TEMPLEBOROUGH_BIOMASS_POW - Accounts


Company Registration No. 07239700 (England and Wales)
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
COMPANY INFORMATION
Directors
M Patel
H A Unwin
Company number
07239700
Registered office
4th Floor
The Peak
5 Wilton Road
London
United Kingdom
SW14 1AN
Auditor
Azets Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
United Kingdom
CF23 8AB
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Independent auditor's report
7 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 29
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The Directors present the Strategic Report of Templeborough Biomass Power Plant Limited (the “Company”) for the period ended 31 December 2020. Details of the Directors who held office during the period and as at the date of this report are given on page 4.

 

The Company is a private company, limited by shares, and was incorporated under the laws of England and Wales on 29 April 2010.

Fair review of the business

The principal activity of the company is the generation of electricity from renewable biomass fuels, primarily waste wood, at Templeborough Biomass Power Plant, in Rotherham, South Yorkshire

Principal risks and uncertainties

The principal risks and uncertainties facing the Company, and an explanation of how they are managed, are set out below.

 

Competitive Risk

The company is reliant on certain key suppliers for contracts which are subject to periodic competitive tender. Renewal of these contracts is uncertain and based on financial and performance criteria. The board continually monitors these arrangements as part of the routine operation of the business.

 

Legislative risk

The company operates two primary legislative frameworks. The electricity generation asset operates under a Licence granted from the Environment Agency [Permit number EPR/ GP3433WS] and UK Health and Safety Legislation and Guidance. These frameworks are subject to continuous revision and any new directive may have a material impact on the ability of the company to operate successfully.

 

A breach of these regulations or an accident could lead to damages or compensation to the extent such loss is not covered by insurance policies, adverse publicity or reputational damage.

 

The Company engages an independent health and safety consultant to ensure the ongoing appropriateness of its health and safety policies and procedures.

 

Regulatory risk

Regulatory risk may arise from a change in regulations and law that might affect industry or business. Renewable energy projects are dependent for their commercial viability on a suitable regulatory regime. There is a risk that the government may introduce retrospective changes to the regime that was agreed at the time the project commenced. This is unusual in the market and changes to the regulatory regime are more typically for future projects.

Both legislative and regulatory risk are managed by awareness of industry news and publications.

 

 

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -

Fuel Availability and Prices

100 % of the fuel required for the plant is secured under a long-term contract with Stobart Energy, the leading waste wood biomass supplier in the UK, with a fixed price escalated in accordance with published inflation indices. This contract is underwritten by suitable guarantees and securities from Stobart Energy’s parent company. A fall in the creditworthiness of Stobart Energy or its parent could have a negative impact on the Company.

 

During 2020 the availability of waste wood fuel was negatively impacted by the lockdown restrictions and associated downturn in economic activity. The plant continued to operate throughout this, albeit at reduced load, and waste wood arisings have since recovered to close to pre-pandemic levels. Further lockdowns affecting the construction industry or a material downturn in economic activity which has a corresponding impact on waste wood arisings could have a negative impact on the Company.

 

Availability and Operating Performance

The availability and operating performance of the equipment used on biomass power plants may be impacted by accidents, mechanical failure, grid availability or damage which will directly impact on the revenues and profitability of that plant. Failures may be the result of a short-term issue or a long-term fundamental failure of one piece of equipment, for example, which could impact returns, if there is exposure to one manufacturer.

 

The investment underwent significant due diligence prior to acquisition by the new parent company. Operating and maintenance agreements and asset management agreements are put in place to monitor the investment on a daily basis. Insurance coverage is put in place for material damage and business interruption.

 

Asset Life

In the event that the asset does not operate for the period of time assumed or requires higher than expected maintenance expenditure to do so, it could have a material adverse effect on the financial performance and position of the Company.

 

The Board performs regular reviews and ensures that appropriate maintenance is performed. Regular maintenance ensures that equipment is in good working order to meet its expected life span.

 

Electricity Prices

The wholesale power price received for electricity generated is an important revenue stream. Approximately 43% of the Company’s revenue is exposed to power prices. Future cash flows have been modelled using a conservative forecast of power prices published by independent market experts. A fall in the achieved price below these forecasts would have a negative impact on the Company.

