ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31682020-01-01falseNo description of principal activity66falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06944773 2020-01-01 2020-12-31 06944773 2020-12-31 06944773 2019-01-01 2019-12-31 06944773 2019-12-31 06944773 c:Director1 2020-01-01 2020-12-31 06944773 d:PlantMachinery 2020-01-01 2020-12-31 06944773 d:PlantMachinery 2020-12-31 06944773 d:PlantMachinery 2019-12-31 06944773 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06944773 d:FurnitureFittings 2020-01-01 2020-12-31 06944773 d:FurnitureFittings 2020-12-31 06944773 d:FurnitureFittings 2019-12-31 06944773 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06944773 d:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 06944773 d:OtherPropertyPlantEquipment 2020-12-31 06944773 d:OtherPropertyPlantEquipment 2019-12-31 06944773 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06944773 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06944773 d:CurrentFinancialInstruments 2020-12-31 06944773 d:CurrentFinancialInstruments 2019-12-31 06944773 d:Non-currentFinancialInstruments 2020-12-31 06944773 d:Non-currentFinancialInstruments 2019-12-31 06944773 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 06944773 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 06944773 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 06944773 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 06944773 d:ShareCapital 2020-12-31 06944773 d:ShareCapital 2019-12-31 06944773 d:SharePremium 2020-12-31 06944773 d:SharePremium 2019-12-31 06944773 d:CapitalRedemptionReserve 2020-12-31 06944773 d:CapitalRedemptionReserve 2019-12-31 06944773 d:RetainedEarningsAccumulatedLosses 2020-12-31 06944773 d:RetainedEarningsAccumulatedLosses 2019-12-31 06944773 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 06944773 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 06944773 d:TaxLossesCarry-forwardsDeferredTax 2020-12-31 06944773 d:TaxLossesCarry-forwardsDeferredTax 2019-12-31 06944773 c:OrdinaryShareClass1 2020-01-01 2020-12-31 06944773 c:OrdinaryShareClass1 2020-12-31 06944773 c:OrdinaryShareClass1 2019-12-31 06944773 c:OrdinaryShareClass2 2020-01-01 2020-12-31 06944773 c:OrdinaryShareClass2 2020-12-31 06944773 c:OrdinaryShareClass2 2019-12-31 06944773 c:FRS102 2020-01-01 2020-12-31 06944773 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 06944773 c:FullAccounts 2020-01-01 2020-12-31 06944773 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 06944773 2 2020-01-01 2020-12-31 iso4217:GBP xbrli:shares xbrli:pure

Company Registration Number 06944773























BLUEBOLT LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 31 DECEMBER 2020























img7007.png

 
BLUEBOLT LIMITED
REGISTERED NUMBER:06944773

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
Audited 2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
279,154
397,528

  
279,154
397,528

Current assets
  

Debtors: amounts falling due within one year
 5 
765,627
964,502

Cash at bank and in hand
  
1,108,495
1,720,653

  
1,874,122
2,685,155

Creditors: amounts falling due within one year
 6 
(1,274,883)
(2,090,260)

Net current assets
  
 
 
599,239
 
 
594,895

Total assets less current liabilities
  
878,393
992,423

Creditors: amounts falling due after more than one year
 7 
(62,820)
-

Provisions for liabilities
  

Deferred tax
 8 
-
(46,452)

  
 
 
-
 
 
(46,452)

Net assets
  
815,573
945,971

Page 1

 
BLUEBOLT LIMITED
REGISTERED NUMBER:06944773

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
 9 
13
13

Share premium account
  
1,984
1,984

Capital redemption reserve
  
7
7

Profit and loss account
  
813,569
943,967

  
815,573
945,971


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Lucy Ainsworth-Taylor
Director

Date: 25 September 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BLUEBOLT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Bluebolt Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 06944773. The company's registered office address and principal place of business is 15-16 Margaret Street, London, W1W 8RW.
These financial statements have been prepared in pounds sterling as this is the currency of the economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have considered the impact of the COVID-19 virus when preparing these financial
statements. The likely impact that this will have in the coming year has been assessed and this has
been incorporated into the plans for the business. As a result of this the Directors have concluded
that it continues to be appropriate to present the accounts on a Going Concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
BLUEBOLT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
BLUEBOLT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight-line method
Fixtures and fittings
-
33%
straight-line method
Leasehold improvements
-
20%
straight-line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
BLUEBOLT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.14

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Employees and directors
66
68

Page 6

 
BLUEBOLT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Leasehold improvements
Total

£
£
£
£



Cost or valuation


At 1 January 2020
837,347
130,378
82,282
1,050,007


Additions
151,701
9,296
10,371
171,368


Disposals
-
(15,949)
-
(15,949)



At 31 December 2020

989,048
123,725
92,653
1,205,426



Depreciation


At 1 January 2020
506,140
64,057
82,282
652,479


Charge for the year on owned assets
247,289
27,971
3,673
278,933


Disposals
-
(5,140)
-
(5,140)



At 31 December 2020

753,429
86,888
85,955
926,272



Net book value



At 31 December 2020
235,619
36,837
6,698
279,154



At 31 December 2019
331,207
66,321
-
397,528


5.


Debtors

2020
2019
£
£


Trade debtors
25,647
27,909

Other debtors
117,391
118,790

Prepayments and accrued income
326,153
817,803

Deferred taxation
296,436
-

765,627
964,502


Page 7

 
BLUEBOLT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
128,763
61,968

Amounts owed to group undertakings
436,999
1,538,139

Other taxation and social security
205,681
388,990

Obligations under finance lease and hire purchase contracts
63,314
-

Other creditors
21,448
27,804

Accruals and deferred income
418,678
73,359

1,274,883
2,090,260


The finance leases are secured on the assets concerned.


7.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Net obligations under finance leases and hire purchase contracts
62,820
-

62,820
-


The finance leases are secured on the assets concerned.


8.


Deferred taxation




2020


£






At beginning of year
(46,452)


Charged to profit or loss
342,888



At end of year
296,436

The deferred taxation balance is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(28,804)
(46,452)

Tax losses carried forward
325,240
-

296,436
(46,452)

Page 8

 
BLUEBOLT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



3 (2019 - 3) A Ordinary shares of £1.00 each
3
3
10 (2019 - 10) B Ordinary shares of £1.00 each
10
10

13

13



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the company are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £91,890 (2019 - £105,712). Contributions totalling £13,729 (2019 - £21,519) were payable to the fund at the reporting date and are included in creditors.


11.


Related party transactions

As at 31 December 2020, the parent company was owed £436,999 (2019 - £1,538,139) by Bluebolt Limited. The loan is unsecured, interest-free and repayable on demand.


12.


Controlling party

Bluebolt Limited is a wholly owned subsidiary of Pistachio Limited. In the view of the directors there is no ultimate controlling party.


Page 9