CADDER_HOLDINGS_LIMITED - Accounts


Company Registration No. SC533188 (Scotland)
CADDER HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
CADDER HOLDINGS LIMITED
COMPANY INFORMATION
Directors
J M Pirrie
J S Pirrie
I Buchan
Company number
SC533188
Registered office
221 West George Street
Glasgow
United Kingdom
G2 2ND
Accountants
Azets
Titanium 1
Kings Inch Place
Renfrew
Renfrewshire
United Kingdom
PA4 8WF
CADDER HOLDINGS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
CADDER HOLDINGS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
174,135
191,876
Investment properties
5
14,507,731
15,798,456
14,681,866
15,990,332
Current assets
Trade and other receivables
6
412,480
273,341
Cash and cash equivalents
201,839
276,398
614,319
549,739
Current liabilities
7
(8,175,018)
(8,750,757)
Net current liabilities
(7,560,699)
(8,201,018)
Total assets less current liabilities
7,121,167
7,789,314
Non-current liabilities
8
(5,800,000)
(6,250,000)
Net assets
1,321,167
1,539,314
Equity
Called up share capital
10
100
100
Retained earnings
1,321,067
1,539,214
Total equity
1,321,167
1,539,314

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CADDER HOLDINGS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 September 2021 and are signed on its behalf by:
J M Pirrie
Director
Company Registration No. SC533188
CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Cadder Holdings Limited is a private company limited by shares incorporated in Scotland. The registered office is 221 West George Street, Glasgow, United Kingdom, G2 2ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At 31 December 2020 the company had net current liabilities of £true7,560,699 (2019: £8,201,018). The current and future financial position of the company, its cash flows, liquidity and financial covenants have been reviewed by the directors.

At the date of signing, the company has over £356,674 of cash in bank and the company has continued to generate cash from its operations during the year and post year end. Rent deferrals requested from tenants during the height of the pandemic lockdown restrictions have now largely been caught up. The company has also completed a number of lease extensions with its tenants further securing its future rental income.

Following their review, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

As such, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover represents gross rents received and receivable and fees received during the period.

 

Gross rents received and receivable from properties are included in the Profit and Loss Account on the basis that credit is taken when these rents fall due for payment. Provision is made against any rents due but not considered to be recoverable.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5% to 10% on cost
Fixtures and fittings
10% to 50% on cost
CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Fair value of investment property

The valuation of the company's investment property is inherently subjective due to, among other factors, the nature of the property, its location and the expected future rental revenues from that particular property. As a result, the valuations the company places on its investment property are subject to a degree of uncertainty and are made on the basis of assumptions which may not prove to be accurate, particularly in periods of volatility or low transaction flow in the property market.

 

The fair value of investment property is appraised each year either by independent external valuers or on the basis of internal valuations. The best evidence of fair value are current prices in an active market for similar investment property. In the absence of such information, the directors determine the amount within a range of reasonable fair value estimate taking into account such assumptions as the tenure and tenancy details, ground conditions, the structural condition, prevailing market yields and comparable market transactions.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
3
CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
4
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020
186,744
59,800
246,544
Disposals
-
0
(2,275)
(2,275)
At 31 December 2020
186,744
57,525
244,269
Depreciation and impairment
At 1 January 2020
33,960
20,708
54,668
Depreciation charged in the year
12,349
5,392
17,741
Eliminated in respect of disposals
-
0
(2,275)
(2,275)
At 31 December 2020
46,309
23,825
70,134
Carrying amount
At 31 December 2020
140,435
33,700
174,135
At 31 December 2019
152,784
39,092
191,876
5
Investment property
2020
£
Fair value
At 1 January 2020
15,798,456
Disposals
(507,725)
Revaluations
(783,000)
At 31 December 2020
14,507,731

If Investment property had not been fair valued it would of been included at cost of £15,363,915.