 

Financing Risk

The Company is financed by a loan provided by the parent company. The Company has received confirmation from Greencoat Mermaid Ltd that it will not demand repayment of this loan for at least 12 months from the date of these financial statements unless the Company has sufficient cash to finance its ongoing obligations.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
Key performance indicators

The key financial and other performance indicators during the year were as follows:

 

 

2020

2019

 

£

£

Turnover

25,129,517

30,076,277

Operating(loss)/ profit

(1,060,710)

7,206,324

(Loss)/profit after tax

(21,086,597)

(19,725,989)

Equity shareholders’ funds

(41,304,665)

(20,218,068)

Energy produced

248,788 MWh

259,008 MWh

 

Turnover has decreased in the year by £4,946,760 (16.453%) from 2019. This decrease has been primarily due to reduced brown prices across the market as a result of a shift in demand. A further contributing factor has been the impact of Covid -19 which has caused disruptions to both operations and supply.

Outlook

 

Waste wood arisings have recovered over the course of 2020 to approximately 90% of equivalent seasonal pre-pandemic levels. The wood recycling industry is cautiously optimistic that the worst effects of the pandemic and lockdowns have passed and therefore waste wood availability should continue to improve.

 

The Company does not expect any material change to its business as a result of the UK exiting the EU. Being solely UK focused and deliberately low risk, the Company’s assets and liabilities are within the UK and sterling denominated. In addition, the regulatory regime under which the power station operates is robust, longstanding and enshrined in UK legislation. A significant change in exchange rates could impact the power price. Further, the nature of the UK’s electricity market and relationship with that of the EU remains unclear.

 

In general, the outlook for the Company is positive, with proven operational and financial performance from the existing investment.

On behalf of the board

H A Unwin
Director
27 September 2021
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company continued to be that of the ownership and operations of a biomass power plant in Rotherham, South Yorkshire.

 

 

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Patel
H A Unwin
Auditor

Azets Audit Services were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -

Corporate and Social Responsibility

 

Environmental, Social and Governance Matters

The Company welcomes the opportunity to make appropriate climate related disclosures as recommended by the Task Force on Climate-Related Financial Disclosures (“TCFD”). These initial disclosures, categorised between the four thematic areas, may be developed further in future reports.

Governance

The board discusses strategic matters and risks faced by the Company. Climate related risks and opportunities are covered during these discussions, as they naturally arise from the management of the Company’s asset and the Company’s significant role in the decarbonisation of the UK economy.

 

Strategy

As a company holding UK renewable infrastructure, it plays a role in contributing towards the worldwide goal of achieving a net-zero carbon emissions economy. The directors monitor climate related risks and appreciate their impact on the Company. More extreme weather patterns arising from global warming have the capacity to damage infrastructure in general, including above ground grid infrastructure, but it is considered unlikely that damage will be caused to the type of generating equipment owned by the Company. Appropriate insurance against property damage and business interruption is held for any such eventuality, nonetheless. It is possible that the deployment of new renewable generating capacity, required to meet future targets, could reduce the power price achieved by the Company’s asset.

 

Risk Management

The board discusses, amongst other matters, the risk framework of the Company including processes for identifying, assessing, and managing climate related risks. The Company maintains a formal risk matrix that is reviewed and approved on an annual basis.

 

Metrics

The board monitors a range of metrics related to climate risks and opportunities. Waste wood fuelled biomass power plants reduce carbon dioxide emissions compared to a (marginal) gas fired power plant on a net basis at a rate of approximately 0.4t CO2 per MWh. As at 31 December 2020, the asset’s CO2 emission reductions are approximately 99,516 tonnes per annum. The asset is also generating sufficient electricity to power 85 thousand homes per annum, at 2.9MWh per home.

 

Employees and Officers of the Company

The Company does not have any employees and therefore employee policies are not required. The Directors of the Company are listed on page 4.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
H A Unwin
Director
27 September 2021
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
- 7 -
Opinion

We have audited the financial statements of Templeborough Biomass Power Plant Limited (the 'company') for the year ended 31 December 2020 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
- 9 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Reviewing minutes of meetings of those charged with governance;

