Kashflow Limited - Period Ending 2020-12-31

Kashflow Limited - Period Ending 2020-12-31


Kashflow Limited 06274565 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is that of operating a general convenience store. Digita Accounts Production Advanced 6.29.9459.0 true 06274565 2020-01-01 2020-12-31 06274565 2020-12-31 06274565 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-12-31 06274565 core:RetainedEarningsAccumulatedLosses 2020-12-31 06274565 core:ShareCapital 2020-12-31 06274565 core:CurrentFinancialInstruments 2020-12-31 06274565 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 06274565 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 06274565 core:Goodwill 2020-12-31 06274565 core:FurnitureFittingsToolsEquipment 2020-12-31 06274565 core:LandBuildings 2020-12-31 06274565 core:MotorVehicles 2020-12-31 06274565 bus:SmallEntities 2020-01-01 2020-12-31 06274565 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 06274565 bus:FullAccounts 2020-01-01 2020-12-31 06274565 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 06274565 bus:RegisteredOffice 2020-01-01 2020-12-31 06274565 bus:CompanySecretaryDirector1 2020-01-01 2020-12-31 06274565 bus:Director1 2020-01-01 2020-12-31 06274565 bus:Director2 2020-01-01 2020-12-31 06274565 bus:Director3 2020-01-01 2020-12-31 06274565 bus:Director4 2020-01-01 2020-12-31 06274565 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-01-01 2020-12-31 06274565 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 06274565 bus:Agent1 2020-01-01 2020-12-31 06274565 core:Goodwill 2020-01-01 2020-12-31 06274565 core:LicencesFranchises 2020-01-01 2020-12-31 06274565 core:FurnitureFittings 2020-01-01 2020-12-31 06274565 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 06274565 core:LandBuildings 2020-01-01 2020-12-31 06274565 core:MotorVehicles 2020-01-01 2020-12-31 06274565 countries:England 2020-01-01 2020-12-31 06274565 2019-12-31 06274565 core:Goodwill 2019-12-31 06274565 core:FurnitureFittingsToolsEquipment 2019-12-31 06274565 core:LandBuildings 2019-12-31 06274565 core:MotorVehicles 2019-12-31 06274565 2019-01-01 2019-12-31 06274565 2019-12-31 06274565 bus:OrdinaryShareClass1 bus:CumulativeShares 2019-12-31 06274565 core:RetainedEarningsAccumulatedLosses 2019-12-31 06274565 core:ShareCapital 2019-12-31 06274565 core:CurrentFinancialInstruments 2019-12-31 06274565 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 06274565 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 06274565 core:FurnitureFittingsToolsEquipment 2019-12-31 06274565 core:LandBuildings 2019-12-31 06274565 core:MotorVehicles 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06274565

Kashflow Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Kashflow Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 9

 

Kashflow Limited

Company Information

Directors

Mr Gyan Bahadur Sherchan

Mr Nar Bahadur Bura

Mr Jit Bahadur Sherchan

Mr Kul Bahadur Budha Magar

Mr Shukra Shrestha

Company secretary

Mr Shukra Shrestha

Registered office

1 Forum House
Empire Way
Wembley
HA9 0AB

Accountants

PKP & Company Limited
Chartered Certified Accountants
1 Forum House
Empire Way
Wembley
HA9 0AB

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Kashflow Limited
for the Year Ended 31 December 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Kashflow Limited for the year ended 31 December 2020 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Kashflow Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Kashflow Limited and state those matters that we have agreed to state to the Board of Directors of Kashflow Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Kashflow Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Kashflow Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Kashflow Limited. You consider that Kashflow Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Kashflow Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

PKP & Company Limited
Chartered Certified Accountants
1 Forum House
Empire Way
Wembley
HA9 0AB

21 September 2021

 

Kashflow Limited

(Registration number: 06274565)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

19,149

21,410

Current assets

 

Stocks

6

25,000

16,000

Debtors

7

67,857

80,565

Cash at bank and in hand

 

5,000

5,000

 

97,857

101,565

Creditors: Amounts falling due within one year

8

(38,158)

(48,444)

Net current assets

 

59,699

53,121

Total assets less current liabilities

 

78,848

74,531

Creditors: Amounts falling due after more than one year

8

(4,545)

(7,939)

Net assets

 

74,303

66,592

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

74,203

66,492

Shareholders' funds

 

74,303

66,592

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 September 2021 and signed on its behalf by:
 

.........................................

Mr Shukra Shrestha
Company secretary and director

 

Kashflow Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Forum House
Empire Way
Wembley
HA9 0AB

These financial statements were authorised for issue by the Board on 21 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Kashflow Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, Fittings and Equipment

20 % Straight Line

Motor Vehicle

20% Straight Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise Fee

10 Years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Kashflow Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2019 - 11).

 

Kashflow Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2020

23,100

23,100

At 31 December 2020

23,100

23,100

Amortisation

At 1 January 2020

23,100

23,100

At 31 December 2020

23,100

23,100

Carrying amount

At 31 December 2020

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

1,897

90,921

39,623

132,441

Additions

-

4,458

-

4,458

At 31 December 2020

1,897

95,379

39,623

136,899

Depreciation

At 1 January 2020

1,897

83,763

25,371

111,031

Charge for the year

-

3,221

3,498

6,719

At 31 December 2020

1,897

86,984

28,869

117,750

Carrying amount

At 31 December 2020

-

8,395

10,754

19,149

At 31 December 2019

-

7,158

14,252

21,410

6

Stocks

2020
£

2019
£

Stock

25,000

16,000

 

Kashflow Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

7

Debtors

2020
£

2019
£

Trade debtors

62,012

75,540

Other debtors

5,845

5,025

67,857

80,565

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts and leases

10

7,706

15,931

Trade creditors

 

9,750

9,000

Taxation and social security

 

3,934

3,934

Director's loan

 

13,121

13,121

Corporation tax

 

3,647

6,458

 

38,158

48,444

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

4,545

7,939

 

Kashflow Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary Share of £1 each

100

100

100

100

         

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

HP and finance lease liabilities

4,545

7,939

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

3,707

11,932

HP and finance lease liabilities

3,999

3,999

7,706

15,931