ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 truefalseThe principal activity of the company is that of resale and repair of mini coaches and mini buses.2020-01-011314trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08056471 2020-01-01 2020-12-31 08056471 2019-01-01 2019-12-31 08056471 2020-12-31 08056471 2019-12-31 08056471 c:Director2 2020-01-01 2020-12-31 08056471 d:Buildings d:ShortLeaseholdAssets 2020-01-01 2020-12-31 08056471 d:Buildings d:ShortLeaseholdAssets 2020-12-31 08056471 d:Buildings d:ShortLeaseholdAssets 2019-12-31 08056471 d:PlantMachinery 2020-01-01 2020-12-31 08056471 d:PlantMachinery 2020-12-31 08056471 d:PlantMachinery 2019-12-31 08056471 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08056471 d:MotorVehicles 2020-01-01 2020-12-31 08056471 d:MotorVehicles 2020-12-31 08056471 d:MotorVehicles 2019-12-31 08056471 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08056471 d:FurnitureFittings 2020-01-01 2020-12-31 08056471 d:FurnitureFittings 2020-12-31 08056471 d:FurnitureFittings 2019-12-31 08056471 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08056471 d:ComputerEquipment 2020-01-01 2020-12-31 08056471 d:ComputerEquipment 2020-12-31 08056471 d:ComputerEquipment 2019-12-31 08056471 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08056471 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 08056471 d:CurrentFinancialInstruments 2020-12-31 08056471 d:CurrentFinancialInstruments 2019-12-31 08056471 d:Non-currentFinancialInstruments 2020-12-31 08056471 d:Non-currentFinancialInstruments 2019-12-31 08056471 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 08056471 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 08056471 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 08056471 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 08056471 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 08056471 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 08056471 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 08056471 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 08056471 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-12-31 08056471 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-12-31 08056471 d:ShareCapital 2020-12-31 08056471 d:ShareCapital 2019-12-31 08056471 d:RetainedEarningsAccumulatedLosses 2020-12-31 08056471 d:RetainedEarningsAccumulatedLosses 2019-12-31 08056471 c:FRS102 2020-01-01 2020-12-31 08056471 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 08056471 c:FullAccounts 2020-01-01 2020-12-31 08056471 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 08056471 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 08056471 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 08056471










EVM Direct Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2020

 
EVM Direct Limited
Registered number: 08056471

Balance Sheet
As at 31 December 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
324,334
296,096

  
324,334
296,096

Current assets
  

Stocks
  
3,342,003
1,589,453

Debtors: amounts falling due within one year
 5 
133,387
523,512

Cash at bank and in hand
  
2,206,350
1,635,244

  
5,681,740
3,748,209

Creditors: amounts falling due within one year
 6 
(2,004,561)
(2,217,393)

Net current assets
  
 
 
3,677,179
 
 
1,530,816

Total assets less current liabilities
  
4,001,513
1,826,912

Creditors: amounts falling due after more than one year
 7 
(1,993,693)
-

Provisions for liabilities
  

Deferred tax
 9 
(23,456)
(24,878)

  
 
 
(23,456)
 
 
(24,878)

Net assets
  
1,984,364
1,802,034


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
1,984,362
1,802,032

  
1,984,364
1,802,034


Page 1

 
EVM Direct Limited
Registered number: 08056471

Balance Sheet (continued)
As at 31 December 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D McGee
Director
Date: 27 September 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
EVM Direct Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2020

1.


General information

The company is a private company limited by share capital incorporated in England, within the United Kingdom. The registered office address is: Norman House, 15 Stephenson Way, Three Bridges, Crawley, West Sussex, RH10 1TN.
The financial statements are presented in sterling and rounded to the nearest £1. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. While the impact of the Covid-19 virus has been assessed by the directors, so far as reasonably possible, due to its unprecedented impact on the wider economy, it is difficult to evaluate with any certainty the potential outcomes on the company's trade, its customers and suppliers. However, taking into consideration the UK Government's response and the company's planning, the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
EVM Direct Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2020

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
20%
per annum - reducing balance basis
Plant and machinery
-
20%
per annum - reducing balance basis
Motor vehicles
-
20%
per annum - reducing balance basis
Fixtures and fittings
-
15%
per annum - reducing balance basis
Computer equipment
-
33%
per annum - reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
EVM Direct Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2020

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
EVM Direct Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2020

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2019 - 14).

Page 6

 
EVM Direct Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2020

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 January 2020
164,730
37,634
316,209
18,047
5,166


Additions
10,605
-
90,501
-
474


Disposals
-
-
(15,400)
-
-



At 31 December 2020

175,335
37,634
391,310
18,047
5,640



Depreciation


At 1 January 2020
99,195
15,094
121,535
8,031
1,835


Charge for the year on owned assets
13,770
3,381
42,415
1,502
1,152


Disposals
-
-
(4,278)
-
-



At 31 December 2020

112,965
18,475
159,672
9,533
2,987



Net book value



At 31 December 2020
62,370
19,159
231,638
8,514
2,653

Total

£



Cost or valuation


At 1 January 2020
541,786


Additions
101,580


Disposals
(15,400)



At 31 December 2020

627,966



Depreciation


At 1 January 2020
245,690


Charge for the year on owned assets
62,220


Disposals
(4,278)



At 31 December 2020

303,632



Net book value



At 31 December 2020
324,334

The net book value of assets held under finance leases or hire purchase contracts is £52,732 (2019: £25,276)  included within motor vehicles.

Page 7

 
EVM Direct Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2020

5.


Debtors

2020
2019
£
£


Trade debtors
51,079
449,245

Other debtors
82,308
74,267

133,387
523,512



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
33,333
-

Trade creditors
937,052
1,196,880

Corporation tax
51,593
109,780

Other taxation and social security
658,245
273,894

Obligations under finance lease and hire purchase contracts
14,712
23,374

Other creditors
221,661
551,103

Accruals and deferred income
87,965
62,362

2,004,561
2,217,393



7.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
1,966,667
-

Net obligations under finance leases and hire purchase contracts
27,026
-

1,993,693
-


Page 8

 
EVM Direct Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2020

8.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
33,333
-


33,333
-

Amounts falling due 1-2 years

Bank loans
400,000
-


400,000
-

Amounts falling due 2-5 years

Bank loans
1,200,000
-


1,200,000
-

Amounts falling due after more than 5 years

Bank loans
366,667
-

366,667
-

2,000,000
-



9.


Deferred taxation




2020


£






At beginning of year
(24,878)


Charged to profit or loss
1,422



At end of year
(23,456)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(23,456)
(24,878)

(23,456)
(24,878)

Page 9

 
EVM Direct Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2020

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £135,545 (2019 - £61,092). 


11.


Related party transactions

Summary of transactions with other related parties
EVM Limited
A company registered in Ireland of which Mr D McGee is also a director.
During the year EVM Limited purchased goods and services from EVM Direct Limited amounting to £82,404 (2019: £442,260) and sold goods and services to EVM Direct Limited amounting to £3,333,892 (2019: £5,006,969). During the year, a sales support charge totalling £Nil (2019: £Nil) was charged from EVM Limited to EVM Direct Limited.  At the balance sheet date the amount owed to EVM Limited was £498,644 (2019: £675,596).


12.


Controlling party

The company is controlled by the directors.

The company and its parent comprise a small group.  The company has therefore taken advantage of the exemptions provided by section 389 of the Companies Act 2006 not to prepare group financial statements.


Page 10