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Laura Farrow MSc BSc FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
27 September 2021
Chartered Accountants
Statutory Auditor
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
United Kingdom
CF23 8AB
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
2020
2019
as restated
Notes
£
£
Turnover
3
25,129,517
30,076,277
Cost of sales
(9,407,690)
(8,405,453)
Gross profit
15,721,827
21,670,824
Administrative expenses
(16,782,537)
(14,464,500)
Operating (loss)/profit
4
(1,060,710)
7,206,324
Interest receivable and similar income
7
219,351
24,572
Interest payable and similar expenses
8
(21,907,817)
(19,697,674)
Loss before taxation
(22,749,176)
(12,466,778)
Tax on loss
9
1,662,579
(7,259,211)
Loss for the financial year
(21,086,597)
(19,725,989)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020
- 11 -
2020
2019
£
£
Loss for the year
(21,086,597)
(19,725,989)
Other comprehensive income
-
-
Total comprehensive income for the year
(21,086,597)
(19,725,989)
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 12 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
10
163,340,580
169,440,072
Investments
11
1
-
0
163,340,581
169,440,072
Current assets
Stocks
13
73,202
62,836
Debtors
14
17,922,740
48,975,174
Cash at bank and in hand
3,499,937
1,548,812
21,495,879
50,586,822
Creditors: amounts falling due within one year
15
(10,731,703)
(17,397,237)
Net current assets
10,764,176
33,189,585
Total assets less current liabilities
174,104,757
202,629,657
Creditors: amounts falling due after more than one year
16
(200,683,607)
(206,545,239)
Provisions for liabilities
Provisions
18
4,342,054
4,256,146
Deferred tax liability
19
4,819,000
6,481,579
(9,161,054)
(10,737,725)
Net liabilities
(35,739,904)
(14,653,307)
Capital and reserves
Called up share capital
20
3,575,000
3,575,000
Share premium account
1,932,133
1,932,133
Capital redemption reserve
57,628
57,628
Profit and loss reserves
(41,304,665)
(20,218,068)
Total equity
(35,739,904)
(14,653,307)
The financial statements were approved by the board of directors and authorised for issue on 27 September 2021 and are signed on its behalf by:
H A Unwin
Director
Company Registration No. 07239700
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 13 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
As restated for the period ended 31 December 2019:
Balance at 1 January 2019
3,575,000
1,932,133
57,628
(492,079)
5,072,682
Year ended 31 December 2019:
Loss and total comprehensive income for the year
-
-
-
(19,725,989)
(19,725,989)
Balance at 31 December 2019
3,575,000
1,932,133
57,628
(20,218,068)
(14,653,307)
Year ended 31 December 2020:
Loss and total comprehensive income for the year
-
-
-
(21,086,597)
(21,086,597)
Balance at 31 December 2020
3,575,000
1,932,133
57,628
(41,304,665)
(35,739,904)
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 14 -
2020
2019
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
24
29,169,634
(15,302,352)
Interest paid
(22,676,443)
-
Net cash inflow/(outflow) from operating activities
6,493,191
(15,302,352)
Investing activities
Purchase of tangible fixed assets
(1,096,429)
(21,394)
Net cash used in investing activities
(1,096,429)
(21,394)
Financing activities
Repayment of borrowings
(3,445,637)
-
Net cash used in financing activities
(3,445,637)
-
0
Net increase/(decrease) in cash and cash equivalents
1,951,125
(15,323,746)
Cash and cash equivalents at beginning of year
1,548,812
16,872,558
Cash and cash equivalents at end of year
3,499,937
1,548,812
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 15 -
1
Accounting policies
Company information

Templeborough Biomass Power Plant Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, The Peak, 5 Wilton Road, London, United Kingdom, SW14 1AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The long-term performance and going concern of the business is directly linked to the performance of the plant. There are operating losses in the current trading period due to Covid 19 that has interrupted both the operation of the plant and supply of fuel and led to the plant operating at reduced capacity.

 

The directors have considered the adoption of the going concern basis in preparing the financial statements given the continued uncertainty in the economic climate and have formed the opinion there are no material uncertainties with respect to the company's ability to continue as a going concern for the foreseeable future. In forming this view, the directors have considered the company's current and forecasted performance, including the impact of reasonable downside sensitivities and all foreseeable uncertainties. The directors have also received a letter of support from parent company Greencoat Mermaid Limited as the principal support for the going concern assumption, giving confirmation that the parent will support ongoing operations from at least 12 months of the date of the signing of the financial statements. Accordingly they continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
not depreciated
Capitalised interest cost
25 years
Plant and equipment
25 years
Office equipment
5 Years
Decommission provision
45 years
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 16 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Borrowing costs related to fixed assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

The interest rate applied has been 10.8%.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 17 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 19 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

 

Provision for the future cost of decommissioning and demobilization of plant and is recognised in full in the year in which the legal obligation is incurred. When the liability is initially recorded, this cost is capitalised by increasing the carrying value of the related assets.

