Dale Farming Limited - Period Ending 2021-03-31

Dale Farming Limited - Period Ending 2021-03-31


Dale Farming Limited 08237397 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.29.9459.0 true false 08237397 2020-04-01 2021-03-31 08237397 2021-03-31 08237397 core:RetainedEarningsAccumulatedLosses 2021-03-31 08237397 core:ShareCapital 2021-03-31 08237397 core:CurrentFinancialInstruments 2021-03-31 08237397 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 08237397 core:Non-currentFinancialInstruments 2021-03-31 08237397 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 08237397 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 08237397 core:CostValuation 2021-03-31 08237397 core:MoreThanFiveYears 1 2021-03-31 08237397 core:LandBuildings 2021-03-31 08237397 core:MotorVehicles 2021-03-31 08237397 core:OtherPropertyPlantEquipment 2021-03-31 08237397 bus:SmallEntities 2020-04-01 2021-03-31 08237397 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 08237397 bus:FullAccounts 2020-04-01 2021-03-31 08237397 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 08237397 bus:RegisteredOffice 2020-04-01 2021-03-31 08237397 bus:Director1 2020-04-01 2021-03-31 08237397 bus:Director2 2020-04-01 2021-03-31 08237397 bus:Director3 2020-04-01 2021-03-31 08237397 bus:Director4 2020-04-01 2021-03-31 08237397 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 08237397 bus:Agent1 2020-04-01 2021-03-31 08237397 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-01 2021-03-31 08237397 core:LandBuildings 2020-04-01 2021-03-31 08237397 core:MotorVehicles 2020-04-01 2021-03-31 08237397 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 08237397 core:PlantMachinery 2020-04-01 2021-03-31 08237397 core:Vehicles 2020-04-01 2021-03-31 08237397 countries:AllCountries 2020-04-01 2021-03-31 08237397 2020-03-31 08237397 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 08237397 core:LandBuildings 2020-03-31 08237397 core:MotorVehicles 2020-03-31 08237397 core:OtherPropertyPlantEquipment 2020-03-31 08237397 2019-04-01 2020-03-31 08237397 2020-03-31 08237397 core:RetainedEarningsAccumulatedLosses 2020-03-31 08237397 core:ShareCapital 2020-03-31 08237397 core:CurrentFinancialInstruments 2020-03-31 08237397 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 08237397 core:Non-currentFinancialInstruments 2020-03-31 08237397 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 08237397 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 08237397 core:CostValuation 2020-03-31 08237397 core:MoreThanFiveYears 1 2020-03-31 08237397 core:LandBuildings 2020-03-31 08237397 core:MotorVehicles 2020-03-31 08237397 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 08237397

Dale Farming Limited

Unaudited Financial Statements

31 March 2021

image-name

 

Dale Farming Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Dale Farming Limited
for the Year Ended 31 March 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Dale Farming Limited for the year ended 31 March 2021 as set out on pages 2 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Dale Farming Limited, as a body, in accordance with the terms of our engagement letter dated 11 July 2018. Our work has been undertaken solely to prepare for your approval the accounts of Dale Farming Limited and state those matters that we have agreed to state to the Board of Directors of Dale Farming Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dale Farming Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Dale Farming Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Dale Farming Limited. You consider that Dale Farming Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Dale Farming Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

18 August 2021

 

Dale Farming Limited

(Registration number: 08237397)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

-

7,012

Tangible assets

5

1,915,929

1,517,132

Investments

6

1,087,720

1,087,720

 

3,003,649

2,611,864

Current assets

 

Stocks

2,783,425

2,415,637

Debtors

7

767,816

435,901

 

3,551,241

2,851,538

Creditors: Amounts falling due within one year

8

(2,268,762)

(1,633,023)

Net current assets

 

1,282,479

1,218,515

Total assets less current liabilities

 

4,286,128

3,830,379

Creditors: Amounts falling due after more than one year

8

(487,187)

(660,096)

Provisions for liabilities

(302,568)

(165,868)

Net assets

 

3,496,373

3,004,415

Capital and reserves

 

Allotted, called up and fully paid share capital

3,001,540

3,001,540

Profit and loss account

494,833

2,875

Total equity

 

3,496,373

3,004,415

 

Dale Farming Limited

(Registration number: 08237397)
Balance Sheet as at 31 March 2021 (continued)

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 August 2021 and signed on its behalf by:
 

.........................................

V J Dale

Director

.........................................

H B Dale

Director

.........................................

L A Dale

Director

.........................................

E B Dale

Director

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Stockery Park Farm
Holmes Chapel Road
HOLMES CHAPEL
CW4 8AS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Government grants such as the basic payment scheme are included in the profit and loss account when all the necessary conditions for receipt have been met.


Other grants
Other grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets on a basis consistent with the depreciation policy.

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021 (continued)

Basic payment scheme amortisation

The amount paid in connection with the purchase of the basic payment scheme entitlement is being amortised over the useful economic life of that entitlement. In addition, an annual impairment review is being performed.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10% straight line basis

Plant and equipment

25% straight line and 15% reducing balance basis

Motor vehicles

25% reducing balance basis

Included in land and buildings is short leasehold property which relates to tenants improvements on land leased from the directors. As the long term intention is for the business operation to continue it is deemed a true and fair view to depreciate the assets at 10% straight line basis over the useful economic life.

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Trading stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. The cost of livestock represents the purchase cost plus any additional costs of rearing the animal. Net realisable value is based on selling price less anticipated selling costs. Crop stock is valued at fair value less any anticipated costs to sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021 (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Preference shares are classified as equity when the shares are redeemable in the future at the option of the company.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2020 - 22).

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021 (continued)

4

Intangible assets

Basic payment scheme
 £

Total
£

Cost or valuation

At 1 April 2020

63,109

63,109

Disposals

(1,059)

(1,059)

At 31 March 2021

62,050

62,050

Amortisation

At 1 April 2020

56,097

56,097

Amortisation charge

7,012

7,012

Amortisation eliminated on disposals

(1,059)

(1,059)

At 31 March 2021

62,050

62,050

Carrying amount

At 31 March 2021

-

-

At 31 March 2020

7,012

7,012

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021 (continued)

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2020

205,710

2,137,735

67,793

2,411,238

Additions

134,512

633,080

82,351

849,943

Disposals

-

(189,997)

(32,587)

(222,584)

At 31 March 2021

340,222

2,580,818

117,557

3,038,597

Depreciation

At 1 April 2020

43,936

814,119

36,051

894,106

Charge for the year

25,917

236,090

18,659

280,666

Eliminated on disposal

-

(39,588)

(12,516)

(52,104)

At 31 March 2021

69,853

1,010,621

42,194

1,122,668

Carrying amount

At 31 March 2021

270,369

1,570,197

75,363

1,915,929

At 31 March 2020

161,774

1,323,616

31,742

1,517,132

6

Investments

2021
£

2020
£

Investments in subsidiaries

1,087,720

1,087,720

Subsidiaries

£

Cost or valuation

At 1 April 2020

1,087,720

At 31 March 2021

1,087,720

Carrying amount

At 31 March 2021

1,087,720

At 31 March 2020

1,087,720

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021 (continued)

7

Debtors

2021
£

2020
£

Trade debtors

449,904

369,735

Other debtors

317,912

66,166

767,816

435,901

8

Creditors

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

1,823,391

1,350,285

Trade creditors

 

398,015

276,405

Other creditors

 

47,356

6,333

 

2,268,762

1,633,023

Due after one year

 

Loans and borrowings

9

485,571

658,195

Other creditors

 

1,616

1,901

 

487,187

660,096

2021
£

2020
£

After more than five years by instalments

143,799

255,975

143,799

255,975

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021 (continued)

9

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

57,638

50,480

Bank overdrafts

860,560

313,712

Finance lease liabilities

40,859

45,386

Other borrowings

864,334

940,707

1,823,391

1,350,285

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2021
£

2020
£

Bank borrowings

57,638

50,480

Bank overdrafts

860,560

313,712

Finance lease liabilities

40,859

45,386

959,057

409,578

Bank borrowings are secured by fixed and floating charges over the company's assets.

Bank overdrafts are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

 

Dale Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021 (continued)

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

389,469

473,617

Finance lease liabilities

9,861

29,023

Other borrowings

86,241

155,555

485,571

658,195

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2021
£

2020
£

Bank borrowings

389,469

473,617

Finance lease liabilities

9,861

29,023

399,330

502,640

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £170,044 (2020 - £269,004). This is in relation to rent commitments under Farm Business Tenancy agreements.