EDEN_SUSTAINABLE_LTD - Accounts


Company Registration No. 09067185 (England and Wales)
EDEN SUSTAINABLE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
PAGES FOR FILING WITH REGISTRAR
EDEN SUSTAINABLE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
EDEN SUSTAINABLE LTD
BALANCE SHEET
AS AT 31 OCTOBER 2020
31 October 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,669
16,139
Investments
4
200,342
342
212,011
16,481
Current assets
Debtors
5
565,344
909,297
Investments
6
200,000
200,000
Cash at bank and in hand
3,596
19,648
768,940
1,128,945
Creditors: amounts falling due within one year
7
(1,487,214)
(1,636,895)
Net current liabilities
(718,274)
(507,950)
Total assets less current liabilities
(506,263)
(491,469)
Creditors: amounts falling due after more than one year
8
(45,276)
-
0
Net liabilities
(551,539)
(491,469)
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
(551,739)
(491,669)
Total equity
(551,539)
(491,469)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

EDEN SUSTAINABLE LTD
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2020
31 October 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 September 2021 and are signed on its behalf by:
Mr S P Baker
Mr S L Burrows
Director
Director
Mr J Brimblecombe
Director
Company Registration No. 09067185
EDEN SUSTAINABLE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
- 3 -
1
Accounting policies
Company information

Eden Sustainable Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 28 Queen Street, London, EC4R 1BB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company meets its day to day working capital requirements through continued financial support from the directors and participators. The nature of the company's business is such that there can be considerable unpredictable variation in the timing of cash inflows.

 

On the basis of continued support from its directors and participators, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this loan.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% straight line per annum
Motor vehicles
25% on net book value per annum
EDEN SUSTAINABLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

EDEN SUSTAINABLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
4
3
EDEN SUSTAINABLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2019 and 31 October 2020
23,426
Depreciation and impairment
At 1 November 2019
7,287
Depreciation charged in the year
4,470
At 31 October 2020
11,757
Carrying amount
At 31 October 2020
11,669
At 31 October 2019
16,139
4
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
342
342
Other investments other than loans
200,000
-
0
200,342
342
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 November 2019
342
-
342
Additions
-
200,000
200,000
At 31 October 2020
342
200,000
200,342
Carrying amount
At 31 October 2020
342
200,000
200,342
At 31 October 2019
342
-
342
EDEN SUSTAINABLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 7 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
8,346
55,763
Amounts owed by group undertakings
142,044
423,604
Other debtors
414,954
429,930
565,344
909,297
6
Current asset investments
2020
2019
£
£
Loan notes
200,000
200,000
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
4,724
-
0
Trade creditors
105,256
323,110
Amounts owed to group undertakings
187,173
54,437
Taxation and social security
108,082
47,747
Other creditors
1,081,979
1,211,601
1,487,214
1,636,895

The bank loan balance represents the current portion of the company's Bounce Back Loan, which is backed by a 100% government guarantee.

Other creditors include a balance of £722,211 (2019 - £1,036,822) owed to directors and participators. The balance is unsecured and deemed repayable on demand.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
45,276
-
0

The bank loan balance represents the non-current portion of the company's Bounce Back Loan, which is backed by a 100% government guarantee.

EDEN SUSTAINABLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 8 -
9
Events after the reporting date

During the period the company continued to advance a loan of £200,000 to an unconnected third party, Gaia RE Developers Ltd, a company registered in England and Wales. The loan was interest bearing and secured on a floating charge over the assets of the borrower. In June 2021 Gaia RE Developers Ltd went into liquidation and it is expected that the loan of £200,000, and interest accrued up to that point, totalling £18,000, will not be recoverable.

 

The company also held 266,667 £0.00001 Ordinary shares in Gaia RE Developers Ltd at the year end. These shares are being recognised at a deemed cost of £200,000 less provisions for impairment. After the liquidation of Gaia RE Developers Ltd, which commenced in June 2021, it is expected that the value of this investment will be fully impaired.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
1,465
7,030
Between two and five years
-
0
2,930
1,465
9,960
2020-10-312019-11-01false28 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr S P BakerScott BurrowsMr J Brimblecombe090671852019-11-012020-10-31090671852020-10-31090671852019-10-3109067185core:OtherPropertyPlantEquipment2020-10-3109067185core:OtherPropertyPlantEquipment2019-10-3109067185core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3109067185core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-3109067185core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3109067185core:Non-currentFinancialInstrumentscore:AfterOneYear2019-10-3109067185core:CurrentFinancialInstruments2020-10-3109067185core:CurrentFinancialInstruments2019-10-3109067185core:ShareCapital2020-10-3109067185core:ShareCapital2019-10-3109067185core:RetainedEarningsAccumulatedLosses2020-10-3109067185core:RetainedEarningsAccumulatedLosses2019-10-3109067185bus:Director12019-11-012020-10-3109067185bus:Director22019-11-012020-10-3109067185bus:Director32019-11-012020-10-3109067185core:ComputerEquipment2019-11-012020-10-3109067185core:MotorVehicles2019-11-012020-10-31090671852018-11-012019-10-3109067185core:OtherPropertyPlantEquipment2019-10-3109067185core:OtherPropertyPlantEquipment2019-11-012020-10-3109067185core:Non-currentFinancialInstruments2020-10-3109067185core:Non-currentFinancialInstruments2019-10-3109067185core:WithinOneYear2020-10-3109067185core:WithinOneYear2019-10-3109067185core:BetweenTwoFiveYears2020-10-3109067185core:BetweenTwoFiveYears2019-10-3109067185bus:PrivateLimitedCompanyLtd2019-11-012020-10-3109067185bus:SmallCompaniesRegimeForAccounts2019-11-012020-10-3109067185bus:FRS1022019-11-012020-10-3109067185bus:AuditExemptWithAccountantsReport2019-11-012020-10-3109067185bus:FullAccounts2019-11-012020-10-31xbrli:purexbrli:sharesiso4217:GBP