Horus Music Limited - Accounts to registrar (filleted) - small 18.2

Horus Music Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 05914312 Board of Directors 1.1.20 31.12.20 31.12.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059143122019-12-31059143122020-12-31059143122020-01-012020-12-31059143122018-12-31059143122019-01-012019-12-31059143122019-12-3105914312ns16:EnglandWales2020-01-012020-12-3105914312ns15:PoundSterling2020-01-012020-12-3105914312ns11:Director12020-01-012020-12-3105914312ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3105914312ns11:SmallEntities2020-01-012020-12-3105914312ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3105914312ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3105914312ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3105914312ns11:FullAccounts2020-01-012020-12-310591431212020-01-012020-12-3105914312ns11:Director22020-01-012020-12-3105914312ns11:Director32020-01-012020-12-3105914312ns11:Director42020-01-012020-12-3105914312ns11:CompanySecretary12020-01-012020-12-3105914312ns11:RegisteredOffice2020-01-012020-12-3105914312ns6:CurrentFinancialInstruments2020-12-3105914312ns6:CurrentFinancialInstruments2019-12-3105914312ns6:Non-currentFinancialInstruments2020-12-3105914312ns6:Non-currentFinancialInstruments2019-12-3105914312ns6:ShareCapital2020-12-3105914312ns6:ShareCapital2019-12-3105914312ns6:RetainedEarningsAccumulatedLosses2020-12-3105914312ns6:RetainedEarningsAccumulatedLosses2019-12-3105914312ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3105914312ns6:IntangibleAssetsOtherThanGoodwill2019-12-3105914312ns6:IntangibleAssetsOtherThanGoodwill2020-12-3105914312ns6:IntangibleAssetsOtherThanGoodwill2019-12-3105914312ns6:PlantMachinery2019-12-3105914312ns6:FurnitureFittings2019-12-3105914312ns6:ComputerEquipment2019-12-3105914312ns6:PlantMachinery2020-01-012020-12-3105914312ns6:FurnitureFittings2020-01-012020-12-3105914312ns6:ComputerEquipment2020-01-012020-12-3105914312ns6:PlantMachinery2020-12-3105914312ns6:FurnitureFittings2020-12-3105914312ns6:ComputerEquipment2020-12-3105914312ns6:PlantMachinery2019-12-3105914312ns6:FurnitureFittings2019-12-3105914312ns6:ComputerEquipment2019-12-3105914312ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3105914312ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3105914312ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3105914312ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-12-3105914312ns11:Director112019-12-3105914312ns11:Director112018-12-3105914312ns11:Director112020-01-012020-12-3105914312ns11:Director112019-01-012019-12-3105914312ns11:Director112020-12-3105914312ns11:Director112019-12-31
REGISTERED NUMBER: 05914312 (England and Wales)












FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

FOR

HORUS MUSIC LIMITED

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HORUS MUSIC LIMITED

COMPANY INFORMATION
for the year ended 31 December 2020







DIRECTORS: Ms N Condron
Mr N Dunn
Ms J J Radcliffe
Ms D M Smith





SECRETARY: Ms J J Radcliffe





REGISTERED OFFICE: 346 Loughborough Road
Leicester
LE4 5PJ





REGISTERED NUMBER: 05914312 (England and Wales)





ACCOUNTANTS: Magma Audit LLP
Unit 2
Charnwood Edge Business Park
Syston Road
Leicester
LE7 4UZ

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

BALANCE SHEET
31 December 2020

2020 2019
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 104,580 76,614
104,580 76,614

CURRENT ASSETS
Stocks 150 150
Debtors 6 708,202 379,306
Cash at bank and in hand 429,866 193,285
1,138,218 572,741
CREDITORS
Amounts falling due within one year 7 (1,096,069 ) (471,549 )
NET CURRENT ASSETS 42,149 101,192
TOTAL ASSETS LESS CURRENT
LIABILITIES

146,729

177,806

CREDITORS
Amounts falling due after more than one
year

8

-

(15,028

)

PROVISIONS FOR LIABILITIES (19,000 ) (10,000 )
NET ASSETS 127,729 152,778

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 127,629 152,678
SHAREHOLDERS' FUNDS 127,729 152,778

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

BALANCE SHEET - continued
31 December 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 September 2021 and were signed on its behalf by:





Mr N Dunn - Director


HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2020


1. STATUTORY INFORMATION

Horus Music Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.

Going concern
The directors consider that the company has sufficient resources for the foreseeable future. The uncertainty facing the company is the Covid pandemic and the volatility in the economy. As a result the directors have considered the effect this may have on the company post year end and it is not possible to reliably determine what impact this will have in the longer term on the company. The directors have assessed the above and consider the company to be a going concern.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, is it probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Intangible assets
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website25% straight line

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment50% straight line
Fixtures & fittings25% straight line
Computer equipment25% straight line
Motor vehicles25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2020


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
The tax expense for the year comprises current and deferred tax.

Tax is recognised in profit or loss except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Operating leases
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.


HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2020


2. ACCOUNTING POLICIES - continued
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.

Grants received
The company has received funding in the form of local government additional restrictions Covid support grants. The grant funding is released to the profit and loss account in full in the year the conditions of the grant funding have been met.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2019 - 12 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2020
and 31 December 2020 11,438
AMORTISATION
At 1 January 2020
and 31 December 2020 11,438
NET BOOK VALUE
At 31 December 2020 -
At 31 December 2019 -

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2020


5. TANGIBLE FIXED ASSETS
Fixtures
Office and Computer
equipment fittings equipment Totals
£    £    £    £   
COST
At 1 January 2020 26,454 111,584 99,601 237,639
Additions 621 42,806 23,992 67,419
Disposals (8,061 ) (192 ) (26,148 ) (34,401 )
At 31 December 2020 19,014 154,198 97,445 270,657
DEPRECIATION
At 1 January 2020 23,208 72,781 65,036 161,025
Charge for year 2,964 18,444 18,030 39,438
Eliminated on disposal (8,046 ) (192 ) (26,148 ) (34,386 )
At 31 December 2020 18,126 91,033 56,918 166,077
NET BOOK VALUE
At 31 December 2020 888 63,165 40,527 104,580
At 31 December 2019 3,246 38,803 34,565 76,614

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 202,872 84,642
Other debtors 94,477 94,360
Directors' current accounts 59,315 5,361
Prepayments and accrued income 351,538 194,943
708,202 379,306

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 250,000 10,328
Trade creditors 648,349 390,061
Social security and other taxes 10,924 7,178
Other creditors 183,019 61,409
Accruals and deferred income 3,777 2,573
1,096,069 471,549

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans - 15,028

9. FINANCIAL COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES

Operating lease commitments not included in the balance sheet amount to £87,856 (2019 - £113,606).

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2020


10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2020 and 31 December 2019:

2020 2019
£    £   
Mr N Dunn
Balance outstanding at start of year 5,361 1,269
Amounts advanced 169,767 16,333
Amounts repaid (115,813 ) (12,241 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 59,315 5,361

11. SECURED DEBTS

The following secured debts are included within creditors:
2020 2019
£ £
Bank loans - 25,356