6
Trade and other receivables
2020
2019
Amounts falling due within one year:
£
£
Trade receivables
148,487
91,162
Other receivables
94,342
94,290
Prepayments and accrued income
6,976
17,045
249,805
202,497
CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
6
Trade and other receivables
(Continued)
- 8 -
2020
2019
Amounts falling due after more than one year:
£
£
Deferred tax asset
162,675
70,844
Total debtors
412,480
273,341
7
Current liabilities
2020
2019
£
£
Trade payables
27,463
13,620
Corporation tax
135,853
183,768
Other taxation and social security
17,590
43,747
Deferred income
131,578
166,468
Other payables
7,824,187
8,274,133
Accruals and deferred income
38,347
69,021
8,175,018
8,750,757
8
Non-current liabilities
2020
2019
Notes
£
£
Bank loans and overdrafts
9
5,800,000
6,250,000
9
Borrowings
2020
2019
£
£
Bank loans
5,800,000
6,250,000
Payable after one year
5,800,000
6,250,000

The long-term loans are secured by fixed charges over the properties they were used to acquire.

10
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Included within other payables is an amount of £3,901,717 (2019: £4,126,717) due to the director J S Pirrie and an amount of £3,901,717 (2019: £4,126,717) due to the director J M Pirrie. The loans are interest free and have no fixed repayment terms.

 

During the period, the company purchased £15,613 (2019: £15,613) of services in arms length transactions from Nevis Capital LLP, an organisation in which directors of the company, J M Pirrie and J S Pirrie, are designated members. At 31 December 2020, £1,560 (2019: £3,120) was outstanding.

 

During the period, the company made purchases of £154 (2019: £nil) from LCH Holdings Ltd. There was no balance outstanding at year end.

 

During the period, the company paid dividends of £20,000 (2019: £37,500) to J S. Pirrie and Family Holdings Ltd and dividends of £20,000 (2019: £37,500) to ROCC Holdings Ltd, organisations in which J M Pirrie and J S Pirrie are directors.

Other information
12
Parent company

The company is jointly controlled by John S. Pirrie & Family Holdings Limited and ROCC Holdings Limited.

2020-12-312020-01-01false16 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityJ M PirrieJ S PirrieI BuchanSC5331882020-01-012020-12-31SC533188bus:Director12020-01-012020-12-31SC533188bus:Director22020-01-012020-12-31SC533188bus:Director32020-01-012020-12-31SC533188bus:RegisteredOffice2020-01-012020-12-31SC5331882020-12-31SC5331882019-12-31SC533188core:LandBuildings2020-12-31SC533188core:OtherPropertyPlantEquipment2020-12-31SC533188core:LandBuildings2019-12-31SC533188core:OtherPropertyPlantEquipment2019-12-31SC533188core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC533188core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC533188core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC533188core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-31SC533188core:CurrentFinancialInstruments2020-12-31SC533188core:CurrentFinancialInstruments2019-12-31SC533188core:ShareCapital2020-12-31SC533188core:ShareCapital2019-12-31SC533188core:RetainedEarningsAccumulatedLosses2020-12-31SC533188core:RetainedEarningsAccumulatedLosses2019-12-31SC533188core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-31SC533188core:FurnitureFittings2020-01-012020-12-31SC5331882019-01-012019-12-31SC533188core:LandBuildings2019-12-31SC533188core:OtherPropertyPlantEquipment2019-12-31SC5331882019-12-31SC533188core:LandBuildings2020-01-012020-12-31SC533188core:OtherPropertyPlantEquipment2020-01-012020-12-31SC533188core:Non-currentFinancialInstruments2020-12-31SC533188core:Non-currentFinancialInstruments2019-12-31SC533188bus:PrivateLimitedCompanyLtd2020-01-012020-12-31SC533188bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-31SC533188bus:FRS1022020-01-012020-12-31SC533188bus:AuditExempt-NoAccountantsReport2020-01-012020-12-31SC533188bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP