on a rate as discussed with the bank manager of the company for an unsecured loan.

3
Exceptional item

In the period, the Bakers of Danbury Group undertook a company restructure, which resulted in the previous parent company's (Bakers of Danbury Limited) debts being split to other group members. In the previous period Pickford builders had recognised an other reserve of £117,432 which related to the the difference between the debt it owed Bakers of Danbury Limited and the discounted amount to net present value.

 

Due to the restructure and subsequent payments of the historic liability, the discounted reserve was extinguished and the corresponding credit of £117,432 was recognised in the profit or loss as exceptional in the period.

 

Pickford Builders was also owed £17,864 by Bakers of Danbury Limited at the time of the restructure. As a result of this the company expensed this amount owed as it was highly unlikely to the be received.

The overall impact to the profit or loss for the above exceptional cost and income was a credit of £99,568.

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
- 8 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2020
2019
Number
Number
Total
15
15
5
Tangible fixed assets
Plant and machinery etc.
£
Cost
At 1 April 2019 and 29 September 2020
31,630
Depreciation and impairment
At 1 April 2019
29,112
Depreciation charged in the period
1,889
At 29 September 2020
31,001
Carrying amount
At 29 September 2020
629
At 31 March 2019
2,517
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
267,141
346,274
Amounts owed by group undertakings
1,856,238
284,074
Other debtors
781,811
587,450
2,905,190
1,217,798
PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
- 9 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
28,787
-
0
Trade creditors
518,167
229,833
Amounts owed to group undertakings
1,595,656
-
0
Corporation tax
30,044
16,982
Other taxation and social security
49,115
159,780
Other creditors
176,591
111,417
2,398,360
518,012
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
221,213
-
0
Amounts owed to group undertakings
-
0
382,567
Taxation and social security
5,333
-
226,546
382,567
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable other than by instalments
-
382,567
9
Loans and overdrafts
2020
2019
£
£
Bank loans
250,000
-
0
Payable within one year
28,787
-
0
Payable after one year
221,213
-
0

The bank loan is interest free for the first 12 months and 5% per annum thereafter. The bank loan contains no security over the assets of the company.

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2020
- 10 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Joanna Southon.
The auditor was Rickard Luckin Limited.
11
Called up share capital
2020
2019
£
£
Issued and fully paid
100 Ordinary shares of £1 each
100
100
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
34,338
33,454
13
Parent company

The company is a 90% owned subsidiary of Bakers of Danbury Limited which is both the immediate and ultimate parent company and is incorporated in England and Wales.

The financial statements of all group companies, and consolidated financial statements, are filed at Companies House.

 

Registered address : Eves Corner, Little Baddow Road, Danbury, Chelmsford, Essex, England, CM3 4QB

2020-09-292019-04-01false10 September 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityThis audit opinion is unqualifiedPJ SmythMH HollandRF LoweMD RobertsonAR Wood058470792019-04-012020-09-29058470792020-09-29058470792019-03-3105847079core:OtherPropertyPlantEquipment2020-09-2905847079core:OtherPropertyPlantEquipment2019-03-3105847079core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-2905847079core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3105847079core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-2905847079core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-3105847079core:CurrentFinancialInstruments2020-09-2905847079core:CurrentFinancialInstruments2019-03-3105847079core:Non-currentFinancialInstruments2020-09-2905847079core:Non-currentFinancialInstruments2019-03-3105847079core:ShareCapital2020-09-2905847079core:ShareCapital2019-03-3105847079core:SharePremium2020-09-2905847079core:SharePremium2019-03-3105847079core:OtherMiscellaneousReserve2020-09-2905847079core:OtherMiscellaneousReserve2019-03-3105847079core:RetainedEarningsAccumulatedLosses2020-09-2905847079core:RetainedEarningsAccumulatedLosses2019-03-3105847079core:ShareCapitalcore:RestatedAmount2018-03-3105847079core:SharePremiumcore:RestatedAmount2018-03-3105847079core:OtherMiscellaneousReservecore:RestatedAmount2018-03-3105847079core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-03-3105847079core:RestatedAmount2018-03-3105847079bus:Director12019-04-012020-09-29058470792018-04-012019-03-3105847079core:SharePremium12019-04-012020-09-2905847079core:PlantMachinery2019-04-012020-09-2905847079core:FurnitureFittings2019-04-012020-09-2905847079core:MotorVehicles2019-04-012020-09-2905847079core:OtherPropertyPlantEquipment2019-03-3105847079core:OtherPropertyPlantEquipment2019-04-012020-09-2905847079core:WithinOneYear2020-09-2905847079core:WithinOneYear2019-03-3105847079bus:PrivateLimitedCompanyLtd2019-04-012020-09-2905847079bus:SmallCompaniesRegimeForAccounts2019-04-012020-09-2905847079bus:FRS1022019-04-012020-09-2905847079bus:Audited2019-04-012020-09-2905847079bus:Director22019-04-012020-09-2905847079bus:Director32019-04-012020-09-2905847079bus:Director42019-04-012020-09-2905847079bus:Director52019-04-012020-09-2905847079bus:FullAccounts2019-04-012020-09-29xbrli:purexbrli:sharesiso4217:GBP