 

The amount recognised is the present value of the estimated future expenditure determined in accordance with statutory conditions and requirements. The provision increases as the discount factors applied in calculating the present value of estimated future expenditure unwind. The unwinding of the discount is included within interest payable in the profit and loss account. The capitalised cost is depreciated as part of the overall capital costs of related assets.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 20 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic life of property, plant and equipment

Property, plant and equipment are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and the residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessment considers issues such as future market conditions, remaining life of the asset and project disposal values.

TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provisions

The present value of the future costs associated with the closure and restoration of sites is estimated by management through consideration of the known costs of comparable processes. Management have estimated the cost of decommissioning and restoration activities in future periods and discounted the estimate cost to present value using an appropriate discount rate.

Accrued income

The valuation of renewables obligations certificates is a combination of a determined quantity and an expected recycle value. The actual recycle value is not published by Ofgem until October each year. As such, management have used judgement based on their knowledge and experience of the business to determine the expected recycle value at the year end.

3
Turnover and other revenue
2020
2019
£
£
Turnover analysed by class of business
Direct Sales
8,253,797
9,683,846
ROC Income
15,656,231
18,804,264
Embedded and other benefits
1,219,489
1,582,657
Other income
-
5,510
25,129,517
30,076,277
2020
2019
£
£
Other significant revenue
Interest income
219,351
24,572

All revenue arose within the United Kingdom. All revenue arises from continuing activities and is attributable to the Company's principal activity and single class of business being the generation and sale of electricity and related services.

4
Operating (loss)/profit
2020
2019
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(2,660)
(13,791)
Fees payable to the company's auditor for the audit of the company's financial statements
40,490
30,365
Depreciation of owned tangible fixed assets
6,737,484
6,291,114
Operating lease charges
19,646
17,747
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 22 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
2
5

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
-
0
1,756

The company has no employees other than directors in current and prior years.

6
Directors' remuneration

No remuneration was paid to the directors.

7
Interest receivable and similar income
2020
2019
£
£
Interest income
Other interest income
219,351
24,572
8
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
21,907,817
19,697,674
9
Taxation
2020
2019
£
£
Deferred tax
Origination and reversal of timing differences
(2,028,420)
73,825
Changes in tax rates
720,781
(385,154)
Adjustment in respect of prior periods
(354,940)
7,570,540
Total deferred tax
(1,662,579)
7,259,211
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
9
Taxation
(Continued)
- 23 -

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Loss before taxation
(22,749,176)
(12,466,778)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
(4,322,343)
(2,368,688)
Tax effect of expenses that are not deductible in determining taxable profit
237,986
447,138
Effect of change in corporation tax rate
720,781
(385,154)
Group relief
28,816
-
0
Deferred tax adjustments in respect of prior years
(354,940)
7,570,540
Deferred tax not provided
1,988,001
1,995,375
Other timing difference
39,120
-
0
Taxation (credit)/charge for the year
(1,662,579)
7,259,211
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 24 -
10
Tangible fixed assets
Freehold land
Capitalised interest cost
Assets under construction
Plant and equipment
Office equipment
Decommission provision
Total
£
£
£
£
£
£
£
Cost
At 1 January 2020
54,969,065
38,985,326
198,791
77,417,859
-
0
4,200,000
175,771,041
Additions
-
0
-
0
65,423
2,488,914
13,489
-
0
2,567,826
Disposals
-
0
-
0
-
0
(1,929,834)
-
0
-
0
(1,929,834)
Transfers
(53,069,065)
(38,985,326)
(198,791)
92,228,859
24,323
-
0
-
0
At 31 December 2020
1,900,000
-
0
65,423
170,205,798
37,812
4,200,000
176,409,033
Depreciation and impairment
At 1 January 2020
1,491,550
1,085,341
-
0
3,647,640
-
0
106,438
6,330,969
Depreciation charged in the year
-
0
-
0
-
0
6,658,177
6,856
72,451
6,737,484
Transfers
(1,491,550)
(1,085,341)
-
0
2,572,837
4,054
-
0
-
0
At 31 December 2020
-
0
-
0
-
0
12,878,654
10,910
178,889
13,068,453
Carrying amount
At 31 December 2020
1,900,000
-
0
65,423
157,327,144
26,902
4,021,111
163,340,580
At 31 December 2019
53,477,515
37,899,985
198,791
73,770,219
-
0
4,093,562
169,440,072
11
Fixed asset investments
2020
2019
Notes
£
£
Investments in subsidiaries
12
1
-
0
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
11
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2020
-
Additions
1
At 31 December 2020
1
Carrying amount
At 31 December 2020
1
At 31 December 2019
-
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Templeborough Biomass Power Plant OPCO Limited
4th Floor, The Peak, 5 Wilton Road, London, United Kingdom, SW1V 1AN
Ordinary
100.00
13
Stocks
2020
2019
£
£
Raw materials and consumables
73,202
62,836
14
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
2,624,936
247,988
Amounts owed by group undertakings
-
0
1,766,940
Other debtors
4,596,033
16,499,732
Prepayments and accrued income
10,701,771
30,460,514
17,922,740
48,975,174
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 26 -
15
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Other borrowings
17
1,561,461
-
0
Trade creditors
2,010,387
683,027
Taxation and social security
3,780,009
-
0
Other creditor
1
-
0
Accruals and deferred income
3,379,845
16,714,210
10,731,703
17,397,237
16
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Other borrowings
17
200,683,607
206,545,239

Amounts owed to group undertakings are unsecured, repayable in 2039 and interest is accrued at a rate of 10.83% in the year.

Amounts included above which fall due after five years are as follows:
Payable other than by instalments
200,683,607
206,545,239
17
Loans and overdrafts
2020
2019
£
£
Loans from group undertakings
202,245,068
206,545,239
Payable within one year
1,561,461
-
0
Payable after one year
200,683,607
206,545,239

The long-term loans are unsecured.

The loan is repayable in 2039 and interest is accrued at a rate of 10.83%. Interest is payable on a quarterly basis and upon repayment of the loan. Accrued interest may be capitalised when agreed in writing between borrower and lender.

18
Provisions for liabilities
2020
2019
£
£
4,342,054
4,256,146
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
18
Provisions for liabilities
(Continued)
- 27 -
Movements on provisions:
£
At 1 January 2020
4,256,146
Unwinding of discount
85,908
At 31 December 2020
4,342,054

The provision recognised relates to decommissioning costs expected to be incurred in future periods in relation to the power plant. No decommissioning costs are currently expected to be incurred within the next year. The directors have formed an expectation of the future costs expected to be incurred in future periods based on the best available evidence.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2020
2019
2020
2019
Balances:
£
£
£
£
Accelerated capital allowances
11,099,329
8,173,587
-
-
Tax losses
-
-
6,280,330
1,692,008
11,099,329
8,173,587
6,280,330
1,692,008
2020
Movements in the year:
£
Deferred tax at 1 January 2020
(6,481,579)
Charge to profit or loss
1,662,579
Deferred tax at 31 December 2020
(4,819,000)

The deferred tax set out above is expected to reverse in a period greater than one year and relates to accelerated capital allowances and losses that are expected to mature within future periods.

20
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
3,575,000
3,575,000
3,575,000
3,575,000
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 28 -
21
Related party transactions

During the year the Company entered into transactions in the ordinary course of business with other related parties. The Company has taken advantage of the exemption under FRS 102.33.1A which states "Disclosures need not be given of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member."

22
Ultimate controlling party

The immediate parent company is Greencoat Mermaid I Limited.

The ultimate parent company and controlling party is Greencoat Mermaid Limited, a company incorporated in England and Wales. The registered address for the company and from which the financial statements can be obtained is 4th Floor, The Peak, 5 Wilton Road, London, SW1V 1AN. Greencoat Mermaid heads the largest and smallest group of which the company is a member.

23
Events after the reporting date

On 13 January 2021, Greencoat Mermaid Limited acquired 100% of the shares of Templeborough Biomass Power Plant from its subsidiary, Greencoat Mermaid I Limited, through a dividend in specie.

24
Cash generated from/(absorbed by) operations
2020
2019
£
£
Loss for the year after tax
(21,086,597)
(19,725,989)
Adjustments for:
Taxation (credited)/charged
(1,662,579)
7,259,211
Finance costs
21,821,909
24,572
Investment income
(219,351)
(24,572)
(Gain)/loss on disposal of tangible fixed assets
-
0
286
Depreciation and impairment of tangible fixed assets
6,737,484
6,291,114
Increase in provisions
85,908
56,146
Movements in working capital:
Increase in stocks
(10,366)
(14,003)
Decrease/(increase) in debtors
31,082,499
(28,433,464)
(Decrease)/increase in creditors
(7,579,273)
19,264,348
Cash generated from/(absorbed by) operations
29,169,634
(15,302,351)
TEMPLEBOROUGH BIOMASS POWER PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 29 -
25
Analysis of changes in net debt
1 January 2020
Cash flows
31 December 2020
£
£
£
Cash at bank and in hand
1,548,812
1,951,125
3,499,937
Borrowings excluding overdrafts
(206,545,239)
4,300,171
(202,245,068)
(204,996,427)
6,251,296
(198,745,131)
26
Prior period adjustment

A prior year adjustment has been made to reclassify the deferred tax provision from a creditor of less than one year to a provision due in greater than one year. The change has been made to better reflect the timing of the fixed assets and relief of losses that the differences are based on.

2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.200M PatelH A Unwin072397002020-01-012020-12-3107239700bus:Director12020-01-012020-12-3107239700bus:Director22020-01-012020-12-3107239700bus:RegisteredOffice2020-01-012020-12-31072397002020-12-31072397002019-01-012019-12-3107239700core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3107239700core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31072397002019-12-3107239700core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3107239700core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3107239700core:ConstructionInProgressAssetsUnderConstruction2020-12-3107239700core:PlantMachinery2020-12-3107239700core:ComputerEquipment2020-12-3107239700core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-3107239700core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3107239700core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3107239700core:ConstructionInProgressAssetsUnderConstruction2019-12-3107239700core:PlantMachinery2019-12-3107239700core:ComputerEquipment2019-12-3107239700core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-12-3107239700core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107239700core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3107239700core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3107239700core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3107239700core:CurrentFinancialInstruments2020-12-3107239700core:CurrentFinancialInstruments2019-12-3107239700core:ShareCapital2020-12-3107239700core:ShareCapital2019-12-3107239700core:SharePremium2020-12-3107239700core:SharePremium2019-12-3107239700core:CapitalRedemptionReserve2020-12-3107239700core:CapitalRedemptionReserve2019-12-3107239700core:RetainedEarningsAccumulatedLosses2020-12-3107239700core:RetainedEarningsAccumulatedLosses2019-12-3107239700core:ShareCapital2018-12-3107239700core:SharePremium2018-12-3107239700core:CapitalRedemptionReservecore:RestatedAmount2018-12-3107239700core:RetainedEarningsAccumulatedLosses2018-12-31072397002018-12-31072397002019-12-3107239700core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3107239700core:LandBuildingscore:LongLeaseholdAssets2020-01-012020-12-3107239700core:PlantMachinery2020-01-012020-12-3107239700core:ComputerEquipment2020-01-012020-12-3107239700core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-01-012020-12-310723970012020-01-012020-12-310723970012019-01-012019-12-3107239700core:UKTax2020-01-012020-12-3107239700core:UKTax2019-01-012019-12-310723970022020-01-012020-12-310723970022019-01-012019-12-3107239700core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3107239700core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3107239700core:ConstructionInProgressAssetsUnderConstruction2019-12-3107239700core:PlantMachinery2019-12-3107239700core:ComputerEquipment2019-12-3107239700core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2019-12-3107239700core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3107239700core:ConstructionInProgressAssetsUnderConstruction2020-01-012020-12-3107239700core:Non-currentFinancialInstruments2020-12-3107239700core:Non-currentFinancialInstruments2019-12-3107239700core:Subsidiary12020-01-012020-12-3107239700core:Subsidiary112020-01-012020-12-3107239700bus:PrivateLimitedCompanyLtd2020-01-012020-12-3107239700bus:FRS1022020-01-012020-12-3107239700bus:Audited2020-01-012020-12-3107239700bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP