Enviromesh Group Limited - Period Ending 2020-12-31

Enviromesh Group Limited - Period Ending 2020-12-31


Enviromesh Group Limited 08311796 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is Holding Company Digita Accounts Production Advanced 6.24.8820.0 Software true true false true true false false false 08311796 2020-01-01 2020-12-31 08311796 2020-12-31 08311796 bus:OrdinaryShareClass1 2020-12-31 08311796 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 08311796 core:Non-currentFinancialInstruments 2020-12-31 08311796 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 08311796 core:FurnitureFittingsToolsEquipment 2020-12-31 08311796 core:MotorVehicles 2020-12-31 08311796 bus:SmallEntities 2020-01-01 2020-12-31 08311796 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 08311796 bus:AbridgedAccounts 2020-01-01 2020-12-31 08311796 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 08311796 bus:RegisteredOffice 2020-01-01 2020-12-31 08311796 bus:Director2 2020-01-01 2020-12-31 08311796 bus:Director4 2020-01-01 2020-12-31 08311796 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 08311796 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 08311796 core:PatentsTrademarksLicencesConcessionsSimilar 2020-01-01 2020-12-31 08311796 core:FurnitureFittings 2020-01-01 2020-12-31 08311796 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 08311796 core:MotorVehicles 2020-01-01 2020-12-31 08311796 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 08311796 core:AllSubsidiaries 2020-01-01 2020-12-31 08311796 core:OtherRelatedParties 2020-01-01 2020-12-31 08311796 core:Subsidiary1 2020-01-01 2020-12-31 08311796 core:Subsidiary1 1 2020-01-01 2020-12-31 08311796 core:Subsidiary1 countries:England 2020-01-01 2020-12-31 08311796 core:Subsidiary2 2020-01-01 2020-12-31 08311796 core:Subsidiary2 1 2020-01-01 2020-12-31 08311796 core:Subsidiary2 countries:England 2020-01-01 2020-12-31 08311796 core:Subsidiary3 2020-01-01 2020-12-31 08311796 core:Subsidiary3 1 2020-01-01 2020-12-31 08311796 core:Subsidiary3 countries:England 2020-01-01 2020-12-31 08311796 core:Subsidiary4 2020-01-01 2020-12-31 08311796 core:Subsidiary4 1 2020-01-01 2020-12-31 08311796 core:Subsidiary4 countries:England 2020-01-01 2020-12-31 08311796 core:Subsidiary5 2020-01-01 2020-12-31 08311796 core:Subsidiary5 1 2020-01-01 2020-12-31 08311796 core:Subsidiary5 countries:England 2020-01-01 2020-12-31 08311796 countries:England 2020-01-01 2020-12-31 08311796 2019-12-31 08311796 core:CostValuation core:Non-currentFinancialInstruments 2019-12-31 08311796 core:FurnitureFittingsToolsEquipment 2019-12-31 08311796 core:MotorVehicles 2019-12-31 08311796 2019-01-01 2019-12-31 08311796 2019-12-31 08311796 bus:OrdinaryShareClass1 2019-12-31 08311796 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 08311796 core:Non-currentFinancialInstruments 2019-12-31 08311796 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 08311796 core:FurnitureFittingsToolsEquipment 2019-12-31 08311796 core:MotorVehicles 2019-12-31 08311796 core:Subsidiary1 1 2019-01-01 2019-12-31 08311796 core:Subsidiary2 1 2019-01-01 2019-12-31 08311796 core:Subsidiary3 1 2019-01-01 2019-12-31 08311796 core:Subsidiary4 1 2019-01-01 2019-12-31 08311796 core:Subsidiary5 1 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08311796

Enviromesh Group Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2020

MI Accountancy Solutions Limited
1st Floor Offices
2 Whitebridge Lane
Stone
Staffordshire
ST15 8LQ


 

 

Enviromesh Group Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 10

Detailed Profit and Loss Account

11 to 12

 

Enviromesh Group Limited

Company Information

Directors

Mr Neil Holmes

Mr Ritchy Stokes

Registered office

Unit 4
Cartwright Ind. Estate
Spring Garden Road
Longton
Staffordshire
ST3 2TE

Accountants

MI Accountancy Solutions Limited
1st Floor Offices
2 Whitebridge Lane
Stone
Staffordshire
ST15 8LQ

 

Enviromesh Group Limited

(Registration number: 08311796)
Abridged Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

3,594

-

Tangible assets

5

232,126

37,714

Investments

6

1,428,572

1,428,572

 

1,664,292

1,466,286

Current assets

 

Debtors

29,699

203,235

Cash at bank and in hand

 

438,373

181,688

 

468,072

384,923

Creditors: Amounts falling due within one year

(60,001)

(60,000)

Net current assets

 

408,071

324,923

Total assets less current liabilities

 

2,072,363

1,791,209

Creditors: Amounts falling due after more than one year

(60,000)

(120,000)

Net assets

 

2,012,363

1,671,209

Capital and reserves

 

Called up share capital

7

300

300

Share premium reserve

1,028,427

1,028,427

Profit and loss account

983,636

642,482

Total equity

 

2,012,363

1,671,209

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Enviromesh Group Limited

(Registration number: 08311796)
Abridged Balance Sheet as at 31 December 2020

Approved and authorised by the Board on 14 September 2021 and signed on its behalf by:
 

R. Stokes
Mr Neil Holmes
Director

N. Holmes
Mr Ritchy Stokes
Director

 
 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 4
Cartwright Ind. Estate
Spring Garden Road
Longton
Staffordshire
ST3 2TE
England

These financial statements were authorised for issue by the Board on 14 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other property, plant and equipment

1-2 years on costs

Fixtures, fittings and equipment

2-5 years on costs

Motor vehicles

2-3 years on costs

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2020

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks, licences and similar

10 years on cost

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2020

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2020

4

Intangible assets

Total
£

Cost or valuation

Additions acquired separately

3,594

At 31 December 2020

3,594

Amortisation

Carrying amount

At 31 December 2020

3,594

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

51,329

21,550

72,879

Additions

28,639

192,530

221,169

At 31 December 2020

79,968

214,080

294,048

Depreciation

At 1 January 2020

18,075

17,090

35,165

Charge for the year

19,491

7,266

26,757

At 31 December 2020

37,566

24,356

61,922

Carrying amount

At 31 December 2020

42,402

189,724

232,126

At 31 December 2019

33,254

4,460

37,714

6

Investments

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2020

Total
£

Cost or valuation

At 1 January 2020

1,428,572

Provision

Carrying amount

At 31 December 2020

1,428,572

At 31 December 2019

1,428,572

2020
£

2019
£

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

Cerana Limited

Garner Street Business Park,
Euturia
Stoke on Trent
ST4 7BH

England

Ordinary

100%

100%

Enviromesh Limited

Garner Street Buiness Park,
Euturia,
Stoke on Trent
ST4 7BH

England

Ordinary

100%

100%

Enviromesh Construct Ltd

Garner Street Business Park Garner Street, Etruria, Stoke-On-Trent, United Kingdom, ST4 7BH

England

Ordinary

100%

100%

Enviromesh Geotechnics Ltd

Garner Street Business Park Garner Street, Etruria, Stoke-On-Trent, Staffs, United Kingdom, ST4 7BH

England

Ordinary

100%

100%

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2020

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Enviromesh Manufacturing Ltd

Garner Street Business Park Garner Street, Etruria, Stoke-On-Trent, United Kingdom, ST4 7BH

England

Ordinary

100%

100%

Subsidiary undertakings

Cerana Limited

The principal activity of Cerana Limited is manufacture, design and supply of all gabion retaining wall solutions..

Enviromesh Limited

The principal activity of Enviromesh Limited is Dormant.

Enviromesh Construct Ltd

The principal activity of Enviromesh Construct Ltd is Dormant.

Enviromesh Geotechnics Ltd

The principal activity of Enviromesh Geotechnics Ltd is Dormant.

Enviromesh Manufacturing Ltd

The principal activity of Enviromesh Manufacturing Ltd is Dormant.

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary Shares of £1 each

300

300

300

300

         

8

Dividends

   

2020

 

2019

   

£

 

£

Final dividend of £893 (2019 - £893) per ordinary share

 

268,000

 

268,000

         
 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2020

9

Related party transactions

Summary of transactions with all subsidiaries

Cerana Limited is a wholly-owned subsidiary of the company.
 During the year the company received £634,909 (2019: £475,411) of dividends from Cerana Limited.
 

Summary of transactions with other related parties

Roger Farmer is a previous director of the company.
 Following the group reorganisation, Mr Farmer sold his shares in Cerana Limited to Enviromesh Group Limited for £400,000. At the balance sheet date £120,000 is still due from the company. This is shown within loans and borrowings.
 

 

Enviromesh Group Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2020

2020
£

2019
£

Turnover (analysed below)

-

-

Administrative expenses

General administrative expenses (analysed below)

(1,998)

356

Depreciation costs (analysed below)

(26,757)

(24,808)

(28,755)

(24,452)

Other operating income (analysed below)

3,000

3,000

Operating loss

(25,755)

(21,452)

Income from shares in group undertakings (analysed below)

634,909

475,410

Profit before tax

609,154

453,958

 

Enviromesh Group Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2020

2020
£

2019
£

   

General administrative expenses

Sundry expenses

(1,998)

-

Legal and professional fees

-

356

(1,998)

356

   

Depreciation costs

Depreciation of fixtures and fittings (owned)

(19,491)

(24,808)

Depreciation of motor vehicles (owned)

(7,266)

-

(26,757)

(24,808)

   

Other operating income

Other operating income

3,000

3,000

   

Income from shares in group undertakings

Dividends from shares in subsidiaries

634,909

475,410