ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312021-05-052020-12-31false2020-01-01No description of principal activity00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06611473 2020-01-01 2020-12-31 06611473 2019-01-01 2019-12-31 06611473 2020-12-31 06611473 2019-12-31 06611473 c:CompanySecretary1 2020-01-01 2020-12-31 06611473 c:Director1 2020-01-01 2020-12-31 06611473 c:Director2 2020-01-01 2020-12-31 06611473 c:Director3 2020-01-01 2020-12-31 06611473 c:Director3 2020-12-31 06611473 c:Director4 2020-01-01 2020-12-31 06611473 c:RegisteredOffice 2020-01-01 2020-12-31 06611473 d:OfficeEquipment 2020-01-01 2020-12-31 06611473 d:OfficeEquipment 2020-12-31 06611473 d:OfficeEquipment 2019-12-31 06611473 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06611473 d:CurrentFinancialInstruments 2020-12-31 06611473 d:CurrentFinancialInstruments 2019-12-31 06611473 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 06611473 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 06611473 d:ShareCapital 2020-12-31 06611473 d:ShareCapital 2019-12-31 06611473 d:CapitalRedemptionReserve 2020-12-31 06611473 d:CapitalRedemptionReserve 2019-12-31 06611473 d:RetainedEarningsAccumulatedLosses 2020-12-31 06611473 d:RetainedEarningsAccumulatedLosses 2019-12-31 06611473 c:OrdinaryShareClass1 2020-01-01 2020-12-31 06611473 c:OrdinaryShareClass1 2020-12-31 06611473 c:OrdinaryShareClass1 2019-12-31 06611473 c:OrdinaryShareClass2 2020-01-01 2020-12-31 06611473 c:OrdinaryShareClass2 2020-12-31 06611473 c:OrdinaryShareClass2 2019-12-31 06611473 c:FRS102 2020-01-01 2020-12-31 06611473 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 06611473 c:FullAccounts 2020-01-01 2020-12-31 06611473 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 06611473 2 2020-01-01 2020-12-31 06611473 6 2020-01-01 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06611473









OPTIMISED SYSTEMS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
OPTIMISED SYSTEMS LIMITED
 
 
COMPANY INFORMATION


Directors
B J Patel 
S C Lucas 
V Naik (resigned 5 May 2021)
H Patel 




Company secretary
S C Lucas



Registered number
06611473



Registered office
Lyndon House
62 Hagley Road

Edgbaston

Birmingham

B16 8PE





 
OPTIMISED SYSTEMS LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8


 
OPTIMISED SYSTEMS LIMITED
REGISTERED NUMBER: 06611473

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,059
2,308

Investments
 5 
48,048
48,048

  
49,107
50,356

Current assets
  

Debtors: amounts falling due within one year
 6 
214,632
49,347

Cash at bank and in hand
  
769
18,991

  
215,401
68,338

Creditors: amounts falling due within one year
 7 
(150,893)
(46,456)

Net current assets
  
 
 
64,508
 
 
21,882

Total assets less current liabilities
  
113,615
72,238

  

Net assets
  
113,615
72,238


Capital and reserves
  

Called up share capital 
  
75
75

Capital redemption reserve
  
10
10

Profit and loss account
  
113,530
72,153

  
113,615
72,238


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2021.

Page 1

 
OPTIMISED SYSTEMS LIMITED
REGISTERED NUMBER: 06611473
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020


S C Lucas
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
OPTIMISED SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

The Company was incorporated as a Limited Company in the United Kingdom on 4 June 2008 and commenced trading on that date. 
The Company's registered office is 62 Hagley Road, Birmingham, West Midlands, B16 8PE.
The principal activity of the company is that of providing information technology consultancy.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Cash flow
Under Financial Reporting Standard 102, the company is exempt from the requirement to prepare a cash flow statement on the grounds that it qualifies as a small company.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
OPTIMISED SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
OPTIMISED SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
OPTIMISED SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2019 - 0).

Page 6

 
OPTIMISED SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2020
6,250



At 31 December 2020

6,250



Depreciation


At 1 January 2020
3,941


Charge for the year on owned assets
1,250



At 31 December 2020

5,191



Net book value



At 31 December 2020
1,059



At 31 December 2019
2,309


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2020
48,048



At 31 December 2020
48,048




Page 7

 
OPTIMISED SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


Debtors

2020
2019
£
£


Amounts owed by joint ventures and associated undertakings
-
9,000

Other debtors
214,632
40,347

214,632
49,347



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
50,000
-

Trade creditors
-
734

Corporation tax
61,293
30,695

Other taxation and social security
38,675
11,919

Accruals and deferred income
925
3,108

150,893
46,456



8.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



583 (2019 - 583) Ordinary shares of £0.10 each
58
58
167 (2019 - 167) Ordinary 'A' shares of £0.10 each
17
17

75

75



9.


Transactions with directors

At the balance sheet date a director of the company owed Optimised Systems Limited, £74,546
(2019: £11,261). The maximum amount outstanding during the period was £74,546 (2019: £26,261).


10.


Related party transactions

During the year, Optimised Systems Limited carried out work amounting to £180,000 (2019: £181,250) for a company in which S Lucas and B Patel are shareholders and also directors. The total amount due from EnginSoft UK Limited at the year end was £140,000 (2019: Nil).

 
Page 8